XML 10 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED INCOME STATEMENT
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
EUR (€)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
EUR (€)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
USD ($)
Consolidated income statement            
Revenue   $ 8,596   $ 7,014   $ 5,795
Cost of sales   (7,210)   (5,786)   (4,817)
Gross profit/(loss)   1,386   1,228   978
Sales, general and administration expenses   (450)   (462)   (353)
Intangible amortization   (264)   (191)   (122)
Operating profit/(loss)   672   575   503
Finance expense   (671)   (769)   (590)
Finance income       88    
Profit/(loss) before tax   1   (106)   (87)
Income tax (charge)/credit   40   (66)   (48)
Profit/(loss) for the year   41   (172)   (135)
Profit/(loss) attributable to:            
Owners of the parent € 31 38 € (155) (172) € (120) (135)
Noncontrolling interests   3        
Before exceptional items            
Consolidated income statement            
Revenue   8,596   7,014   5,795
Cost of sales   (7,110)   (5,771)   (4,776)
Gross profit/(loss)   1,486   1,243   1,019
Sales, general and administration expenses   (401)   (332)   (305)
Intangible amortization   (264)   (191)   (122)
Operating profit/(loss)   821   720   592
Finance expense   (539)   (584)   (575)
Profit/(loss) before tax   282   136   17
Income tax (charge)/credit   (98)   (115)   (84)
Profit/(loss) for the year   184   21   (67)
Exceptional items            
Consolidated income statement            
Cost of sales   (100)   (15)   (41)
Gross profit/(loss)   (100)   (15)   (41)
Sales, general and administration expenses   (49)   (130)   (48)
Operating profit/(loss)   (149)   (145)   (89)
Finance expense   (132)   (185)   (15)
Finance income       88    
Profit/(loss) before tax   (281)   (242)   (104)
Income tax (charge)/credit   138   49   36
Profit/(loss) for the year   $ (143)   $ (193)   $ (68)