
| /s/ Leigh Curyer |
/s/ Harpreet Dhaliwal | |
| Leigh Curyer |
Harpreet Dhaliwal | |
| President and Chief Executive Officer |
Chief Financial Officer | |
![]() |
||||||
| KPMG LLP Chartered Professional Accountants PO Box 10426 777 Dunsmuir Street Vancouver BC V7Y 1K3 Canada |
Telephone (604) 691-3000 Fax (604) 691-3031 Internet www.kpmg.ca |
![]() |
||||||
| KPMG LLP Chartered Professional Accountants PO Box 10426 777 Dunsmuir Street Vancouver BC V7Y 1K3 Canada |
Telephone (604) 691-3000 Fax (604) 691-3031 Internet www.kpmg.ca |
As at December 31, 2021 |
As at December 31, 2020 |
|||||||
| Assets |
||||||||
| Current assets |
||||||||
| Cash |
$ |
$ | ||||||
| Marketable securities (Note 5) |
||||||||
| Amounts receivable |
||||||||
| Prepaid expenses and other assets |
||||||||
| |
|
|
|
|||||
| Non-current assets |
||||||||
| Exploration and evaluation assets (Note 6) |
||||||||
| Property and equipment (Note 7) |
||||||||
| Deposits |
||||||||
| |
|
|
|
|||||
| Total assets |
$ |
$ | ||||||
| |
|
|
|
|||||
| Liabilities |
||||||||
| Current liabilities |
||||||||
| Accounts payable and accrued liabilities |
$ |
$ | ||||||
| Lease liabilities (Note 9) |
||||||||
| |
|
|
|
|||||
| Non-current liabilities |
||||||||
| Convertible debentures (Note 8) |
||||||||
| Long-term lease liabilities (Note 9) |
||||||||
| Deferred income tax liabilities (Note 16) |
||||||||
| |
|
|
|
|||||
| Total liabilities |
$ |
$ | ||||||
| |
|
|
|
|||||
| Equity |
||||||||
| Share capital (Note 10) |
$ |
$ | ||||||
| Reserves (Note 10) |
||||||||
| Accumulated other comprehensive income (loss) |
( |
) | ||||||
| Accumulated deficit |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Equity attributable to NexGen Energy Ltd. shareholders |
||||||||
| Non-controlling interests (Note 15) |
||||||||
| |
|
|
|
|||||
| Total equity |
||||||||
| |
|
|
|
|||||
| Total liabilities and equity |
$ |
$ | ||||||
| |
|
|
|
|||||
December 31, |
||||||||
2021 |
2020 |
|||||||
| Expenses |
||||||||
| Salaries, benefits and directors’ fees |
$ |
$ | ||||||
| Office, administrative, and travel |
||||||||
| Professional fees and insurance |
||||||||
| Depreciation (Note 7) |
||||||||
| Share-based payments (Note 10) |
||||||||
| |
|
|
|
|||||
| Finance income |
( |
) |
( |
) | ||||
| Mark-to-market |
||||||||
| Interest expense on convertible debentures (Note 8) |
||||||||
| Interest on lease liabilities (Note 9) |
||||||||
| Gain on sale of assets (Note 5) |
( |
) |
— | |||||
| Foreign exchange loss |
||||||||
| Other (income) loss |
( |
) |
||||||
| |
|
|
|
|||||
| Loss before taxes |
||||||||
| Deferred income tax expense (Note 16) |
||||||||
| |
|
|
|
|||||
| Net loss |
||||||||
| Items that may not be reclassified subsequently to profit or loss: |
||||||||
| Change in fair value of convertible debenture attributable to the change in credit risk (Note 8) |
||||||||
| Change in fair value of marketable securities (Note 5) |
( |
) |
— | |||||
| Deferred income tax expense (recovery) (Note 16) |
( |
) | ||||||
| |
|
|
|
|||||
| Net comprehensive loss |
$ |
$ | ||||||
| |
|
|
|
|||||
| Net loss attributable to: |
||||||||
| Shareholders of NexGen Energy Ltd. |
$ |
$ | ||||||
| Non-controlling interests |
||||||||
| |
|
|
|
|||||
$ |
$ | |||||||
| |
|
|
|
|||||
| Net comprehensive loss attributable to: |
||||||||
| Shareholders of NexGen Energy Ltd. |
$ |
$ | ||||||
| Non-controlling interests |
||||||||
| |
|
|
|
|||||
$ |
$ | |||||||
| |
|
|
|
|||||
| Loss per share attributable to NexGen Energy Ltd. shareholders |
||||||||
| Basic and diluted loss per share |
$ |
$ | ||||||
| Weighted average common shares outstanding |
||||||||
| Basic and diluted |
||||||||
| |
|
|
|
|||||
December 31, |
||||||||
2021 |
2020 |
|||||||
| Net loss for the year: |
$ |
( |
) |
$ | ( |
) | ||
| Adjust for: |
||||||||
| Depreciation (Note 7) |
||||||||
| Share-based payments (Note 10) |
||||||||
| Mark-to-market |
||||||||
| Interest expense on convertible debentures (Note 8) |
