EX-99.1 2 ex_467258.htm EXHIBIT 99.1 ex_467258.htm

Exhibit 99.1

 

fmb01.jpg

 

 

FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT:
January 24, 2023  
   
Farmers and Merchants Bancshares, Inc. Contact:     Mr. Gary A. Harris
4510 Lower Beckleysville Rd, Suite H President & CEO
Hampstead, Maryland 21074 (410) 374-1510, ext.104

                                             

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $8,090,127 OR $2.66 PER COMMON SHARE FOR THE YEAR ENDED DECEMBER 31, 2022

 

HAMPSTEAD, MARYLAND (January 24, 2023) – Farmers and Merchants Bancshares, Inc. (the “Company”) (OTC: FMFG), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the year ended December 31, 2022 was $8,090,127, or $2.66 per common share (basic and diluted), compared to $8,149,606, or $2.70 per common share (basic and diluted), for the same period in 2021. The Company’s return on average equity during the year ended December 31, 2022 was 16.03% compared to 14.85% for the same period in 2021. The Company’s return on average assets during the year ended December 31, 2022 was 1.13% compared to 1.16% for the same period in 2021. Income from Paycheck Protection Program (“PPP”) loans added approximately $181,000 to net income for the year ended December 31, 2022 compared to $802,000 for the same period in 2021.

 

Net income for the three months ended December 31, 2022 was $2,014,282, or $0.66 per common share (basic and diluted), compared to $1,965,265, or $0.65 per common share (basic and diluted), for the fourth quarter of 2021.

 

Net interest income for the year ended December 31, 2022 was $1,248,391 higher than for the same period in 2021 due to a $22.0 million increase in average interest earning assets to $686.7 million for the year ended December 31, 2022 as compared to $664.7 million for the same period in 2021, and an increase in the taxable equivalent net yield on average net interest earning assets to 3.54% for the year ended December 31, 2022 from 3.47% for the year ended December 31, 2021. The taxable equivalent yield on total average interest-earning assets decreased 4 basis points to 3.85% for the year ended December 31, 2022 from 3.89% for the same period in 2021 primarily due to the aforementioned decline in PPP revenue. This decrease was offset by a 13 basis point decrease in the cost of deposits and borrowings to 0.41% for the year ended December 31, 2022 from 0.54% for the same period in 2021. Provision for loan losses totaled $475,000 for the year ended December 31, 2022, compared to $330,000 for the same period in 2021.

 

Noninterest income increased by $128,024 for the year ended December 31, 2022 when compared to the same period in 2021 primarily as a result of a $151,206 increase in the gain on sale of SBA loans and a $673,483 net gain from insurance proceeds related to storm damage suffered by its Upperco location during the third quarter of 2022, offset by a $696,470 decrease in mortgage banking revenue reflecting a decline in refinances due to rising interest rates. Noninterest expense was $1,238,681 higher in the year ended December 31, 2022 when compared to the same period in 2021 due primarily to a $730,008 increase in salaries and benefits and a $451,083 increase in other expenses. The increase in salaries and benefits was due to normal annual salary increases as well as the hiring of several new employees. The increase in other expenses was due primarily to third party fees related to the hiring of new employees. Income taxes increased by $52,213 during the year ended December 31, 2022 when compared to the same period in 2021 due to a decrease in the amount of nontaxable income included in pretax income year-over-year. The effective tax rate increased to 23.50% during the year ended December 31, 2022 compared to 22.99% during the same period last year.

 

 

 

Total assets were $718 million at December 31, 2022 compared to $717 million at December 31, 2021. Loans increased to $517 million at December 31, 2022 from $482 million at December 31, 2021 despite a $9 million decrease in PPP loans. Investments in debt securities decreased to $147 million at December 31, 2022 from $171 million at December 31, 2021 due primarily to a $25 million increase in the unrealized loss on available for sale (“AFS”) securities. Deposits decreased to $624 million at December 31, 2022 from $626 million at December 31, 2021. Federal Home Loan bank advances increased to $20 million at December 31, 2022 from $5 million at December 31, 2021. Despite the Company’s strong earnings, the book value of the Company’s common stock decreased to $15.56 per share at December 31, 2022, compared to $18.64 per share at December 31, 2021 due to the decline in the market value of the Company’s AFS investment portfolio as a result of the significant rise in interest rates over the last year. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity but are not included in the income statement. Because the Company has the intent and ability to hold the investments to maturity, no actual losses in the AFS investment portfolio are anticipated and the declines in market value are considered temporary. The decline in the market value of the AFS investment portfolio did not have an impact on regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS investment portfolio regardless of whether they are positive or negative.

 

Gary A. Harris, President & CEO, commented “I’d like to wish long-time President & CEO Jim Bosley a happy retirement and thank him again for leading the Bank for over 27 years. Jim left on a high note with net income for 2022 just short of our record earnings set last year. We are also pleased that our loan portfolio grew by 7.2% during 2022 despite PPP loan forgiveness. We look forward to 2023 despite rising rates on deposits which will put pressure on our net interest margin.”

