EX-99.1 2 ex_293824.htm EXHIBIT 99.1 ex_293824.htm

Exhibit 99.1

 

annivlogo01.jpg
 
 
FOR IMMEDIATE RELEASE   FOR FURTHER INFORMATION CONTACT:
October 21, 2021      
       
Farmers and Merchants Bancshares, Inc.    Contact: Mr. James R. Bosley, Jr.
4510 Lower Beckleysville Rd, Suite H     President
Hampstead, Maryland 21074     (410) 374-1510, ext.104

 

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS RECORD EARNINGS OF $6,184,341 OR $2.05 PER SHARE FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

 

HAMPSTEAD, MARYLAND (October 21, 2021) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the nine months ended September 30, 2021 was $6,184,341, or $2.05 per common share (basic and diluted), both all-time nine-month records, compared to $2,264,609, or $0.76 per common share (basic and diluted), for the same period in 2020. The primary driver of the significant increase in net income was the acquisition of Carroll Bancorp, Inc. and its subsidiary, Carroll Community Bank (collectively, “Carroll”), that was completed in the fourth quarter of 2020. Also, income from Paycheck Protection Program (“PPP”) loans added approximately $679,000 to net income. As of September 30, 2021, $354,000 of deferred PPP fees, net of income taxes, have not been recognized.

 

Net income for the three months ended September 30, 2021 was $2,122,547, or $0.70 per common share, which was a new quarterly record, compared to $385,247, or $0.13 per common share, for the third quarter of 2020 and $2,032,219, or $0.67 per common share, for the second quarter of 2021.

 

The Company incurred significant one-time costs during 2020 in connection with the acquisition of Carroll. The table below provides a comparison of the Company’s results for the three and nine months ended September 30, 2021 versus the same periods of the prior year with and without $1,267,401 and $1,612,321 of acquisition costs incurred during the three and nine month periods ended September 30, 2020, respectively. 

 

   

Three Months Ended (unaudited)

   

Nine Months Ended (unaudited)

 
   

September 30,

2021

   

September 30,

2020

   

September 30,

2021

   

September 30,

2020

 
                   

Excluding

                   

Excluding

 
   

As Reported

   

As Reported

   

Acquisition Costs

   

As Reported

   

As Reported

   

Acquisition Costs

 
                                                 

Income before taxes

  $ 2,728,839     $ 462,110     $ 1,729,511     $ 7,946,059     $ 2,724,959     $ 4,337,280  

Income taxes

    606,292       76,863       370,835       1,761,718       460,350       849,235  

Net income

  $ 2,122,547     $ 385,247     $ 1,358,676     $ 6,184,341     $ 2,264,609     $ 3,488,045  

Earnings per share, basic and diluted

  $ 0.70     $ 0.13     $ 0.45     $ 2.05     $ 0.76     $ 1.17  

Return on average assets

    1.19 %     0.31 %     1.10 %     1.18 %     0.63 %     0.97 %

Return on average equity

    15.15 %     2.95 %     10.40 %     15.17 %     5.88 %     9.06 %

 

 

 

Net interest income for the nine months ended September 30, 2021 was $5,371,279 higher than for the same period in 2020 due to a $200.3 million increase in average interest earning assets to $657.7 million for the nine months ended September 30, 2021 as compared to $457.4 million for the same period in 2020, and an increase in the taxable equivalent net yield on interest earning assets to 3.50% for the nine months ended September 30, 2021 from 3.46% for the nine months ended September 30, 2020. While the net yield increased 4 basis points, the taxable equivalent yield on total interest-earning assets decreased 26 basis points to 3.94% for the nine months ended September 30, 2021 from 4.20% for the same period in 2020. This was offset by a 42 basis point decrease in the cost of deposits and borrowings to 0.56% for the nine months ended September 30, 2021 from 0.98% for the nine months ended September 30, 2020. The provision for loan losses totaled $430,000 for the nine months ended September 30, 2021, compared to $475,000 for the same period in 2020.