||||||||
| Interest on lease liabilities (Note 9) |
||||||||
| Deferred income tax expense |
||||||||
| Unrealized foreign exchange loss |
||||||||
| Gain on sale of assets (Note 5) |
( |
) |
||||||
| Non-cash costs of Debenture Issuance |
||||||||
| Other non-cash items |
( |
) |
||||||
| |
|
|
|
|||||
| Operating cash flows before working capital |
( |
) |
( |
) | ||||
| Changes in working capital items: |
||||||||
| Amounts receivable |
( |
) |
||||||
| Prepaid expenses and other |
( |
) |
||||||
| Accounts payable and accrued liabilities |
( |
) | ||||||
| |
|
|
|
|||||
| Cash used in operating activities |
$ |
( |
) |
$ | ( |
) | ||
| |
|
|
|
|||||
| Expenditures on exploration and evaluation assets (Note 6) |
( |
) |
( |
) | ||||
| Proceeds on sale of assets |
||||||||
| Acquisition of equipment |
( |
) |
( |
) | ||||
| Deposits |
||||||||
| |
|
|
|
|||||
| Cash used in investing activities |
$ |
( |
) |
$ | ( |
) | ||
| |
|
|
|
|||||
| Proceeds from bought-deal financing, net of share issuance costs (Note 10) |
||||||||
| Proceeds from common share issuance on ASX, net of share issuance costs (Note 10) |
||||||||
| Shares issued for cash from private placements, net of share issuance costs |
||||||||
| Issuance of convertible debentures |
||||||||
| Proceeds from exercise of options and warrants |
||||||||
| Payment of lease liabilities (Note 9) |
( |
) |
( |
) | ||||
| Interest paid on convertible debentures |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Cash provided by financing activities |
$ |
$ | ||||||
| |
|
|
|
|||||
| Foreign exchange loss on cash |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Increase in cash |
$ |
$ | ||||||
| |
|
|
|
|||||
| Cash, beginning of year |
||||||||
| Increase in cash |
||||||||
| |
|
|
|
|||||
| Cash, end of year |
$ |
$ | ||||||
| |
|
|
|
|||||
Share Capital |
||||||||||||||||||||||||||||||||
Common Shares |
||||||||||||||||||||||||||||||||
Number |
Amount |
Reserves |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
Attributable to shareholder’s of NexGen Energy Ltd. |
Non- controlling interests |
Total |
|||||||||||||||||||||||||
| Balance at December 31, 2019 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
|||||||||||||||||||||
| Share-based payments (Note 10) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued on exercise of stock options |
( |
) | — | — | — | |||||||||||||||||||||||||||
| Shares issued for convertible debenture interest payments (Note 8) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued for cash from private placement (Note 10) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued for convertible debenture establishment fee (Note 8) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued for convertible debenture financing consent fee (Note 8) |
— | — | — | — | ||||||||||||||||||||||||||||
| Share issuance costs |
— | ( |
) | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||
| Ownership changes relating to non-controlling interests |
— | — | — | — | ||||||||||||||||||||||||||||
| Net loss for the period |
— | — | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
| Other comprehensive loss |
— | — | — | ( |
) | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance at December 31, 2020 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
|||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance at December 31, 2020 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
$ |
|||||||||||||||||||||
| Share-based payments (Note 10) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued on exercise of stock options |
( |
) | — | — | — | |||||||||||||||||||||||||||
| Shares issued on converted debentures (Note 8) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued for convertible debentures interest payments (Note 8) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued on bought-deal financing, net of share issue costs (Note 10) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued on ASX, net of share issue costs (Note 10) |