 

About the Company

 

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

 

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

   

December 31,

   

December 31,

 
   

2022

   

2021

 
                 

Assets

         
                 

Cash and due from banks

  $ 6,414,822     $ 25,258,932  

Federal funds sold and other interest-bearing deposits

    848,715       1,203,174  

Cash and cash equivalents

    7,263,537       26,462,106  

Certificates of deposit in other banks

    100,000       350,000  

Securities available for sale, at fair value

    126,314,449       149,237,916  

Securities held to maturity, at cost

    20,508,997       21,851,975  

Equity security, at fair value

    489,145       543,605  

Restricted stock, at cost

    1,332,500       675,400  

Mortgage loans held for sale

    428,355       126,500  

Loans, less allowance for loan losses of $4,150,198 and $3,650,268

    516,920,540       482,011,334  

Premises and equipment, net

    6,186,594       6,259,421  

Accrued interest receivable

    1,815,784       1,609,063  

Deferred income taxes, net

    8,392,658       2,177,450  

Other real estate owned, net

    1,242,365       1,242,365  

Bank owned life insurance

    14,585,342       11,556,163  

Goodwill and other intangibles, net

    7,042,752       7,051,080  

Other assets

    5,587,654       5,522,877  
    $ 718,210,672     $ 716,677,255  
                 

Liabilities and Stockholders' Equity

 
                 

Deposits

               

Noninterest-bearing

  $ 126,695,349     $ 124,175,615  

Interest-bearing

    496,915,775       502,239,055  

Total deposits

    623,611,124       626,414,670  

Securities sold under repurchase agreements

    5,175,303       5,414,026  

Federal Home Loan Bank of Atlanta advances

    20,000,000       5,000,000  

Long-term debt, net of issuance costs

    15,095,642       16,978,905  

Accrued interest payable

    349,910       295,910  

Other liabilities

    6,203,730       5,952,286  
      670,435,709       660,055,797  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,071,214 in 2022 and 3,037,137 shares in 2021

    30,712       30,372  

Additional paid-in capital

    29,549,914       28,857,422  

Retained earnings

    35,300,166       29,128,600  

Accumulated other comprehensive loss

    (17,105,829 )     (1,394,936 )
      47,774,963       56,621,458  
    $ 718,210,672     $ 716,677,255  

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended December 31,

   

Twelve Months Ended December 31,

 
   

2022

   

2021

   

2022

   

2021

 
                                 

Interest income

                               

Loans, including fees

  $ 5,904,409     $ 5,663,588     $ 22,565,034     $ 23,491,614  

Investment securities - taxable

    811,146       544,129       2,981,300       1,511,970  

Investment securities - tax exempt

    140,160       148,962       570,655       611,323  

Federal funds sold and other interest earning assets

    63,001       17,753       152,664       65,496  

Total interest income

    6,918,716       6,374,432       26,269,653       25,680,403  
                                 

Interest expense

                               

Deposits

    404,371       408,539       1,375,691       1,997,873  

Securities sold under repurchase agreements

    4,210       6,498       12,768       44,628  

Federal Home Loan Bank advances and long-term debt

    214,666       192,256       757,699       762,798  

Total interest expense

    623,247       607,293       2,146,158       2,805,299  

Net interest income

    6,295,469       5,767,139       24,123,495       22,875,104  
                                 

Provision for (recovery of) loan losses

    380,000       (100,000 )     475,000       330,000  
                                 

Net interest income after provision for (recovery of) loan losses

    5,915,469       5,867,139       23,648,495       22,545,104  
                                 

Noninterest income

                               

Service charges on deposit accounts

    203,457       201,271       777,901       724,086  

Mortgage banking income

    18,214       206,109       214,043       910,513  

Bank owned life insurance income

    49,444       55,380       229,179       229,966  

Fair value adjustment of equity security

    431       (5,140 )     (62,093 )     (15,354 )

Gain on call of debt security

    -       -       -       9,190  

Gain on insurance proceeds, net

    673,483       -       673,483       -  

Gain on sale of SBA loans

    -       -       158,123       6,917  

Other fees and commissions

    73,976       70,815       303,302       300,596  

Total noninterest income

    1,019,005       528,435       2,293,938       2,165,914  
                                 

Noninterest expense

                               

Salaries

    2,208,551       1,848,017       7,865,194       7,214,871  

Employee benefits

    430,321       418,565       1,798,150       1,718,465  

Occupancy

    219,988       211,670       890,926       948,757  

Furniture and equipment

    248,967       197,267       891,250       775,829  

Other

    1,106,578       1,083,695       3,921,760       3,470,677  

Total noninterest expense

    4,214,405       3,759,214       15,367,280       14,128,599  
                                 

Income before income taxes

    2,720,069       2,636,360       10,575,153       10,582,419  

Income taxes

    705,787       671,095       2,485,026       2,432,813  

Net income

  $ 2,014,282     $ 1,965,265     $ 8,090,127     $ 8,149,606  
                                 

Earnings per common share - basic and diluted

  $ 0.66     $ 0.65     $ 2.66     $ 2.70