 

Noninterest income increased by $239,883 for the nine months ended September 30, 2021 when compared to the same period in 2020 primarily as a result of a $105,510 increase in bank owned life insurance income, a $108,314 increase in service charges on deposits, a $32,597 increase in other fees and commissions, and a $44,510 gain on the sale of Carroll’s Westminster, Maryland branch office and other equipment, offset by a $56,718 decrease in the gain on the sale of SBA loans. Noninterest expense was $435,062 higher in the nine months ended September 30, 2021 when compared to the same period in 2020 due primarily to additional personnel, locations and customers added with the acquisition of Carroll. Salaries and benefits increased $1,369,197, other expenses increased $416,069, and occupancy, furniture and equipment costs increased $262,117. These increases were offset by a decrease of $1,612,321 in one-time acquisition costs related to the Carroll acquisition. Income taxes increased by $1,301,368 during the nine months ended September 30, 2021 when compared to the same period in 2020 due to higher income before taxes. The effective tax rate increased to 22% during the nine months ended September 30, 2021 compared to 17% during the same period last year due to a lower percentage of tax exempt income.

 

Total assets increased to $717 million at September 30, 2021 from $677 million at December 31, 2020. Loans decreased to $496 million at September 30, 2021 from $522 million at December 31, 2020 due primarily to a $16 million decrease in PPP loans. Investments in debt securities increased to $143 million at September 30, 2021 from $78 million at December 31, 2020. Deposits increased to $622 million at September 30, 2021 from $573 million at December 31, 2020. The book value of the Company’s common stock was $18.62 per share at September 30, 2021, compared to $17.18 per share at December 31, 2020.

 

During the COVID-19 pandemic, the Company has provided relief to our borrowers, as needed, including temporary deferral of payments. At the start of the pandemic in 2020, the Company modified loans totaling $109.2 million, or 30% of its loan portfolio. At September 30, 2021, modified loans totaled $4.3 million, or 1% of the loan portfolio. In addition, the Company has originated $60 million of PPP loans to customers, of which $38 million were made in 2020 and $22 million were made in 2021. The Company increased its loan loss reserve significantly in 2020 due to the pandemic. Management has analyzed and adjusted the loan loss reserve for loans that had payment deferrals longer than six months and for which six full monthly principal and interest payments have not yet been received.

 

James R. Bosley, Jr., President and CEO, commented “We are pleased that our record earnings have continued through the third quarter. The Carroll acquisition is contributing as planned and the acquired loan portfolio has performed very well. Income from PPP loans, which has been a significant addition to the bottom line in 2021, will eventually end and will adversely impact 2022 comparative results.”

 

About the Company

 

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

 

   

September 30,

   

December 31,

 
   

2021

   

2020

 
   

(Unaudited)

         

Assets

 
                 

Cash and due from banks

  $ 39,157,850     $ 39,898,557  

Federal funds sold and other interest-bearing deposits

    444,014       1,077,113  

Cash and cash equivalents

    39,601,864       40,975,670  

Certificates of deposit in other banks

    350,000       850,000  

Securities available for sale, at fair value

    121,265,582       54,477,286  

Securities held to maturity, at cost

    21,883,882       23,078,519  

Equity security, at fair value

    547,349       552,566  

Restricted stock, at cost

    675,400       900,500  

Mortgage loans held for sale

    1,757,550       1,673,350  

Loans, less allowance for loan losses of $3,744,218 and $3,296,538

    495,781,194       521,690,514  

Premises and equipment

    6,291,405       7,736,556  

Accrued interest receivable

    1,579,447       2,057,491  

Deferred income taxes, net

    1,610,156       1,219,668  

Other real estate owned

    1,411,605       1,411,605  

Bank owned life insurance

    15,230,325       11,297,342  

Goodwill and other intangibles

    7,053,162       7,059,408  

Other assets

    1,703,283       2,336,607  
    $ 716,742,204     $ 677,317,082  
                 

Liabilities and Stockholders' Equity

 
                 

