XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Disclosures
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Disclosures

Note 6. Segment Disclosures

We operate in two reportable business segments: (i) student housing and (ii) senior housing.

Management evaluates performance based upon property net operating income (“NOI”). NOI is defined as leasing and related revenues, less property level operating expenses.

The following table summarizes information for the reportable segments for the years ended December 31, 2021, 2020, and 2019:

 

 

Years ended December 31,

 

Student Housing

Senior Housing

Corporate and Other

Total

 

2021

2020

2019

2021

2020

2019

2021

2020

2019

2021

2020

2019

Leasing and leasing related revenues

$8,090,778

$7,391,722

$7,616,750

$25,891,856

$25,848,217

$25,459,624

$—

$—

$—

$33,982,634

$33,239,939

$33,076,374

Other revenues

287,780

305,986

695,687

$287,780

$305,986

$695,687

Property operating expenses

   (4,098,690)

   (3,847,661)

   (3,969,067)

  (19,227,624)

    (18,385,825)

    (16,936,958)

$(23,326,314)

$(22,233,486)

$(20,906,025)

Net operating income

3,992,088

3,544,061

3,647,683

6,952,012

7,768,378

9,218,353

              —

                 —

                 —

10,944,100

11,312,439

12,866,036

Property operating expenses - affiliates

945,223

944,851

949,266

1,887,511

1,887,946

1,825,355

2,832,734

2,832,797

2,774,621

General and administrative

1,278,446

1,508,517

2,328,994

1,278,446

1,508,517

2,328,994

Depreciation

3,236,924

3,343,055

3,323,668

5,422,949

5,289,624

4,753,348

14,787

14,386

13,685

8,674,660

8,647,065

8,090,701

Intangible amortization expense

626,332

3,819,600

7,283,174

626,332

3,819,600

7,283,174

Interest expense

2,141,400

2,141,400

2,141,400

7,391,611

7,660,201

8,081,169

9,533,011

9,801,601

10,222,569

Interest expense – debt issuance costs

105,983

105,983

105,982

362,720

453,200

622,619

468,703

559,183

728,601

Forgiveness of PPP Loans

    (1,971,157)

   (1,971,157)

                  —

                   —

Other

          (9,810)

       (832,336)

         (836,729)

2,619

   (335,839)

86,155

22,859

   (1,168,175)

       (750,574)

15,668

Net loss

$(2,437,442)

$(2,991,228)

$(2,862,823)

$(5,935,618)

$(10,505,464)

$(13,349,931)

$(957,394)

$(1,609,058)

$(2,365,538)

$(9,330,454)

$(15,105,750)

$(18,578,292)

 

The following table summarizes our total assets by segment:

 

Segments

December 31, 2021

 

December 31, 2020

 

Student housing

$

85,907,495

 

$

88,740,898

 

Senior housing

 

156,861,266

 

 

162,477,624

 

Corporate non-segment

 

7,551,836

 

 

8,321,205

 

          Total assets

$

250,320,597

 

$

259,539,727