XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 17 Months Ended
Jan. 06, 2022
USD ($)
Nov. 09, 2021
May 31, 2021
Nov. 13, 2020
USD ($)
May 14, 2020
USD ($)
May 12, 2020
Feb. 27, 2020
Mar. 29, 2019
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
May 31, 2021
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Property
Loan
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                                      
Secured debt                             $ 163,607,968 $ 181,125,866     $ 181,125,866
Repayment of loan                             17,000,000        
Carrying value                             $ 164,709,840        
Freddie Mac Utah Loans [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                   $ 46,900,000                  
Debt term                   10 years                  
Loan maturity date [1]                             Feb. 23, 2028        
Debt instrument, initial interest rate                   5.06%         5.06% [1]        
Description of guarantees                             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.        
Number of property-owning special purpose entities | Property                   3                  
Number of mortgage loans | Loan                   3         3        
Debt instrument, interest payment period                   2 years         2 years        
Amortization period                   30 years         30 years        
Carrying value [1]                             $ 45,393,290 45,751,350     45,751,350
Freddie Mac Utah Loans [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Non-recourse guaranty expiry threshold net worth                             15,000,000        
Non-recourse guaranty expiry threshold liquidity.                             $ 4,800,000        
Utah Bridge Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                   $ 24,500,000                  
Loan maturity date               Apr. 30, 2020   Feb. 23, 2019         Apr. 30, 2023 [2]        
Loan maturity conditional maturity date                             Aug. 23, 2019        
Commitment fee percentage on loan principal outstanding                             0.50%        
Repayment of loan $ 5,000,000.0                                    
Debt instrument, repayment description                             We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. Beginning in May 2021, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million, we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction was reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to make principal payments of $50,000 per month until such reduction is reached. The interest rate on the KeyBank Bridge Loans was also now subject to a minimum LIBOR of 0.25%. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which was permitted to be utilized but was generally required to be replenished.        
Carrying value [2]                               4,985,595     4,985,595
Utah Bridge Loan [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Non-recourse guaranty expiry threshold liquidity.                             $ 3,000,000        
KeyBank Bridge Loans [Member]                                      
Debt Instrument [Line Items]                                      
Loan maturity date   Apr. 30, 2023                                  
Repayment of loan 17,000,000                                    
Freddie Mac Cottonwood Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                   $ 9,300,000                  
Zero prepayment penalty period           12 months                          
Monthly installment commencement date           Aug. 01, 2020                          
Freddie Mac Courtyard Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                 $ 63,200,000                    
Debt term                 10 years                    
Loan maturity date [3]                             Sep. 01, 2028        
Debt instrument, initial interest rate                 4.86%           4.86% [3]        
Description of guarantees                             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.        
Debt instrument, interest payment period                 4 years           4 years        
Amortization period                 30 years           30 years        
Carrying value [3]                             $ 63,200,000 $ 63,200,000     63,200,000
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Non-recourse guaranty expiry threshold net worth                 $ 18,960,000                    
Non-recourse guaranty expiry threshold liquidity.                 6,320,000                    
Reduction in liquidity requirement                                     $ 3,000,000.0
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Non-recourse guaranty expiry threshold liquidity.                 1,500,000                    
Courtyard Bridge Loans [Member]                                      
Debt Instrument [Line Items]                                      
Loan maturity date             Apr. 30, 2021               Apr. 30, 2020        
Debt instrument, initial interest rate                             5.69%        
Non-recourse guaranty expiry threshold liquidity.                 $ 4,800,000                    
Commitment fee percentage on loan principal outstanding                             0.50%        
Debt instrument, repayment description                             We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. Beginning in May 2021, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million, we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans have not been reduced to $20 million by October 31, 2021, we are required to make principal payments of $50,000 per month until such reduction is reached.        
