XML 64 R33.htm IDEA: XBRL DOCUMENT v3.22.4
SHARE CAPITAL - (Tables)
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Summary of Stock Option Transactions and the Number of Stock Options
A summary of the changes in the share options is presented below:

  
  
Options outstanding
 
 
Weighted average  
exercise price (C$)  
  At December 31, 2020
     36,473,162             $              2.47  
   Granted
     17,400,000        5.61  
   Exercised
     (10,020,001)        2.59  
   Expired
     (266,666)        2.18  
   Forfeited
     (150,001)        5.84  
  At December 31, 2021
     43,436,494             $              3.69  
   Granted
     9,744,729        5.47  
   Exercised
     (3,247,332)        3.08  
   Expired
     (65,000)        5.52  
   Forfeited
     (230,001)        5.33  
  At December 31, 2022 – Outstanding
  
 
49,638,890
 
  
      
$              4.07
 
  At December 31, 2022 – Exercisable
  
 
37,499,176
 
  
     
$              3.59
 
Summary of Company's Stock Options Outstanding and Exercisable
 
The following table summarizes information about the exercisable share options outstanding as at December 31, 2022:

 
Number of share
options
outstanding
 
Number of share
options exercisable
 
 
Exercise prices (C$)
 
 
Remaining
contractual life
(years)
 
 
Expiry date   
75,000      75,000        2.39        0.28      April 13, 2023   
3,450,000      3,450,000        2.85        0.44      June 8, 2023   
100,000      100,000        2.66        0.47      June 20, 2023   
720,482      720,482        2.49        0.64      August 21, 2023   
2,300,000      2,300,000        2.41        1.00      December 31, 2023   
500,000      500,000        2.27        1.22      March 21, 2024   
250,000      250,000        2.22        1.24     March 27, 2024   
3,250,000      3,250,000        1.92        1.45      June 12, 2024   
188,679      188,679        1.59        1.63      August 16, 2024   
3,533,334      3,533,334        1.59        1.98      December 24, 2024   
3,875,000      3,875,000        1.80        2.45      June 12, 2025   
4,796,666      4,796,666        3.24        2.95      December 11, 2025   
250,000      166,667        5.16        3.13      February 16, 2026   
650,000      433,335        4.53        3.25      April 1, 2026   
8,900,000      5,933,334        5.84        3.44      June 10, 2026   
7,130,000      4,753,346        5.44        3.96      December 14, 2026   
94,277      -        5.76        4.05      January 18, 2027   
3,565,000      1,188,333        5.31        4.63      August 17, 2027   
55,452      -        5.41        4.76      October 4, 2027   
5,955,000      1,985,000        5.57        4.97      December 18, 2027   
49,638,890
  
 
37,499,176
 
  
 
3.59
 
  
 
2.60
 
    
Summary of Weighted Average Grant Date Fair Values
The following weighted average assumptions were used for Black-Scholes valuation of the share options granted:

 
  
 
  
 
 
For the year ended 
 
  
 
December 31,
2022
 
 
December 31,  
2021  
Expected stock price volatility
 
  62.38%        60.42%  
Expected life of options
 
  5.00 years        5.00 years  
Risk free interest rate
 
  2.87%        1.03%  
Expected forfeitures
 
  0%        0%  
Expected dividend yield
 
  0%        0%  
Weighted average fair value per option granted in period
 
  $3.01        $2.88  
Weighted average exercise price
 
  $5.47        $5.61