XML 22 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities    
Interest received $ 17,714,259 $ 16,646,808
Fees and commissions received 1,044,262 1,093,256
Interest paid (2,376,372) (1,668,523)
Proceeds from sale of mortgage loans held for sale 13,093,197 13,063,992
Origination of mortgage loans held for sale (13,339,135) (12,507,192)
Cash paid to suppliers and employees (9,372,508) (7,773,163)
Income taxes paid (1,399,920) (1,170,196)
Cash provided by operating activities 5,363,783 7,684,982
Cash flows from investing activities    
Available for sale (4,943,748) (6,854,680)
Held to maturity 223,000 1,612,309
Available for sale (4,007,664) (1,132,224)
Held to maturity (122,313) (1,805,924)
Loans made to customers, net of principal collected (11,427,440) (40,409,645)
Proceeds from sale of SBA loans 2,883,963 2,849,724
Redemption (purchase) of stock in FHLB of Atlanta 487,800 (285,300)
Purchases of premises, equipment and software (191,744) (114,243)
Cash used by investing activities (7,210,650) (32,430,623)
Cash flows from financing activities    
Net increase (decrease) in Noninterest-bearing deposits (1,685,613) 1,611,298
Interest-bearing deposits 36,602,192 15,469,990
Securities sold under repurchase agreements (10,756,507) (5,457,652)
Federal Home Loan Bank of Atlanta advances (14,000,000) 8,000,000
Dividends paid, net of reinvestments (933,903) (953,525)
Common stock issued 1,550
Cash provided by financing activities 9,227,719 18,670,111
Net increase (decrease) in cash and cash equivalents 7,380,852 (6,075,530)
Cash and cash equivalents at beginning of period 7,237,385 13,312,915
Cash and cash equivalents at end of period 14,618,237 7,237,385
Reconciliation of net income to net cash provided by operating activities    
Net income 4,712,676 3,789,241
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 380,461 419,281
Provision for loan losses 475,000 410,000
Write down of other real estate owned 55,350 148,500
Write down of other assets 4,500 1,500
Equity security dividends reinvested (11,375) (10,740)
Unrealized loss on equity security 11,429
Gain on sale of SBA loans (226,026) (223,251)
Deferred income taxes (111,360) (347,446)
Revaluation of deferred tax asset due to change in corporate income tax rate 410,391
Amortization of premiums and accretion of discounts, net 123,253 136,874
Increase (decrease) in    
Deferred loan fees (72,426) 126,038
Accrued interest payable 130,869 38,717
Other liabilities 366,692 624,102
Decrease (increase) in    
Mortgage loans held for sale (245,938) 556,800
Accrued interest receivable 29,727 (63,293)
Bank owned life insurance cash surrender value (161,764) (170,588)
Other assets (97,285) 1,838,855
Cash provided by operating activities $ 5,363,783 $ 7,684,982