XML 79 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible assets - Sensitivity analysis (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Recoverable amount and carrying amount    
2016 budget period   2 years
2017 budget extended period 4 years  
2016 budget extended period   3 years
Percentage variation increase (decrease) applied to terminal growth rate assumption (0.50%)  
Percentage variation increase (decrease) applied to discount rate assumption 0.50%  
Carrying amount of goodwill $ 2,201 $ 2,088
Metal Europe    
Recoverable amount and carrying amount    
Carrying amount of goodwill 320 282
Excess of recoverable amount $ 3,104 $ 2,296
Pretax discount rate applied 7.30% 8.30%
Growth rate for terminal value 1.50% 1.50%
Metal Americas    
Recoverable amount and carrying amount    
Carrying amount of goodwill $ 29 $ 30
Excess of recoverable amount $ 451 $ 392
Pretax discount rate applied 8.30% 9.80%
Growth rate for terminal value 1.50% 2.00%
Beverage Europe    
Recoverable amount and carrying amount    
Carrying amount of goodwill $ 604 $ 534
Excess of recoverable amount $ 1,650 $ 613
Pretax discount rate applied 7.40% 8.90%
Growth rate for terminal value 1.50% 1.50%
Beverage Americas    
Recoverable amount and carrying amount    
Carrying amount of goodwill $ 437 $ 436
Excess of recoverable amount $ 786 $ 289
Pretax discount rate applied 9.60% 11.90%
Growth rate for terminal value 1.50% 2.00%
Glass Packaging Europe    
Recoverable amount and carrying amount    
Carrying amount of goodwill $ 65 $ 60
Excess of recoverable amount $ 2,907 $ 2,186
Pretax discount rate applied 8.20% 8.70%
Growth rate for terminal value 1.50% 1.50%
Glass Packaging North America    
Recoverable amount and carrying amount    
Carrying amount of goodwill $ 746 $ 746
Excess of recoverable amount $ 859 $ 1,718
Pretax discount rate applied 9.10% 10.30%
Growth rate for terminal value 1.50% 2.00%