XML 112 R97.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial assets and liabilities - Net debt and available liquidity (Details)
£ in Millions
Dec. 31, 2018
EUR (€)
Dec. 31, 2018
GBP (£)
Dec. 31, 2018
USD ($)
Jul. 31, 2018
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
GBP (£)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
[1],[2]
Financial assets and liabilities                  
Amount drawn     $ 9,672,000,000       $ 10,163,000,000    
Undrawn amount     640,000,000       814,000,000    
Deferred debt issue costs and bond premium/discount     (67,000,000)       (87,000,000)    
Net borrowings     9,605,000,000       10,076,000,000    
Cash and cash equivalents     (565,000,000)       (823,000,000) [1],[2] $ (818,000,000) [1],[2] $ (603,000,000)
Derivative financial instruments used to hedge foreign currency and interest rate risk     113,000,000       301,000,000    
Net debt     9,153,000,000       9,554,000,000 $ 9,283,000,000  
Available Liquidity     1,205,000,000       1,637,000,000    
7.125%/7.875% Senior Secured Toggle Notes due 2023                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     770,000,000       770,000,000    
Amount drawn     $ 770,000,000       $ 770,000,000    
7.125%/7.875% Senior Secured Toggle Notes due 2023 | Minimum                  
Financial assets and liabilities                  
Stated interest rate 7.125% 7.125% 7.125%   7.125% 7.125% 7.125%    
7.125%/7.875% Senior Secured Toggle Notes due 2023 | Maximum                  
Financial assets and liabilities                  
Stated interest rate 7.875% 7.875% 7.875%   7.875% 7.875% 7.875%    
6.625%/7.375% Senior Secured Toggle Notes due 2023                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | € € 845,000,000       € 845,000,000        
Amount drawn € 845,000,000   $ 967,000,000   € 845,000,000   $ 1,013,000,000    
6.625%/7.375% Senior Secured Toggle Notes due 2023 | Minimum                  
Financial assets and liabilities                  
Stated interest rate 6.625% 6.625% 6.625%   6.625% 6.625% 6.625%    
6.625%/7.375% Senior Secured Toggle Notes due 2023 | Maximum                  
Financial assets and liabilities                  
Stated interest rate 7.375% 7.375% 7.375%   7.375% 7.375% 7.375%    
2.750% Senior Secured Notes due 2024                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | € € 750,000,000       € 750,000,000        
Amount drawn € 750,000,000   $ 859,000,000   € 750,000,000   $ 899,000,000    
Stated interest rate 2.75% 2.75% 2.75%   2.75% 2.75% 2.75%    
4.625% Senior Secured Notes due 2023                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     $ 1,000,000,000       $ 1,000,000,000    
Amount drawn     $ 1,000,000,000       $ 1,000,000,000    
Stated interest rate 4.625% 4.625% 4.625%   4.625% 4.625% 4.625%    
4.125% Senior Secured Notes due 2023                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | € € 440,000,000       € 440,000,000        
Amount drawn € 440,000,000   $ 504,000,000   € 440,000,000   $ 528,000,000    
Stated interest rate 4.125% 4.125% 4.125%   4.125% 4.125% 4.125%    
4.250% Senior Secured Notes due 2022                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     $ 715,000,000       $ 715,000,000    
Amount drawn     $ 715,000,000       $ 715,000,000    
Stated interest rate 4.25% 4.25% 4.25%   4.25% 4.25% 4.25%    
4.750% Senior Notes due 2027                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | £   £ 400       £ 400      
Amount drawn   £ 400 $ 512,000,000     £ 400 $ 541,000,000    
Stated interest rate 4.75% 4.75% 4.75%   4.75% 4.75% 4.75%    
6.000% Senior Notes due 2025                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     $ 1,700,000,000       $ 1,700,000,000    
Amount drawn     1,700,000,000       1,700,000,000    
Amount drawn     $ 1,685,000,000       $ 1,696,000,000    
Stated interest rate 6.00% 6.00% 6.00%   6.00% 6.00% 6.00%    
7.250% Senior Notes due 2024                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     $ 1,650,000,000       $ 1,650,000,000    
Amount drawn     $ 1,650,000,000       $ 1,650,000,000    
Stated interest rate 7.25% 7.25% 7.25%   7.25% 7.25% 7.25%    
6.750% Senior Notes due 2024                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | € € 750,000,000       € 750,000,000        
Amount drawn € 750,000,000   $ 859,000,000   € 750,000,000   $ 899,000,000    
Stated interest rate 6.75% 6.75% 6.75%   6.75% 6.75% 6.75%    
6.000% Senior Notes due 2021                  
Financial assets and liabilities                  
Maximum amount drawable - Notes             $ 440,000,000    
Amount drawn             $ 440,000,000    
Stated interest rate       6.00% 6.00% 6.00% 6.00%    
Global Asset Based Facility                  
Financial assets and liabilities                  
Maximum amount drawable - Notes     $ 739,000,000       $ 813,000,000    
Amount drawn     100,000,000            
Undrawn amount     639,000,000       813,000,000    
Finance Lease Obligations                  
Financial assets and liabilities                  
Amount drawn     36,000,000       8,000,000    
Other borrowings                  
Financial assets and liabilities                  
Maximum amount drawable - Notes | €         € 4,000,000        
Amount drawn     15,000,000       4,000,000    
Undrawn amount     $ 1,000,000       $ 1,000,000    
[1] The consolidated statements of cash flows for the years ended December 31, 2017 and 2016 have been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements
[2] The consolidated statements of financial position as at December 31, 2017, 2016 and 2015 have been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements