EX-99.1 2 ex_241031.htm EXHIBIT 99.1 ex_241031.htm

Exhibit 99.1

 

logo.jpg
 

                                             

FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT:
April 15, 2021  
   
Farmers and Merchants Bancshares, Inc. Contact: Mr. James R. Bosley, Jr.
4510 Lower Beckleysville Rd, Suite H  President
Hampstead, Maryland 21074 (410) 374-1510, ext.104

 

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS RECORD EARNINGS OF $2,029,575 OR $0.67 PER SHARE FOR THE THREE MONTHS ENDED MARCH 31, 2021

 

HAMPSTEAD, MARYLAND (April 15, 2021) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent of Farmers and Merchants Bank (the “Bank”), announced that net income for the three months ended March 31, 2021 was $2,029,575, or $0.67 per common share, both all-time quarterly records, compared to $843,307, or $0.28 per common share, for the same period in 2020. The primary driver of the significant increase in net income was the acquisition of Carroll Bancorp, Inc. and its subsidiary, Carroll Community Bank (collectively, “Carroll”), that was completed in the fourth quarter of 2020. Also, income from Paycheck Protection Program (“PPP”) loans added approximately $369,000 to net income.

 

The Company incurred significant one-time costs during 2020 in connection with the Company’s acquisition of Carroll. The table below provides a comparison of the Company’s results for the first quarter of 2021 versus the same period of the prior year with and without $179,824 of acquisition costs incurred during the first quarter of 2020.

 

   

Three Months Ended

 
   

March 31, 2021

   

March 31, 2020

 
                   

Excluding

 
   

As Reported

   

As Reported

   

Acquisition Costs

 
                         

Income before taxes

  $ 2,615,276     $ 996,223     $ 1,176,047  

Income taxes

    585,701       152,916       202,399  

Net income

  $ 2,029,575     $ 843,307     $ 973,648  

Earnings per share

  $ 0.67     $ 0.28     $ 0.33  

Return on average assets

    1.19 %     0.75 %     0.87 %

Return on average equity

    15.37 %     6.72 %     7.76 %

 

Net interest income for the three months ended March 31, 2021 was $1,807,921 higher than for the same period in 2020 due to a $225.4 million increase in average interest earning assets to $655.4 million for the three months ended March 31, 2021 as compared to $430.0 million for the same period in 2020, offset by a decline in the taxable equivalent net yield on interest earning assets to 3.43% for the three months ended March 31, 2021 from 3.54% for the three months ended March 31, 2020. The net yield declined because the yield on loans and investments decreased 50 basis points to 3.92% for the three months ended March 31, 2021 from 4.42% for the same period in 2020 as a result of the Federal Reserve rate cuts in March 2020. Our cost of deposits and borrowings decreased 50 basis points to 0.63% for the three months ended March 31, 2021 from 1.13% for the three months ended March 31, 2020. The provision for loan losses totaled $120,000 for the three months ended March 31, 2021, compared to $125,000 for the same period in 2020.

 

 

 

Noninterest income increased by $254,943 for the three months ended March 31, 2021 when compared to the same period in 2020 primarily as a result of a $194,010 increase in mortgage banking income, a $28,107 increase in bank owned life insurance revenue, and a $37,613 gain on sale of Carroll’s Westminster, Maryland branch office. Noninterest expense was $448,811 higher in the three months ended March 31, 2021 when compared to the same period in 2020 due primarily to additional personnel, locations and customers added with the acquisition of Carroll. Salaries and benefits increased $297,203, other expenses increased $228,138 and occupancy, furniture and equipment costs increased $103,294. The aforementioned acquisition costs decreased $179,824. Income taxes increased by $432,785 during the three months ended March 31, 2021 when compared to the same period in 2020 due to higher income before taxes.

 

Total assets increased to $696 million at March 31, 2021 from $677 million at December 31, 2020. Loans decreased slightly to $519 million at March 31, 2021 from $522 million at December 31, 2020. Investment in debt securities increased to $97 million at March 31, 2021 from $78 million at December 31, 2020. Deposits increased to $603 million at March 31, 2021 from $573 million at December 31, 2020. The book value of the Company’s common stock was $17.64 per share at March 31, 2021, compared to $17.18 per share at December 31, 2020.

 

The COVID-19 pandemic appears to be winding down with immunizations occurring at a rapid pace. The Company has provided relief to our borrowers, as needed, including temporary deferral of payments. At the start of the pandemic in 2020, the Company modified loans totalling $109.2 million, or 30% of its loan portfolio. At March 31, 2021, $15.9 million, or 3% of the loan portfolio, have COVID-19 modifications. In addition, the Company has originated $59 million of PPP loans to customers, $38 million in 2020 and $21 million in 2021. The Company increased its loan loss reserve significantly in 2020 due to the pandemic, but has yet to incur any actual losses.