— | — | — | — | ||||||||||||||||||||||||||||
| Shares issued for the Rook 1 property development (Note 10) |
( |
) | — | — | — | |||||||||||||||||||||||||||
| Ownership changes relating to non-controlling interests |
— | — | — | — | ||||||||||||||||||||||||||||
| Net loss for the period |
— | — | — | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
| Reclass accumulated other comprehensive income related to converted debentures (Note 8) |
— | — | — | ( |
) | — | — | — | ||||||||||||||||||||||||
| Other comprehensive income |
— | — | — | — | ||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance at December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
|||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 1. |
REPORTING ENTITY |
| 2. |
NATURE OF OPERATIONS |
| 3. |
BASIS OF PREPARATION |
| (i) |
Impairment |
| (ii) |
Share-based payments |
| (iii) |
Convertible debentures |
| (i) |
Deferred tax assets |
| (ii) |
Exploration and evaluation assets |
| 4. |
SIGNIFICANT ACCOUNTING POLICIES |
| (a) |
Functional and Presentation Currency |
| (b) |
Consolidation |
| Name of Subsidiary |
Percentage Ownership as at December 31, 2021 |
Percentage Ownership as at December 31, 2020 |
||||||
| NXE Energy Royalty Ltd. |
% |
% | ||||||
| NXE Energy SW1 Ltd. |
% |
% | ||||||
| NXE Energy SW3 Ltd. |
% |
% | ||||||
| IsoEnergy Ltd. |
% |
% | ||||||
| (c) |
Cash |
| (d) |
Exploration and evaluation assets |
| (e) |
Equipment |
| (i) |
Recognition and measurement |
(ii) |
Subsequent costs |
(iii) |
Depreciation |
- Computing equipment |
||
- Software |
||
- Field equipment |
||
- Leasehold improvements |
||
- Road |
||
- Lease right-of-use assets |
||
- Vehicles |
(iv) |
Disposal |
(f) |
Leases |
• |
The contract involves the use of an identified asset. This may be specific, explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; |
• |
The Company has the right to obtain substantially all of the economic benefit from use of the asset throughout the period of use; and |
• |
The Company has the right to direct the use of the asset. The Company has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. |
(g) |
Impairment |
(h) |
Decommissioning and Restoration Provisions |
(i) |
Share Capital |
(j) |
Share-based payments |
(k) |
Flow-through shares |
(l) |
Loss per Share |
(m) |
Income taxes |
(n) |
Financial Instruments |
(i) |
Classification |
Financial assets/liabilities |
Classification | |
| Cash | ||
| Amounts receivable | ||
| Marketable securities | ||
| Accounts payable and accrued liabilities | ||
| Convertible debentures |
(ii) |
Measurement |
(iii) |
Impairment of financial assets at amortized cost |
(iv) |
Derecognition |
5. |
MARKETABLE SECURITIES |
| a) |
Clover, Gemini, and Tower uranium properties sale |
| Disposition of Properties |
||||
| Marketable securities received |
$ | |||
| Cash |
||||
| |
|
|||
| Proceeds – disposition of properties |
||||
| Cost – disposition of properties |
( |
) | ||
| |
|
|||
| Gain on sale of assets |
$ |
| b) |
Mountain Lake Option Agreement |
| • | If the uranium spot price reaches US$50 per pound, IsoEnergy will receive an additional $ |
| • | If the uranium spot price reaches US$75 per pound, IsoEnergy will receive an additional $ |
| • | If the uranium spot price reaches US$100 per pound, IsoEnergy will receive an additional $ |
| Disposition of Properties |
|
|
|
|
| Marketable securities received |
$ | |||
| Cash |
||||
| |
|
|||
| Proceeds – disposition of properties |
||||
| Cost – disposition of properties |
( |
) | ||
| |
|
|||
| Gain on sale of assets |
$ |
|||
| |
|
6. |
E XPLORATION AND EVALUATION ASSETS |
(a) |
Rook I Property |
(b) |
Other Athabasca Basin Properties |
(c) |
IsoEnergy Properties |
Rook 1 |
Other Athabasca Basin Properties |
IsoEnergy Properties |
Total |
|||||||||||||
Acquisition cost |
||||||||||||||||
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
||||||||||||
