XML 58 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee benefit obligations (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of employee benefit obligations and assets included in consolidated statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Germany

 

UK

 

Netherlands

 

Other

 

Total

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

Obligations

 

(1,313)

 

(1,198)

 

(405)

 

(364)

 

(1,000)

 

(947)

 

(19)

 

(569)

 

(25)

 

(23)

 

(2,762)

 

(3,101)

Assets

 

1,179

 

1,067

 

 —

 

 —

 

706

 

660

 

 —

 

541

 

12

 

 8

 

1,897

 

2,276

Net obligations

 

(134)

 

(131)

 

(405)

 

(364)

 

(294)

 

(287)

 

(19)

 

(28)

 

(13)

 

(15)

 

(865)

 

(825)

 

Defined benefit plan  
Schedule of current service cost and administration costs of defined benefit pension schemes recognized in the consolidated income statement

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

 

2016

 

2015

 

    

$m

    

$m

    

$m

Current service cost and administration costs:

 

  

 

  

 

  

Cost of sales current service cost

 

(43)

 

(41)

 

(45)

Cost of sales past service credit

 

 8

 

32

 

 —

SGA current service cost

 

(3)

 

(6)

 

(6)

SGA past service credit

 

 2

 

11

 

 —

 

 

(36)

 

(4)

 

(51)

Finance expense (Note 5)

 

(24)

 

(27)

 

(26)

 

 

(60)

 

(31)

 

(77)

 

Schedule of re-measurement of defined benefit obligations and assets recognized in consolidated statement of comprehensive income

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

 

2016

 

2015

 

    

$m

    

$m

    

$m

Re-measurement of defined benefit obligation:

 

  

 

  

 

  

Actuarial (loss)/gain arising from changes in demographic assumptions

 

(6)

 

26

 

 9

Actuarial (loss)/gain arising from changes in financial assumptions

 

(104)

 

(280)

 

107

Actuarial gain/(loss) arising from changes in experience

 

 2

 

(11)

 

32

 

 

(108)

 

(265)

 

148

Re-measurement of plan assets:

 

 

 

  

 

  

Actual return/(loss) less expected return on plan assets

 

158

 

122

 

(92)

Actuarial gain/(loss) for the year on defined benefit pension schemes

 

50

 

(143)

 

56

Actuarial (loss)/gain on other long term and end of service employee benefits

 

(1)

 

 4

 

18

 

 

49

 

(139)

 

74

 

Schedule of movement in defined benefit obligations and assets

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

Obligations

Assets

 

 

2017

 

2016

 

2017

 

2016

 

    

$m

    

$m

    

$m

    

$m

At January 1,

 

(3,101)

 

(2,846)

 

2,276

 

2,151

Interest income

 

 —

 

 —

 

71

 

82

Acquired

 

 —

 

(393)

 

 —

 

301

Current service cost

 

(46)

 

(46)

 

 —

 

 —

Past service credit

 

10

 

43

 

 —

 

 —

Interest cost

 

(92)

 

(105)

 

 —

 

 —

Administration expenses paid from plan assets

 

 —

 

 —

 

(2)

 

(3)

Re-measurements

 

(108)

 

(265)

 

157

 

122

Obligations/(assets) extinguished on reclassification

 

602

 

207

 

(602)

 

(207)

Employer contributions

 

 —

 

 —

 

51

 

48

Employer contributions acquisition related

 

 —

 

 —

 

 —

 

 8

Employee contributions

 

(2)

 

(6)

 

 2

 

 6

Benefits paid

 

163

 

131

 

(163)

 

(131)

Exchange

 

(188)

 

179

 

107

 

(101)

At December 31,

 

(2,762)

 

(3,101)

 

1,897

 

2,276

 

Schedule of plan assets

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

2017

 

2017

 

2016

 

2016

 

    

$m

    

%

    

$m

    

%

Equities

 

1,177

 

62

 

1,215

 

53

Target return funds

 

297

 

16

 

290

 

13

Bonds

 

249

 

13

 

588

 

26

Cash/other

 

174

 

 9

 

183

 

 8

 

 

1,897

 

100

 

2,276

 

100

 

Schedule of ranges of principal assumptions applied in estimating defined benefit obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Germany

 

UK

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

    

%

    

%

    

%

    

%

    

%

    

%

Rates of inflation

 

2.50

 

2.50

 

1.50

 

1.50

 

3.10

 

3.20

Rates of increase in salaries

 

2.00 - 3.00

 

2.00 - 3.00

 

2.50

 

2.50

 

2.60

 

2.20

Discount rates

 

3.80

 

4.45

 

1.68 - 2.24

 

1.57 - 2.06

 

2.70

 

2.80

 

Schedule of mortality assumptions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

Germany

 

UK

 

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

    

Years

    

Years

    

Years

    

Years

    

Years

    

Years

Life expectancy, current pensioners

 

22

 

22

 

21

 

21

 

21

 

21

Life expectancy, future pensioners

 

23

 

23

 

24

 

24

 

22

 

22

 

Schedule of principal defined benefit schemes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal Packaging

 

Glass Packaging

 

 

Europe

 

Europe

 

North

 

Europe

 

Europe

 

North

 

 

UK

 

Germany

 

America

 

UK

 

Germany

 

America

Nature of the schemes

    

Funded

    

Unfunded

    

Funded

    

Funded

    

Unfunded

    

Funded

2017

 

  

 

  

 

  

 

  

 

  

 

  

Active members

 

467

 

1,694

 

943

 

 —

 

1,011

 

4,137

Deferred members

 

954

 

706

 

139

 

1,527

 

759

 

2,697

Pensioners including dependents

 

756

 

1,081

 

150

 

744

 

762

 

6,379

Weighted average duration (years)

 

21

 

17

 

17

 

23

 

18

 

13

2016

 

  

 

  

 

  

 

  

 

  

 

  

Active members

 

467

 

1,803

 

970

 

 —

 

1,032

 

4,043

Deferred members

 

954

 

664

 

115

 

1,527

 

732

 

2,648

Pensioners including dependents

 

756

 

1,011

 

133

 

744

 

786

 

6,302

Weighted average duration (years)

 

20

 

18

 

10

 

23

 

19

 

12

 

Schedule of expected defined benefit payment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

Subsequent

 

 

2018

 

2019

 

2020

 

2021

 

2022

 

five years

 

    

$m

    

$m

    

$m

    

$m

    

$m

    

$m

Benefits

 

116

 

114

 

118

 

121

 

125

 

672

 

Other employee benefit obligations  
Schedule of other employee benefits

 

 

 

 

 

 

 

At December 31,

 

    

2017

    

2016

 

 

$m

 

$m

End of service employee benefits

 

25

 

24

Long term employee benefits

 

107

 

105

 

 

132

 

129