XML 36 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Total
Share Capital [member]
Reserves [member]
Accumulated Other Comprehensive Income (loss)
Retained earnings [member]
Attributable to shareholder's of NexGen Energy Ltd [member]
Non-controlling Interests [member]
Beginning balance at Dec. 31, 2020 $ 119,252 $ 255,953 $ 54,939 $ (4,339) $ (212,302) $ 94,251 $ 25,001
Beginning balance, shares at Dec. 31, 2020   381,830,205          
Statement [LineItems]              
Shares issued on exercise of stock options (Note 11) 25,962 $ 43,084 (17,122)     25,962  
Shares issued on exercise of stock options (Note 11) shares   10,020,001          
Shares issued for convertible debenture interest payments 1,289 $ 1,289       1,289  
Shares issued for convertible debenture interest payments, shares   254,692          
Share-based payments 36,646   31,346     31,346 5,300
Ownership changes relating to non-controlling interests 5,208       2,425 2,425 2,783
Net loss for the period (126,948)       (119,087) (119,087) (7,861)
Other comprehensive loss 4,735     2,218   2,218 2,517
Shares issued on converted debentures (Note 9) 230,301 $ 230,301       230,301  
Shares issued on converted debentures (Note 9), shares   48,083,335          
Shares issued on bought-deal financing, net of share issue costs (Note 11) 163,290 $ 163,290       163,290  
Shares issued on bought-deal financing, net of share issue costs (Note 11), shares   38,410,000          
Shares issued on ASX, net of share issue costs (Note 11) 1,039 $ 1,039       1,039  
Shares issued on ASX, net of share issue costs (Note 11), shares   400,000          
Shares issued for the Rook 1 property development (Note 11) 574 $ 900 (326)     574  
Shares issued for the Rook 1 property development (Note 11), shares   200,000          
Reclass accumulated other comprehensive income related to converted debentures (Note 8)       4,016 (4,016)    
Ending balance at Dec. 31, 2021 461,348 $ 695,856 68,837 1,895 (332,980) 433,608 27,740
Ending balance, shares at Dec. 31, 2021   479,198,233          
Statement [LineItems]              
Shares issued on exercise of stock options (Note 11) $ 10,001 $ 16,261 (6,260)     10,001  
Shares issued on exercise of stock options (Note 11) shares 3,247,332 3,247,332          
Shares issued for convertible debenture interest payments $ 486 $ 486       486  
Shares issued for convertible debenture interest payments, shares   84,580          
Share-based payments 41,510   32,103     32,103 9,407
Ownership changes relating to non-controlling interests 5,270       (300) (300) 5,570
Net loss for the period (60,268)       (56,587) (56,587) (3,681)
Other comprehensive loss (2,930)     (1,435)   (1,435) (1,495)
Ending balance at Dec. 31, 2022 $ 455,417 $ 712,603 $ 94,680 $ 460 $ (389,867) $ 417,876 $ 37,541
Ending balance, shares at Dec. 31, 2022   482,530,145