Additions |
||||||||||||||||
Dispositions |
( |
) |
( |
) | ||||||||||||
Balance as at December 31, 2021 |
$ |
$ |
$ |
$ |
||||||||||||
Deferred exploration costs |
||||||||||||||||
Balance at December 31, 2020 |
||||||||||||||||
Additions: |
||||||||||||||||
General exploration and drilling |
||||||||||||||||
Environmental, permitting, and engagement |
||||||||||||||||
Technical, engineering and design |
||||||||||||||||
Geochemistry and assays |
||||||||||||||||
Geological and geophysical |
||||||||||||||||
Labour and wages |
||||||||||||||||
Share-based payments |
||||||||||||||||
Travel |
||||||||||||||||
Total Additions |
||||||||||||||||
Balance as at December 31, 2021 |
$ |
$ |
$ |
$ |
||||||||||||
Total costs, December 31, 2021 |
$ |
$ |
$ |
$ |
||||||||||||
Rook 1 |
Other Athabasca Basin Properties |
IsoEnergy Properties |
Total |
|||||||||||||
Acquisition Cost |
||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | ||||||||||||
Additions |
||||||||||||||||
Balance as at December 31, 2020 |
$ |
$ |
$ |
$ |
||||||||||||
Deferred exploration costs |
||||||||||||||||
Balance at December 31, 2019 |
||||||||||||||||
Additions: |
||||||||||||||||
General exploration and drilling |
||||||||||||||||
Environmental, permitting, and engagement |
||||||||||||||||
Technical, engineering and design |
||||||||||||||||
Geochemistry and assays |
||||||||||||||||
Geological and geophysical |
||||||||||||||||
Labour and wages |
||||||||||||||||
Share-based payments |
||||||||||||||||
Travel |
||||||||||||||||
Total Additions |
||||||||||||||||
Balance as at December 31, 2020 |
$ |
$ |
$ |
$ |
||||||||||||
Total costs, December 31, 2020 |
$ |
$ |
$ |
$ |
||||||||||||
7. |
P ROPERTY AND EQUIPMENT |
Computer Equipment |
Software |
Field equipment and Vehicles |
Office, Furniture and Leasehold Improvements |
Road |
Total |
|||||||||||||||||||
| Cost |
||||||||||||||||||||||||
| As at December 31, 2019 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Additions |
— | |||||||||||||||||||||||
| Disposals |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| At December 31, 2020 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Reclassification |
— | — | ( |
) | — | — | ||||||||||||||||||
| Additions |
— | |||||||||||||||||||||||
| Disposals |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as at December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Accumulated Depreciation |
||||||||||||||||||||||||
| As at December 31, 2019 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Depreciation |
||||||||||||||||||||||||
| Disposals |
— | — | ( |
) | — | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| At December 31, 2020 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Reclassification |
— | — | ( |
) | — | — | ||||||||||||||||||
| Depreciation |
||||||||||||||||||||||||
| Disposals |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Balance as at December 31, 2021 |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net book value at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Net book value at December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| 8. |
CONVERTIBLE DEBENTURES |
2016 Debentures |
2017 Debentures |
2020 Debentures |
IsoEnergy Debentures |
Total |
||||||||||||||||
| Fair value at December 31, 2019 |
$ | $ | $ | — | $ | — | $ | |||||||||||||
| Fair value at issuance |
— | — | ||||||||||||||||||
| Fair value adjustment |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Fair value at December 31, 2020 |
$ | $ | $ | $ | $ | |||||||||||||||
| Fair value adjustment |
||||||||||||||||||||
| Settlement with shares |
( |
) | ( |
) | — | — | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| Fair Value at December 31, 2021 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2021 |
December 31, 2020 |
|||||||
| Volatility |
% | % | ||||||
| Expected life in years |
||||||||
| Risk free interest rate |
% | % | ||||||
| Expected dividend yield |
% | % | ||||||
