XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Total revenues $ 8,745,278 $ 8,711,520 $ 25,458,463 $ 25,453,364
Property operating expenses (6,310,692) (6,185,558) (17,963,417) (17,266,491)
Net operating income 2,434,586 2,525,962 7,495,046 8,186,873
Property operating expenses – affiliates 613,747 713,791 1,822,622 2,123,040
General and administrative 414,154 348,010 1,193,907 978,823
Depreciation 1,847,964 2,211,846 5,523,217 6,602,614
Intangible amortization expense       626,332
Interest expense 2,108,902 2,401,550 6,052,555 7,141,588
Interest expense – debt issuance costs 95,082 116,310 285,245 357,604
Forgiveness of PPP Loans       (1,971,157)
Loss on extinguishment of debt     1,985,602  
Gain on sale of real estate, net     (12,101,937)  
Other (income) loss (37,095) 18,364 (618,561) 81,463
Net income (loss) (2,608,168) (3,283,909) 3,352,396 (7,753,434)
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,066,139 1,944,146 3,319,345 5,922,765
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 7,679,139 6,767,374 22,139,118 19,530,599
Operating Segments | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (853,253) (1,205,550) (2,016,757) (3,101,128)
Net operating income 212,886 738,596 1,302,588 2,821,637
Property operating expenses – affiliates 124,802 238,493 369,625 708,969
Depreciation 458,429 848,998 1,371,554 2,534,901
Interest expense 309,750 535,350 929,251 1,606,050
Interest expense – debt issuance costs 14,139 26,496 42,417 79,488
Loss on extinguishment of debt     1,985,602  
Gain on sale of real estate, net     (12,101,937)  
Net income (loss) (694,234) (910,741) 8,706,076 (2,107,771)
Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (5,457,439) (4,980,008) (15,946,660) (14,165,363)
Net operating income 2,221,700 1,787,366 6,192,458 5,365,236
Property operating expenses – affiliates 488,945 475,298 1,452,997 1,414,071
Depreciation 1,385,530 1,359,116 4,139,899 4,056,655
Intangible amortization expense       626,332
Interest expense 1,799,152 1,866,200 5,123,304 5,535,538
Interest expense – debt issuance costs 80,943 89,814 242,828 278,116
Forgiveness of PPP Loans       (1,971,157)
Other (income) loss 677 174 1,008 174
Net income (loss) (1,533,547) (2,003,236) (4,767,578) (4,574,493)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 414,154 348,010 1,193,907 978,823
Depreciation 4,005 3,732 11,764 11,058
Other (income) loss (37,772) 18,190 (619,569) 81,289
Net income (loss) (380,387) (369,932) (586,102) (1,071,170)
Leasing And Leasing Related Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,535,963 8,636,179 24,876,220 25,231,599
Leasing And Leasing Related Revenues [Member] | Operating Segments | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,066,139 1,944,146 3,319,345 5,922,765
Leasing And Leasing Related Revenues [Member] | Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 7,469,824 6,692,033 21,556,875 19,308,834
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 209,315 75,341 582,243 221,765
Other Revenues [Member] | Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 209,315 $ 75,341 $ 582,243 $ 221,765