XML 25 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Disclosures
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Disclosures

Note 6. Segment Disclosures

We operate in two reportable business segments: (i) student housing and (ii) senior housing.

Management evaluates performance based upon property net operating income (“NOI”). NOI is defined as leasing and related revenues, less property level operating expenses.

The following table summarizes information for the reportable segments for the years ended December 31, 2022, 2021, and 2020:

 

 

Years ended December 31,

 

Student Housing

Senior Housing

Corporate and Other

Total

 

2022

2021

2020

2022

2021

2020

2022

2021

2020

2022

2021

2020

Leasing and leasing related revenues

$4,522,789

$8,090,778

$7,391,722

$29,165,124

$25,891,856

$25,848,217

$—

$—

$—

$33,687,913

$33,982,634

$33,239,939

Other revenues

742,921

287,780

305,986

$742,921

$287,780

$305,986

Property operating expenses

(2,657,691)

(4,098,690)

(3,847,661)

(21,562,383)

(19,227,624)

(18,385,825)

$(24,220,074)

$(23,326,314)

$(22,233,486)

Net operating income

1,865,098

3,992,088

3,544,061

8,345,662

6,952,012

7,768,378

10,210,760

10,944,100

11,312,439

Property operating expenses - affiliates

493,302

945,223

944,851

1,943,352

1,887,511

1,887,946

2,436,654

2,832,734

2,832,797

General and administrative

1,718,876

1,278,446

1,508,517

1,718,876

1,278,446

1,508,517

Depreciation

1,831,648

3,236,924

3,343,055

5,567,841

5,422,949

5,289,624

16,399

14,787

14,386

7,415,888

8,674,660

8,647,065

Intangible amortization expense

626,332

3,819,600

626,332

3,819,600

Interest expense

1,239,001

2,141,400

2,141,400

7,027,518

7,391,611

7,660,201

8,266,519

9,533,011

9,801,601

Interest expense – debt issuance costs

56,556

105,983

105,983

313,859

362,720

453,200

370,415

468,703

559,183

Forgiveness of PPP Loans

(1,971,157)

(1,971,157)

Loss on extinguishment of debt

1,985,602

1,985,602

Gain on sale of real estate, net

(12,101,937)

(12,101,937)

Other (income) loss

1,113

(832,336)

(836,729)

(607,721)

(335,839)

86,155

(606,608)

(1,168,175)

(750,574)

Net income (loss)

$8,360,926

$(2,437,442)

$(2,991,228)

$(6,508,021)

$(5,935,618)

$(10,505,464)

$(1,127,554)

$(957,394)

$(1,609,058)

$725,351

$(9,330,454)

$(15,105,750)

 

The following table summarizes our total assets by segment:

 

Segments

December 31, 2022

 

December 31, 2021

 

Student housing

$

45,184,980

 

$

85,907,495

 

Senior housing

 

155,404,239

 

 

156,861,266

 

Corporate and other

 

9,864,879

 

 

7,551,836

 

Total assets

$

210,454,098

 

$

250,320,597