| Credit spread |
% | % | ||||||
| Underlying share price of the Company |
$ | $ | ||||||
| Conversion exercise price |
$ | $ | ||||||
| Exchange rate (C$:US$) |
$ | $ | ||||||
December 31, 2021 |
December 31, 2020 |
|||||||
| Volatility |
% | % | ||||||
| Expected life in years |
||||||||
| Risk free interest rate |
% | % | ||||||
| Expected dividend yield |
% | % | ||||||
| Credit spread |
% | % | ||||||
| Underlying share price of IsoEnergy |
$ | $ | ||||||
| Conversion exercise price |
$ | $ | ||||||
| Exchange rate (C$:US$) |
$ | $ | ||||||
| 9. |
LEASES |
| (a) |
Right-of-use |
December 31, 2021 |
December 31, 2020 |
|||||||
| Right-of-use |
$ |
$ | |
|||||
| Additions |
||||||||
| Disposals |
( |
) |
||||||
| Depreciation |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Balance, end of period |
$ |
$ | ||||||
| |
|
|
|
|||||
| (b) |
Lease liabilities |
December 31, 2021 |
December 31, 2020 |
|||||||
| Lease liabilities, beginning of period |
$ |
$ | |
|||||
| Additions |
||||||||
| Terminations |
( |
) |
( |
) | ||||
| Interest expense on lease liabilities |
||||||||
| Payment of lease liabilities |
( |
) |
( |
) | ||||
| Balance, end of period |
$ |
$ | ||||||
| |
|
|
|
|
|
|
|
|
| Current portion |
||||||||
| Non-current portion |
||||||||
| |
|
|
|
|||||
| Balance, end of perio d |
$ |
$ | ||||||
| |
|
|
|
|||||
| (c) |
Amounts recognized in consolidated statements of net loss |
Year ended December 31, |
||||||||
2021 |
2020 |
|||||||
| Expense relating to short-term leases |
$ |
$ | ||||||
| Expense relating to variable lease payments |
$ |
$ | ||||||
10. |
S HARE CAPITAL |
(a) |
Authorized capital |
(b) |
Share options |
Options outstanding |
Weighted average exercise price (C$) |
|||||||
At December 31, 2019 |
$ | |||||||
Granted |
||||||||
Exercised |
( |
) | ||||||
Expired |
( |
) | ||||||
At December 31, 2020 |
$ | |||||||
Granted |
||||||||
Exercised |
( |
) | ||||||
Expired |
( |
) | ||||||
Forfeited |
( |
) | ||||||
At December 31, 2021 – Outstanding |
$ |
|||||||
At December 31, 2021 – Exercisable |
$ |
|||||||
| Number of share options outstanding |
Number of share options exercisable |
Exercise prices (C$) |
Remaining contractual life (years) |
Expiry date |
||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
| |||||||||||||||||
| |
|
|
|
|
|
|
|
|
| |||||||||
| |
| |||||||||||||||||
| |
|
|
|
|
|
|
|
|
| |||||||||
For the year ended |
||||||||
December 31, 2021 |
December 31, 2020 |
|||||||
| Expected stock price volatility |
% | % | ||||||
| Expected life of options |
||||||||
| Risk free interest rate |
% | % | ||||||
| Expected forfeitures |
% | % | ||||||
| Expected dividend yield |
% | % | ||||||
| Weighted average fair value per option granted in period |
$ | $ | ||||||
| Weighted average exercise price |
$ | $ | ||||||
| 11. |
SUPPLEMENTAL CASH FLOW INFORMATION |
| a) | Schedule of non-cash investing and financing activities: |
Year ended December 31 |
||||||||
2021 |
2020 |
|||||||
| Capitalized share-based payments |
$ |
$ |
|
|||||
| Exploration and evaluation asset expenditures included in accounts payable and accrued liabilities |
||||||||
| Interest expense included in accounts payable and accrued liabilities |
||||||||
| Share consideration on sale of properties (Note 5) |
— | |||||||
| |
|
|
|
|||||
| |
|
|
|
|||||
| 12. |
RELATED PARTY TRANSACTIONS |
For the year ended December 31 |
||||||||
2021 |
2020 |
|||||||
| Short-term compensation (1) |
$ |
$ |
||||||
| Share-based payments (2) |
||||||||
| Consulting fees (3) (4) |
||||||||
| |
|
|
|
|||||
$ |
$ |
|
||||||
| |
|
|
|
|||||
(1) |
Short-term compensation to key management personnel for the year ended December 31, 2021 amounted to $ - $ - $- $ |
(2) |
Share-based payments to key management personnel for the year ended December 31, 2021 amounted to $ - $ - $- $. |
(3) |
The Company used consulting services from a company associated with one of its directors in relation to advice on corporate matters for the year ended December 31, 2021 amounting to $ - $ |
