XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Stock-Based Compensation [Abstract]    
Schedule of summarizes the activity related to RSU
   Restricted
Stock Units
   Weighted
Average
Grant
Date Fair
Value
 
Unvested balance on January 1, 2023   1,053,445   $4.67 
Granted   
-
   $- 
Vested   
-
   $- 
Forfeited   (115,144)  $7.71 
Unvested balance on March 31, 2023   938,301   $4.30 

 

       Weighted 
   Restricted   Average Grant 
   Stock   Date 
   Units   Fair Value 
Unvested balance at beginning of the period   1,551,033   $6.52 
Granted   414,582   $1.13 
Vested   (860,169)  $6.12 
Forfeited   (52,001)  $7.62 
Unvested balance at December 31, 2022   1,053,445   $4.67 

 

Schedule of summarizes the activity related to PSU
PSU Type  Balance at
January 1,
2023
   Granted   Forfeited   Balance at
March 31,
2023
 
Net revenue based   495,200    
-
    230,000    265,200 
Weighted average grant date fair value  $8.00   $
           -
   $6.71   $9.12 
Cash flow based   123,800    
-
    57,500    66,300 
Weighted average grant date fair value  $2.44   $
-
   $2.35   $2.52 
Total   619,000    
-
    287,500    331,500 

 

PSU Type  Balance at December 31,
2022
   Granted   Forfeited   Balance at
December 31,
2021
 
Net revenue based   421,600    29,600    103,200    495,200 
Weighted average grant date fair value  $7.61   $2.20   $7.92   $8.00 
Cash flow based   105,400    7,400    25,800    123,800 
Weighted average grant date fair value  $1.55    1.55   $1.55   $2.44 
Total   527,000    37,000    129,000    619,000