XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Cash Flows from Operating Activities:        
Net loss $ (6,479,783) $ (3,953,187) $ (17,923,880) $ (7,962,800)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 1,998,916 1,954,462 8,283,981 7,465,095
Deferred tax benefit (881,066) 2,314,907 (1,215,107)
Amortization of right-of-use-assets 175,478 248,391 861,362
Gain on sale of fixed assets     (63,254)
Amortization of debt issuance costs     167,282
Decrease in value of warrants issued     (248,000)
Share based compensation expense 655,587 867,370 2,444,246 4,852,985
Change in fair value of warrants (556,000)    
Loss on extinguishment of debt 879,045    
Write-off of debt issuance costs due to extinguishment of debt 230,498    
Accretion of discount on convertible note payable 16,234    
Changes in operating assets and liabilities:        
Other assets     20,000
Accounts receivable 417,489 (933,023) 826,587 79,019
Inventory 908,666 (217,534) 3,316,964 (898,483)
Prepaid expenses and other current assets (107,881) (659,802) 1,052,551 936,628
Accounts payable 1,694,338 (4,985,213) (3,752,858) 4,960,025
Customer deposits (1,928,361) 2,443,740 (12,399,738) (687,791)
Accrued expenses (176,106) 727,178 (853,519) 752,760
Operating lease liabilities (175,478) (248,391) (861,362)
Other current liabilities (1,160,004) 115,510 (1,680,172) 338,059
Net cash used in operating activities (3,607,362) (5,521,565) (18,494,903) 8,620,390
Cash Flows from Investing Activities:        
Proceeds from sale of fixed assets     90,250
Purchase of property and equipment (16,200) (94,195) (324,025)
Purchase of intangible assets     (25,214)
Proceeds from sale of intangible asset 250,000    
Website and software development costs (881,643) (1,837,962) (5,704,021) (7,250,921)
Net cash used in investing activities (631,643) (1,854,162) (5,707,966) (7,600,160)
Cash Flows from Financing Activities:        
Repayment of note payable (2,000,000)    
Proceeds from convertible notes payable 2,900,000    
Principal paid on notes payable     (19,706)
Payment of debt issue costs     (166,594)
Proceeds from JGB loan - net     5,000,000
Payments of stock raising costs     (37,500)
Net cash provided by financing activities 900,000 4,795,906 (19,706)
Net change in cash (3,339,005) (7,375,727) (19,406,963) 1,000,524
Cash, beginning of period 3,796,267 23,203,230 23,203,230 22,202,706
Cash, end of period 457,262 15,827,503 3,796,267 23,203,230
Right-of-use assets obtained in exchange for operating leases     1,936,457
Issuance of convertible warrants related to notes payable 158,000    
Issuance of warrants related to JGB loan     799,000
Supplemental disclosure of cash flows information:        
Operating cash outflow from operating leases 98,426 249,838    
Cash paid for interest $ 157,778 88,000 7,172
Cash paid for income taxes     $ 5,000 $ 7,209