XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net loss $ (9,330,454) $ (15,105,750) $ (18,578,292)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 9,300,992 12,466,665 15,373,875
Amortization of debt issuance costs 468,703 559,183 728,601
Stock based compensation expense related to issuance of restricted stock 24,347 25,043 20,885
Forgiveness of PPP Loans (1,971,157)    
Distribution of gain on equity method investment (484,488)    
Increase (decrease) in cash, cash equivalents, and restricted cash from changes in assets and liabilities:      
Other assets 207,144 167,077 (226,107)
Accounts payable and accrued liabilities (133,802) (411,357) 1,082,489
Due to affiliates 2,637,266 1,904,913 3,287,971
Net cash provided by (used in) operating activities 718,551 (394,226) 1,689,422
Cash flows from investing activities:      
Additions to real estate facilities (1,106,197) (1,458,034) (11,415,818)
Investment in company owned life insurance     (420,243)
Settlement of company owned life insurance 328,172 433,040 420,243
Distributions of capital from equity method investments 1,352,523    
Net cash used in (provided by) investing activities 574,498 (1,024,994) (11,415,818)
Cash flows from financing activities:      
Principal payments of KeyBank Bridge Loans (50,000) (3,099,934) (4,559,580)
Scheduled principal payments of mortgage loans (646,586) (507,064)  
Debt issuance costs (164,875) (480,165) (223,018)
Gross proceeds from issuance of common stock   3,313,673 11,641,271
Offering costs   (265,910) (1,569,131)
Reimbursement of offering costs by Advisor   245,557 496,580
Redemptions of common stock   (30,392) (273,258)
Distributions paid to common stockholders   (1,316,247) (4,837,730)
Distributions paid to Operating Partnership unitholders   (3,950) (15,839)
Net cash (used in) provided by financing activities (861,461) (194,432) 9,520,430
Net change in cash, cash equivalents, and restricted cash 431,588 (1,613,652) (205,966)
Cash, cash equivalents, and restricted cash, beginning of year 9,452,993 11,066,645 11,272,611
Cash, cash equivalents, and restricted cash, end of year 9,884,581 9,452,993 11,066,645
Supplemental disclosures and non-cash transactions:      
Cash paid for interest 9,548,429 9,575,395 10,236,148
Interest capitalized     394,240
Additions to debt issuance costs included in accounts payable and accrued liabilities     23,720
Additions to real estate and construction in process in accounts payable and accrued liabilities 5,347 40,642 291,425
Proceeds from issuance of common stock previously in accounts payable and accrued liabilities     73,900
Offering costs included in accounts payable and accrued liabilities or due to affiliates   348,172 810,771
Adjustment to offering costs included in due to affiliates   (1,097,364)  
Distributions payable $ 1,171,988 1,788,727 1,646,356
Redemptions of common stock included in accounts payable and accrued liabilities     30,392
Issuance of shares pursuant to distribution reinvestment plan   626,649 2,352,621
PPP [Member]      
Cash flows from financing activities:      
Proceeds from issuance loans   $ 1,950,000  
KeyBank Bridge [Member]      
Cash flows from financing activities:      
Proceeds from issuance loans     $ 8,861,135