(4) |
The Company used consulting services from a company associated with one of its employees in relation to various studies for the year ended December 31, 2021 amounting to $ - $ |
| 13. |
CAPITAL MANAGEMENT |
December 31, 2021 |
December 31, 2020 |
|||||||
| Equity |
$ |
$ | |
|||||
| Convertible debentures (Note 8) |
||||||||
| Less: Cash |
( |
) |
( |
) | ||||
| |
|
|
|
|
|
|
|
|
$ |
$ | |||||||
| |
|
|
|
|||||
| 14. |
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
| • |
Level 1 – unadjusted quoted prices in active markets for identical assets or liabilities |
| • |
Level 2 – inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and |
| • |
Level 3 – inputs that are not based on observable market data. |
December 31, 2021 |
December 31, 2020 |
|||||||
| Cash |
$ |
$ | |
|||||
| Amounts receivable |
||||||||
| |
|
|
|
|||||
$ |
$ | |||||||
| |
|
|
|
|||||
Less than 1 year |
1 to 3 years |
4 to 5 years |
Over 5 years |
Total |
||||||||||||||||
| Trade and other payables |
$ | |
$ | $ | $ | $ | ||||||||||||||
| Convertible debentures (Note 8) |
||||||||||||||||||||
| Lease liabilities (Note 9) |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
$ |
$ |
$ |
$ |
$ |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|||||||||||
| 15. |
NON-CONTROLLING INTERESTS |
2021 |
2020 |
|||||||
| Cash |
$ |
$ |
||||||
| Other current assets |
||||||||
| Marketable securities |
— | |||||||
| Non-current assets |
||||||||
| |
|
|
|
|||||
| Total assets |
$ |
$ | ||||||
| |
|
|
|
|||||
| Current liabilities |
||||||||
| Non-current liabilities |
||||||||
| |
|
|
|
|||||
| Total liabilities |
$ |
$ | ||||||
| |
|
|
|
|||||
| Loss from operations |
$ |
$ | ||||||
| Loss and comprehensive loss |
$ |
$ | ||||||
| Net cash flow from operating activities |
( |
) |
( |
) | ||||
| Net cash flow from investing activities |
( |
) |
( |
) | ||||
| Net cash flow from financing activities |
||||||||
| |
|
|
|
|||||
| Net increase (decrease) in cash |
$ |
( |
) |
$ | ||||
| |
|
|
|
|||||
| 16. |
INCOME TAXES |
2021 |
2020 |
|||||||
| Net loss for the year |
$ |
( |
) |
$ |
( |
) | ||
| Statutory rate |
% |
% | ||||||
| |
|
|
|
|||||
| Expected income tax recovery |
$ |
( |
) |
$ | ( |
) | ||
| Permanent differences |
||||||||
| Impact of flow-through shares |
||||||||
| Impact of loss recognized in other comprehensive income |
||||||||
| Impact of loss on convertible debt |
||||||||
| Change in unrecognized deductible temporary differences |
||||||||
| Other |
( |
) |
— | |||||
| |
|
|
|
|||||
| Deferred income tax expense |
$ |
$ | ||||||
| |
|
|
|
|||||
2021 |
2020 |
|||||||
| Deferred income tax expense |
$ |
$ |
||||||
| |
|
|
|
|||||
| Total |
$ |
$ | ||||||
| |
|
|
|
|||||
2021 |
2020 |
|||||||
| Change in fair value of convertible debentures attributable to the change in credit risk |
$ |
( |
) |
$ |
( |
) | ||
| Change in fair value of marketable securities |
— | |||||||
| |
|
|
|
|||||
| Tota l |
$ |
$ | ( |
) | ||||
| |
|
|
|
|||||
2021 |
2020 |
|||||||
| Exploration and evaluation assets |
$ |
$ | ||||||
| Convertible debentures |
||||||||
| Non-capital losses |
( |
) |
( |
) | ||||
| Share issuance costs |
( |
) |
( |
) | ||||
| Equipment |
( |
) |
( |
) | ||||
| Marketable securities |
— | |||||||
| |
|
|
|
|||||
| Net deferred tax liabilitie s |
$ |
$ | ||||||
| |
|
|
|
|||||
2021 |
2020 |
|||||||
| Opening balance |
$ |
$ | ||||||
| Recognized in income tax expense |
||||||||
| Recognized in OCI/equity |
( |
) | ||||||
| |
|
|
|
|||||
| Net deferred tax liabilities |
$ |
$ | ||||||
| |
|
|
|
|||||
| Temporary Differences |
2021 |
Expiry Date Range |
2020 |
Expiry Date Range | ||||||||
| Non-capital losses available for future periods |
$ |
$ | ||||||||||
| Net capital losses |
— |
|||||||||||
| Share issuance costs |
— | — | ||||||||||
| Equipment |
— | — | ||||||||||
| Donations |
||||||||||||
| 17. |
SEGMENTED INFORMATION |
| 18. |
SUBSEQUENT EVENTS |