Deposits

               

Noninterest-bearing

  $ 125,841,422     $ 103,155,113  

Interest-bearing

    496,091,137       470,246,434  

Total deposits

    621,932,559       573,401,547  

Securities sold under repurchase agreements

    10,475,121       24,753,972  

Federal Home Loan Bank of Atlanta advances

    5,000,000       5,000,000  

Long-term debt, net of issuance costs

    16,977,499       16,973,280  

Accrued interest payable

    323,420       409,622  

Other liabilities

    5,728,289       5,049,178  
      660,436,888       625,587,599  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,023,487 shares in 2021 and 3,011,255 shares in 2020

    30,235       30,113  

Additional paid-in capital

    28,557,249       28,294,139  

Retained earnings

    28,040,118       22,698,954  

Accumulated other comprehensive (loss) income

    (322,286 )     706,277  
      56,305,316       51,729,483  
    $ 716,742,204     $ 677,317,082  

 

The accompanying notes are an integral part of these consolidated financial statements. 

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2021

   

2020

   

2021

   

2020

 
                                 

Interest income

                               

Loans, including fees

  $ 6,059,709     $ 4,489,992     $ 17,828,026     $ 13,205,913  

Investment securities - taxable

    426,886       159,277       967,841       561,038  

Investment securities - tax exempt

    149,375       163,522       462,361       462,305  

Federal funds sold and other interest earning assets

    18,298       9,563       47,743       58,362  

Total interest income

    6,654,268       4,822,354       19,305,971       14,287,618  
                                 

Interest expense

                               

Deposits

    460,377       690,833       1,589,334       2,429,496  

Securities sold under repurchase agreements

    9,647       18,020       38,130       95,710  

Federal Home Loan Bank advances and other borrowings

    192,255       12,752       570,542       25,726  

Total interest expense

    662,279       721,605       2,198,006       2,550,932  

Net interest income

    5,991,989       4,100,749       17,107,965       11,736,686  
                                 

Provision for loan losses

    330,000       -       430,000       475,000  
                                 

Net interest income after provision for loan losses

    5,661,989       4,100,749       16,677,965       11,261,686  
                                 

Noninterest income

                               

Service charges on deposit accounts

    187,141       138,288       522,815       414,501  

Mortgage banking income

    207,471       272,297       704,404       684,664  

Bank owned life insurance income

    79,942       42,250       232,983       127,473  

Gain on sale of premises and equipment

    6,897       -       44,510       -  

Fair value adjustment of equity security

    (2,056 )     1       (10,214 )     13,046  

Gain on premium call of debt security

    621       -       9,190       -  

Gain on sale of SBA loans

    6,917       -       6,917       63,635  

Other fees and commissions

    45,045       34,532       126,874       94,277  

Total noninterest income

    531,978       487,368       1,637,479       1,397,596  
                                 

Noninterest expense

                               

Salaries

    1,895,780       1,462,946       5,366,854       4,114,143  

Employee benefits

    388,879       376,860       1,299,900       1,183,414  

Occupancy

    241,557       183,719       737,087       552,265  

Furniture and equipment

    198,190       175,006       578,562       501,267  

Acquisition

    -       1,267,401       -       1,612,321  

Other

    740,722       660,075       2,386,982       1,970,913  

Total noninterest expense

    3,465,128       4,126,007       10,369,385       9,934,323  
                                 

Income before income taxes

    2,728,839       462,110       7,946,059       2,724,959  

Income taxes

    606,292       76,863       1,761,718       460,350  

Net income

  $ 2,122,547     $ 385,247     $ 6,184,341     $ 2,264,609  
                                 

Earnings per share - basic and diluted

  $ 0.70     $ 0.13     $ 2.05     $ 0.76