XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Total
Share Capital [member]
Reserves [member]
Accumulated Other Comprehensive Income (loss) [member]
Retained earnings [member]
Beginning balance at Dec. 31, 2023 $ 820,019 $ 1,009,130 $ 116,934 $ (2,041) $ (304,004)
Beginning balance, shares at Dec. 31, 2023   525,340,525      
Statement [LineItems]          
At-the-market equity program, net of issuance costs 129,955 $ 129,955      
At-the-market equity program, net of issuance costs, shares   13,000,800      
Shares issued on ASX CDI Offering, net of issuance costs 215,664 $ 215,664      
Shares issued on ASX CDI Offering, net of issuance costs, shares   20,161,290      
Share-based payments 36,445   36,445    
Shares issued on exercise of stock options 20,160 $ 30,920 (10,760)    
Shares issued on exercise of stock options, shares   8,757,006      
Shares issued for convertible debenture interest payments 10,064 $ 10,064      
Shares issued for convertible debenture interest payments, shares   919,803      
Shares issued for convertible debentures establishment fee 10,235 $ 10,235      
Shares issued for convertible debentures establishment fee, shares   909,090      
Net loss (77,559)       (77,559)
Other comprehensive income (loss) 14,058     14,058 0
Ending balance at Dec. 31, 2024 1,179,041 $ 1,405,968 142,619 12,017 (381,563)
Ending balance, shares at Dec. 31, 2024   569,088,514      
Statement [LineItems]          
Share-based payments 48,111   48,111    
Shares issued on exercise of stock options 34,703 $ 52,679 (17,976)    
Shares issued on exercise of stock options, shares   10,415,004      
Shares issued for convertible debenture interest payments 16,061 $ 16,061      
Shares issued for convertible debenture interest payments, shares   1,542,444      
Net loss (309,676)       (309,676)
Other comprehensive income (loss) (39,375)     (39,375)  
Shares issued on global offering, net of issuance costs 903,243 $ 903,243      
Shares issued on global offering, net of issuance costs, shares   78,914,110      
Ending balance at Dec. 31, 2025 $ 1,832,108 $ 2,377,951 $ 172,754 $ (27,358) $ (691,239)
Ending balance, shares at Dec. 31, 2025   659,960,072