XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
€ in Millions, $ in Millions
Total
ARD Finance S.A.
USD ($)
Total
USD ($)
Foreign currency translation reserve
ARD Finance S.A.
USD ($)
Foreign currency translation reserve
USD ($)
Cash flow hedge reserve
ARD Finance S.A.
USD ($)
Cash flow hedge reserve
USD ($)
Cost of hedging reserve
ARD Finance S.A.
USD ($)
Cost of hedging reserve
USD ($)
Retained earnings
ARD Finance S.A.
USD ($)
[1]
Retained earnings
USD ($)
[1]
Non-controlling interests
USD ($)
ARD Finance S.A.
USD ($)
EUR (€)
USD ($)
Ending balance at Dec. 31, 2015   $ (2,585)   $ 283   $ (2)       $ (2,866) $ 3     $ (2,582) [2]
Profit/(loss) for the year   (172)               (172)     € (155) (172) [3],[4]
Other comprehensive (expense)/income   (93)   63   (35)       (121)       (93) [4]
Return of capital to parent company   (303)               (303)       (303)
Ending balance at Dec. 31, 2016   (3,153)   346   (37)       (3,462) 3     (3,150) [2]
Profit/(loss) for the year   38               38 3   31 41 [3],[4]
Other comprehensive (expense)/income   (345)   (390)   5       40 3     (342) [4]
Share issuance by subsidiary   421               421 (98)     323
Dividends paid   (4)               (4) (8)     (12)
Non-controlling interest in disposed business                     (2)     (2)
Ending balance at Dec. 31, 2017   (3,043)   (44)   (32)       (2,967) (99)     (3,142) [2]
Profit/(loss) for the year                         € (226) (263)
Other comprehensive (expense)/income                           176
Ending balance at Dec. 31, 2018   (3,124)   123   (72)   $ 31   (3,206) (116)     (3,240)
Beginning balance at Jan. 02, 2018 [5]   (3,028)   (44)   (48)   18   (2,954) (99)     (3,127)
Profit/(loss) for the year   (256)               (256) (7)     (263)
Other comprehensive (expense)/income $ 170   $ 167   $ (14)   $ 13   $ 4     $ 170    
Hedging gains transferred to cost of inventory   (10)       (10)               (10)
Dividends paid by subsidiary to non-controlling interest                     (10)     (10)
Ending balance at Dec. 31, 2018   $ (3,124)   $ 123   $ (72)   $ 31   $ (3,206) $ (116)     $ (3,240)
[1] The consolidated statements of changes in equity for the years ended December 31, 2017 and 2016 has been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements.
[2] The consolidated statements of financial position as at December 31, 2017, 2016 and 2015 have been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements
[3] The consolidated income statements for the years ended December 31, 2017 and 2016 have been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements
[4] The consolidated statements of comprehensive income for the years ended December 31, 2017 and 2016 have been re-presented to reflect the Group’s change in presentation currency from euro to U.S. dollar on January 1, 2018 as described in Notes 2 and 26 to these consolidated financial statements
[5] Retained earnings at January 1, 2018 have been re-presented by $13 million reflecting $20 million in respect of the impact of the adoption of IFRS 15 “Revenue from contracts with customers”, partly offset by $7 million in respect of the adoption of IFRS 9 “Financial instruments”. Further, following the adoption of IFRS 9 “Financial instruments”, the cash flow hedge reserve has been re-presented by $16 million, and a cost of hedging reserve has been re-presented to $18 million. Please refer to Note 2 for further details in respect of the impact of these recently adopted accounting standards