XML 76 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Exceptional items (Details)
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
item
Exceptional items        
Past service credit   € (9) € (39)  
Exceptional items-cost of sales   6,406 5,236 € 4,322
Total selling, general and administrative expense   402 416 318
Finance expense   602 693 527
Exceptional items-finance income     (78)  
Total exceptional items   1 95 77
Repayment of principal amount outstanding   4,061 2,322 198
8.75% Senior Notes due 2020        
Exceptional items        
Repayment of principal amount outstanding       € 180
Stated interest rate       8.75%
Exceptional items        
Exceptional items        
Exceptional items-cost of sales   85 15 € 37
Total selling, general and administrative expense   43 116 44
Finance expense   123 165 13
Exceptional items-finance income     (78)  
Total exceptional items   251 218 94
Exceptional items - cost of sales        
Exceptional items        
Exceptional impairment-property, plant and equipment   46 8  
Restructuring costs   32 14 12
Start-up costs   7 5 27
Exceptional impairment-working capital       (2)
Non-cash inventory adjustment     9  
Past service credit     (21)  
Exceptional items-cost of sales   85 15 37
Exceptional items - SGA expenses        
Exceptional items        
Transaction related costs - acquisition, integration and IPO   43 114 41
Restructuring and other costs     2 3
Total selling, general and administrative expense   43 116 44
Acquisition and disposal costs       3
Exceptional items - finance expense        
Exceptional items        
Debt refinancing and settlement costs   109 140 13
Exceptional loss on derivative financial instruments   14 10  
Interest payable on acquisition notes     15  
Finance expense   123 165 13
Other finance costs       2
Exceptional items - finance expense | 8.75% Senior Notes due 2020        
Exceptional items        
Premium on redemption of debt       8
Accelerated amortization of deferred finance costs       3
Exceptional items - finance income        
Exceptional items        
Exceptional gain on derivative financial instruments     (78)  
Exceptional items-finance income     (78)  
Metal Packaging Europe | Exceptional items - cost of sales        
Exceptional items        
Exceptional impairment-property, plant and equipment     5  
Restructuring costs   32 7 9
Reversal of impairment of assets       2
Metal Packaging Americas And Glass Packaging North America | Exceptional items - cost of sales        
Exceptional items        
Start-up costs   7    
Glass Packaging North America | Exceptional items - cost of sales        
Exceptional items        
Restructuring costs     4 5
Past service credit     21  
Metal Packaging Americas | Exceptional items - cost of sales        
Exceptional items        
Exceptional impairment-property, plant and equipment     3  
Restructuring costs     2  
Start-up costs       € 27
The number of plants incurring related start-up costs | item       2
Metal Packaging | Exceptional items - SGA expenses        
Exceptional items        
Transaction related costs - acquisition, integration and IPO       € 38
Cross currency interest rate swaps (CCIRS)        
Exceptional items        
Contract value | $ $ 500      
Cross currency interest rate swaps (CCIRS) | Exceptional items - finance expense        
Exceptional items        
Exceptional loss on derivative financial instruments   14    
Cumulative losses recycled from other comprehensive income   11    
Loss on hedge ineffectiveness     10  
Cross currency interest rate swaps (CCIRS) | Exceptional items - finance income        
Exceptional items        
Exceptional gain on derivative financial instruments     (78)  
Beverage Can | Exceptional items - finance expense        
Exceptional items        
Interest payable on acquisition notes     € 15  
Plant, machinery and other | Metal Packaging Europe and Glass Packaging North America | Exceptional items - cost of sales        
Exceptional items        
Exceptional impairment-property, plant and equipment   € 46