XML 62 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows (used in) from operating activities    
Profit (loss) for the period $ (16,548,056) $ 1,491,606
Items not involving cash:    
Depreciation 2,383,177 1,533,634
Share-based payments 10,867,167 13,736,299
Amortization of deferred lease inducement   (40,097)
Impairment of exploration and evaluation assets 14,354  
Unrealized foreign exchange loss (gain) on cash and cash equivalents 1,048,218 (3,905,624)
Deferred income tax expense (recovery) 932,283 (309,298)
Mark to market gain on convertible debentures (21,821,831) (32,578,261)
Interest expense 11,822,910 11,954,146
Accretion expense 206,986  
Gain on disposal of equipment   6,065
Changes in non-cash working capital items:    
Amounts receivable 28,355 161,130
Prepaid expenses (467,957) (107,478)
Deposits 418,876 (481,784)
Accounts payable and accrued liabilities (1,690,368) 87,594
Net cash flows from (used in) operating activities (12,805,886) (8,452,068)
Cash flows (used in) investing activities    
Exploration and evaluation asset expenditures (57,050,294) (34,813,614)
Acquisition of equipment (629,160) (2,954,028)
Net cash flows from (used in) investing activities (57,679,454) (37,767,642)
Cash flows (used in) from financing activities    
Cash from exercise of options and warrants, net of share issuance costs 3,964,800 5,074,334
Payment of lease liabilities (784,399)  
Shares of subsidiary issued to non-controlling interests for cash, net of share issuance costs 3,420,191 5,273,624
Interest paid on convertible debentures (8,008,642) (7,918,533)
Net cash flows from (used in) financing activities (1,408,050) 2,429,425
Change in cash and cash equivalents (71,893,390) (43,790,285)
Cash and cash equivalents, beginning of period 125,059,189 164,943,850
Effect of exchange rate fluctuations on cash held (1,048,218) 3,905,624
Cash and cash equivalents, end of period 52,117,581 125,059,189
Cash and cash equivalents consist of:    
Cash 52,117,581 125,059,189
Cash and cash equivalents $ 52,117,581 $ 164,943,850