XML 25 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from (used in) from operating activities    
Net loss for the year: $ (309,676) $ (77,559)
Adjust for:    
Depreciation 2,200 2,252
Share-based payments 38,222 29,534
Mark-to-market (gain) loss on convertible debentures 78,178 (18,375)
Interest expense on convertible debentures 46,446 32,497
Interest on lease liabilities and accretion expense 285 110
Share of net loss from associate 279 13,798
Loss on dilution of ownership interest in associate 11,481 113
Impairment loss on investment in associate 81,009 0
Mark-to-market loss on derivative instruments 2,133 0
Deferred income tax (recovery) expense 14,108 (4,567)
Unrealized foreign exchange loss 1,696 4,040
Finance income (1,084) 0
Other expense 0 159
Operating cash flows before working capital (34,723) (17,998)
Changes in working capital items:    
Amounts receivable (503) 127
Prepaid expenses and other (15,600) (6,028)
Accounts payable and accrued liabilities 3,314 (188)
Cash used in operating activities (47,512) (24,087)
Cash flows used in investing activities    
Expenditures on exploration and evaluation assets (185,094) (128,322)
Acquisition of property and equipment (505) (2,361)
Acquisition of short-term investments (320,000) 0
Investment in IsoEnergy (18,250) 0
Cash used in investing activities (523,849) (130,683)
Cash provided by financing activities    
Proceeds from at-the-market equity program, net of issuance costs 0 130,237
Proceeds from ASX CDI offering, net of issuance costs 0 215,780
Proceeds from global offering, net of issuance costs 903,728 0
Proceeds from exercise of stock options 34,703 20,160
Restricted cash (8,216) 0
Payment of lease liabilities (1,037) (1,035)
Interest paid on convertible debentures (29,735) (20,502)
Cash provided by financing activities 899,443 344,640
Effect of exchange rates on cash and cash equivalents (2,091) (4,026)
Increase in cash 325,991 185,844
Cash, beginning of year 476,587 290,743
Cash, end of year $ 802,578 $ 476,587