XML 18 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation [Abstract]    
Net income $ 4,069 $ 3,421
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 565 446
Provision for (recovery of) credit losses 595 0
Amortization (accretion) of right of use asset (5) 5
Unrealized loss (gain) on equity security (16) (14)
Write down of other real estate owned 83 0
Non cash compensation 0 10
Loss on disposal of premises and equipment 0 5
Gain on insurance proceeds (73) (143)
Loss on fair value hedge 50 21
Settlement of fair value hedge (94) 0
Loss on sale of debt securities 0 32
Stock based compensation 168 14
Amortization of debt issuance costs 4 4
Amortization of premiums and (accretion of discounts), net (345) (767)
Increase in bank owned life insurance cash surrender value (316) (288)
Increase (decrease) in    
Deferred loan fees and costs, net 54 85
Accrued interest payable (68) 1,099
Other liabilities 81 6
Decrease (increase) in    
Mortgage loans held for sale 157 (759)
Accrued interest receivable (111) (181)
Other assets (65) (548)
Net cash provided by operating activities 4,733 2,448
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation [Abstract]    
Proceeds from paydowns, maturity and call of securities, Available for sale 10,158 14,168
Proceeds from paydowns, maturity and call of securities Held to maturity 353 63
Proceeds from sale of securities Available for sale 0 521
Purchases of securities, Available for sale (887) (3,269)
Loans made to customers, net of principal collected (41,816) (48,372)
Purchase of stock in FHLB of Atlanta (2,179) (153)
Equity securities dividend reinvested (12) (11)
Proceeds from insurance 73 143
Purchases of premises, equipment and software (305) (1,279)
Net cash used in investing activities (34,615) (38,189)
Cash flows from financing activities    
Noninterest-bearing deposits 8,989 (6,842)
Interest-bearing deposits (33,699) (371)
Securities sold under repurchase agreements (3,106) (3,875)
Federal Home Loan Bank of Atlanta advances 45,200 0
Federal Reserve Bank advances 0 21,000
Subordinated debt offering 12,024 0
Long-term debt principal payments (11,333) (1,416)
Dividends paid, net of reinvestments (665) (603)
Net cash used in financing activities 17,410 7,893
Net decrease in cash and cash equivalents (12,472) (27,848)
Cash and cash equivalents at beginning of period 64,659 44,690
Cash and cash equivalents at end of period 52,187 16,842
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 13,834 11,595
Cash paid during the period for income taxes 508 380
Supplemental disclosure of non-cash transactions:    
Net unrealized gain (loss) on securities available for sale 4,577 6,207
(Decrease) increase in fair value of interest rate swap agreements (1,473) (459)
Additions to right of use assets obtained in exchange for lease liabilities 0 705
Foreclosure in settlement of loan receivable $ 1,682 $ 0