XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Total revenues $ 8,556,713 $ 8,498,084 $ 16,713,185 $ 16,741,844
Property operating expenses (5,811,623) (5,604,391) (11,652,725) (11,080,933)
Net operating income 2,745,090 2,893,693 5,060,460 5,660,911
Property operating expenses – affiliates 608,516 706,457 1,208,875 1,409,249
General and administrative 405,756 323,614 779,757 630,811
Depreciation 1,844,244 2,200,756 3,675,253 4,390,768
Intangible amortization expense       626,332
Interest expense 1,990,145 2,378,879 3,943,653 4,740,038
Interest expense – debt issuance costs 95,082 117,954 190,163 241,294
Forgiveness of PPP Loans   (1,971,157)   (1,971,157)
Loss on extinguishment of debt     1,985,602  
Gain on sale of real estate, net     (12,101,937)  
Other income (loss) (12,001) 41,693 (581,469) 63,099
Net income (loss) (2,186,652) (904,503) 5,960,563 (4,469,523)
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,055,296 1,957,132 2,253,206 3,978,619
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 7,501,417 6,540,952 14,459,979 12,763,225
Operating Segments | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (535,597) (897,193) (1,163,505) (1,895,578)
Net operating income 519,699 1,059,939 1,089,701 2,083,041
Property operating expenses – affiliates 122,442 234,675 244,823 470,476
Depreciation 457,378 843,815 913,125 1,685,903
Interest expense 309,750 535,350 619,501 1,070,700
Interest expense – debt issuance costs 14,139 26,496 28,278 52,992
Loss on extinguishment of debt     1,985,602  
Gain on sale of real estate, net     (12,101,937)  
Net income (loss) (384,010) (580,397) 9,400,309 (1,197,030)
Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (5,276,026) (4,707,198) (10,489,220) (9,185,355)
Net operating income 2,225,391 1,833,754 3,970,759 3,577,870
Property operating expenses – affiliates 486,074 471,782 964,052 938,773
Depreciation 1,382,986 1,352,016 2,754,369 2,697,539
Intangible amortization expense       626,332
Interest expense 1,680,395 1,843,529 3,324,152 3,669,338
Interest expense – debt issuance costs 80,943 91,458 161,885 188,302
Forgiveness of PPP Loans   (1,971,157)   (1,971,157)
Other income (loss) 251   331  
Net income (loss) (1,405,258) 46,126 (3,234,030) (2,571,257)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 405,756 323,614 779,757 630,811
Depreciation 3,880 4,925 7,759 7,326
Other income (loss) (12,252) 41,693 (581,800) (63,099)
Net income (loss) (397,384) (370,232) (205,716) (701,236)
Leasing And Leasing Related Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,348,901 8,390,740 16,340,257 16,595,420
Leasing And Leasing Related Revenues [Member] | Operating Segments | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,055,296 1,957,132 2,253,206 3,978,619
Leasing And Leasing Related Revenues [Member] | Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 7,293,605 6,433,608 14,087,051 12,616,801
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 207,812 107,344 372,928 146,424
Other Revenues [Member] | Operating Segments | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 207,812 $ 107,344 $ 372,928 $ 146,424