XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED INCOME STATEMENT - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consolidated income statement      
Revenue € 7,644 € 6,345 € 5,199
Cost of sales (6,406) (5,236) (4,322)
Gross profit/(loss) 1,238 1,109 877
Sales, general and administration expenses (402) (416) (318)
Intangible amortization (235) (173) (109)
Operating profit/(loss) 601 520 450
Finance expense (602) (693) (527)
Finance income   78  
Profit/(loss) before tax (1) (95) (77)
Income tax (charge)/credit 35 (60) (43)
Profit/(loss) for the year 34 (155) (120)
Profit/(loss) attributable to:      
Owners of the parent 31 (155) (120)
Non‑controlling interests 3    
Before exceptional items      
Consolidated income statement      
Revenue 7,644 6,345 5,199
Cost of sales (6,321) (5,221) (4,285)
Gross profit/(loss) 1,323 1,124 914
Sales, general and administration expenses (359) (300) (274)
Intangible amortization (235) (173) (109)
Operating profit/(loss) 729 651 531
Finance expense (479) (528) (514)
Profit/(loss) before tax 250 123 17
Income tax (charge)/credit (87) (103) (75)
Profit/(loss) for the year 163 20 (58)
Exceptional items      
Consolidated income statement      
Cost of sales (85) (15) (37)
Gross profit/(loss) (85) (15) (37)
Sales, general and administration expenses (43) (116) (44)
Operating profit/(loss) (128) (131) (81)
Finance expense (123) (165) (13)
Finance income   78  
Profit/(loss) before tax (251) (218) (94)
Income tax (charge)/credit 122 43 32
Profit/(loss) for the year € (129) € (175) € (62)