Debt instrument, description of variable rate                             1-month LIBOR plus 400 basis points        
Percentage of net proceeds from certain capital events required to be applied                             100.00%        
Number of memory care units expected to be completed in property acquisition | Property                             23        
Courtyard Bridge Loans [Member] | Minimum [Member] | LIBOR [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, variable interest rate       0.25%                              
KeyBank Utah Bridge Loan [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, initial interest rate                               4.25%     4.25%
Debt instrument, description of variable rate                               1-month LIBOR plus 400 basis points      
Percentage of net proceeds from certain capital events required to be applied                             100.00%        
Proceeds to be applied for loan payment amount                                 $ 7,100,000 $ 7,100,000  
KeyBank Bridge Loans Amendment [Member]                                      
Debt Instrument [Line Items]                                      
Loan maturity date       Apr. 30, 2022                              
Commitment fee percentage on loan principal outstanding       0.50%                              
Repayment of loan       $ 1,000,000.0                              
KeyBank Bridge Loans Amendment [Member] | If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                                      
Debt Instrument [Line Items]                                      
Monthly fee     0.05%                   0.05%            
KeyBank Bridge Loans Amendment [Member] | Principal Amount Monthly Payment, If Balance of Loans not Reduced to $20 Million by October 1, 2021 [Member]                                      
Debt Instrument [Line Items]                                      
Repayment of loan       $ 50,000                              
KeyBank Bridge Loans Amendment [Member] | Minimum [Member] | LIBOR [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, variable interest rate       0.25%                              
Courtyard Initial Bridge Loan [Member]                                      
Debt Instrument [Line Items]                                      
Loan maturity date [2]                             Apr. 30, 2023        
Debt instrument, initial interest rate [2]                             5.69%        
Carrying value [2]                             $ 26,616,550 $ 27,000,000     $ 27,000,000
Courtyard Delayed Draw Commitment [Member]                                      
Debt Instrument [Line Items]                                      
Loan maturity date [2]                             Apr. 30, 2023        
Carrying value [2]                               11,980,955     11,980,955
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                                      
Debt Instrument [Line Items]                                      
Delayed draw commitment, amount                             $ 14,000,000        
PPP Loans [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt         $ 1,950,000                            
Debt term         2 years                            
Debt instrument, initial interest rate         1.00%                            
Debt forgiveness and the related accrued interest                           $ 2,000,000.0          
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                       $ 29,500,000              
Debt term                       7 years              
Loan maturity date                       Jul. 01, 2024     Jul. 01, 2024 [4]        
Debt instrument, initial interest rate                       4.20%     4.20% [4]        
Loan prepayment period after written notice                       30 days              
Zero prepayment penalty period                       90 days              
Description of guarantees                             We and H. Michael Schwartz, our Chairman of the board and a director (our “Chairman”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our Chairman will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.        
Carrying value [4]                             $ 29,500,000 29,500,000     29,500,000
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                                      
Debt Instrument [Line Items]                                      
Non-recourse guaranty expiry threshold net worth                       $ 40,000,000              
Non-recourse guaranty expiry threshold liquidity.                       $ 3,000,000              
Tallahassee Property [Member] | Nationwide Mortgage Loan [Member]                                      
Debt Instrument [Line Items]                                      
Secured debt                     $ 23,500,000                
Loan maturity date                     Oct. 01, 2024       Oct. 01, 2024 [5]        
Debt instrument, initial interest rate                     3.84%       3.84% [5]        
Description of guarantees                             We served as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.        
Repayment of loan 23,500,000                                    
Carrying value [5]                               $ 23,500,000     $ 23,500,000
Tallahassee Property [Member] | Freddie Mac Utah Loans [Member]                                      
Debt Instrument [Line Items]                                      
Reduction in liquidity requirement (3,000,000)                                    
Tallahassee Property [Member] | Courtyard Bridge Loans [Member]                                      
Debt Instrument [Line Items]                                      
Repayment of loan $ 12,000,000.0                                    
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years (through March 2020), then principal and interest on a 30-year amortization schedule thereafter.
[2] The variable rate reflected in the table was the rate in effect as of June 30, 2022. On January 6, 2022, in conjunction with the sale of the Tallahassee property, we repaid $17 million of the KeyBank Bridge loans, repaying the Utah Bridge Loan and the Courtyard Delayed Draw Commitment.
[3] Fixed rate debt with interest only payments due monthly for the first four years (through October 2022), then principal and interest on a 30-year amortization schedule thereafter.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.
[5] On January 6, 2022, in connection with the sale of the Tallahassee property, the entire principal balance of the Nationwide mortgage loan totaling $23.5 million was repaid and terminated in accordance with the terms of the loan.