 

James R. Bosley, Jr., President and CEO, commented “We are pleased that the Carroll acquisition is contributing significantly to net income, as planned, and along with income from PPP loans resulted in the best quarter in our 100+ year history. We will continue to provide for the health and safety of our employees and customers until the pandemic is safely over.”

 

 

About the Company

 

The Company is a financial holding company and the parent of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, and Route 26 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, and Eldersburg. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

 

Forward-Looking Statements

 

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

 

   

March 31,

   

December 31,

 
   

2021

   

2020

 
   

(Unaudited)

         

Assets

         
                 

Cash and due from banks

  $ 41,378,357     $ 39,898,557  

Federal funds sold and other interest-bearing deposits

    535,535       1,077,113  

Cash and cash equivalents

    41,913,892       40,975,670  

Certificates of deposit in other banks

    350,000       850,000  

Securities available for sale

    74,849,166       54,477,286  

Securities held to maturity

    21,945,447       23,078,519  

Equity security at fair value

    545,713       552,566  

Restricted stock, at cost

    675,400       900,500  

Mortgage loans held for sale

    1,682,700       1,673,350  

Loans, less allowance for loan losses of $3,423,088 and $3,296,538

    519,239,304       521,690,514  

Premises and equipment

    6,343,681       7,736,556  

Accrued interest receivable

    1,883,128       2,057,491  

Deferred income taxes

    1,464,784       1,219,668  

Other real estate owned

    1,411,605       1,411,605  

Bank owned life insurance

    15,067,461       11,297,342  

Goodwill and other intangibles

    7,057,326       7,059,408  

Other assets

    1,952,747       2,336,607  
    $ 696,382,354     $ 677,317,082  
                 

Liabilities and Stockholders' Equity

 
                 

Deposits

               

Noninterest-bearing

  $ 121,925,868     $ 103,155,113  

Interest-bearing

    481,315,407       470,246,434  

Total deposits

    603,241,275       573,401,547  

Securities sold under repurchase agreements

    12,648,269       24,753,972  

Federal Home Loan Bank of Atlanta advances

    5,000,000       5,000,000  

Long-term debt

    16,974,687       16,973,280  

Accrued interest payable

    357,961       409,622  

Other liabilities

    5,046,750       5,049,178  
      643,268,942       625,587,599  

Stockholders' equity

               

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,011,255 shares in 2021 and 2020

    30,113       30,113  

Additional paid-in capital

    28,294,139       28,294,139  

Retained earnings

    24,728,529       22,698,954  

Accumulated other comprehensive income

    60,631       706,277  
      53,113,412       51,729,483  
    $ 696,382,354     $ 677,317,082  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

 

   

Three Months Ended March 31,

 
   

2021

   

2020

 
                 

Interest income

               

Loans, including fees

  $ 5,984,657     $ 4,322,654  

Investment securities - taxable

    211,224       210,506  

Investment securities - tax exempt

    160,574       144,084  

Federal funds sold and other interest earning assets

    14,137       32,792  

Total interest income

    6,370,592       4,710,036  
                 

Interest expense

               

Deposits

    595,520       906,199  

Securities sold under repurchase agreements

    13,511       38,194  

Federal Home Loan Bank advances and other borrowings

    188,106       109  

Total interest expense

    797,137       944,502  

Net interest income

    5,573,455       3,765,534  
                 

Provision for loan losses

    120,000       125,000  
                 

Net interest income after provision for loan losses

    5,453,455       3,640,534  
                 

Noninterest income

               

Service charges on deposit accounts

    159,191       158,555  

Mortgage banking income

    256,267       62,257  

Bank owned life insurance income

    70,119       42,012  

Unrealized gain (loss) on equity security

    (100 )     8,510  

Gain on sale of former branch office

    37,613       -  

Other fees and commissions

    33,855       30,668  

Total noninterest income

    556,945       302,002  
                 

Noninterest expense

               

Salaries

    1,626,338       1,354,919  

Employee benefits

    472,888       447,104  

Occupancy

    250,212       183,152  

Furniture and equipment

    196,683       160,449  

Acquisition

    -       179,824  

Other

    849,003       620,865  

Total noninterest expense

    3,395,124       2,946,313  
                 

Income before income taxes

    2,615,276       996,223  

Income taxes

    585,701       152,916  

Net income

  $ 2,029,575     $ 843,307  
                 

Earnings per share - basic and diluted

  $ 0.67     $ 0.28