XML 49 R28.htm IDEA: XBRL DOCUMENT v3.25.4
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2025
Text block [abstract]  
Summary of Stock Option Transactions and the Number of Stock Options
A summary of the changes in the share options is presented below:
 
     
     
Options outstanding 
    
Weighted average   
exercise price (C$)   
 As at December 31, 2023
     51,565,802      $ 5.08   
Granted
     5,953,000        9.26  
Exercised
     (8,757,006)        2.30  
Forfeited
     (145,001)        7.06  
 As at December 31, 2024
     48,616,795      $ 6.09  
Granted
     11,964,167        11.74  
Exercised
     (10,415,004)        3.33  
Expired
     (201,668)        8.03  
Forfeited
     (436,665)        8.13  
 At December 31, 2025 - Outstanding
  
 
49,527,625
 
  
$
8.01
 
 At December 31, 2025 - Exercisable
  
 
39,702,519
 
  
$
        7.20
 
Summary of Company's Stock Options Outstanding and Exercisable
The following table summarizes information about the exercisable share options outstanding as at December 31, 2025:
 
         
Options Outstanding
   
Options Exercisable
 
Range of exercise
price
 
Weighted
average
remaining
contractual life
(years)
 
Number of  
options  
   
Weighted
average exercise
price
   
Number of
options
    
Weighted
average exercise
price
 
$4.53-
$5.99
  1.11     22,254,730     $ 5.59       22,254,730      $ 5.59  
$6.00 - $7.99
  2.85     6,184,062     $ 7.10       5,692,395      $ 7.06  
$8.00 - $9.99    3.71     9,570,000     $ 9.36       6,653,333      $ 9.35  
$10.00 - $13.04 
  4.62     11,518,833     $ 12.05       5,102,061      $ 11.56  
   
2.65
 
 
49,527,625
 
 
$
8.01
 
 
 
39,702,519
 
  
$
7.20
 
Summary of Weighted Average Grant Date Fair Values
The
following
weighted average assumptions were used for Black-Scholes valuation of the share options granted:
 
     
Twelve months ended Dec 31, 
     
2025  
   2024 
Expected stock price volatility
     57.29%        61.62%  
Expected life of options
     5 years        5 years  
Risk free interest rate
     3.03%        3.00%  
Expected forfeitures
     0%        0%  
Expected dividend yield
     0%        0%  
Weighted average fair value per option granted in period
   $ 6.07      $ 5.05  
Weighted average exercise price
   $ 11.74      $ 9.26