XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,177,418 $ 3,187,289
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization of debt discount 41,627 94,681
Depreciation of equipment 5,443 907
Common stock issued for compensation 0 9,100
Change in fair value of derivative liability 1,192,547 (3,591,966)
Gain on settlement of debt (2,750,344) (86,662)
Changes in operating assets and liabilities:    
Accounts payable 87,348 (5,912)
Accrued payroll 1,903 0
Accrued interest 35,874 56,940
Prepaid expenses 1,146 (2,751)
Net Cash used in Operating Activities (207,038) (338,374)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of equipment 0 (54,428)
Net Cash used in Investing Activities 0 (54,428)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes payable 0 35,000
Repayments on convertible notes payable 0 (12,000)
Net Cash provided by Financing Activities 0 23,000
Net change in cash (207,038) (369,802)
Cash, beginning of period 210,508 966,682
Cash, end of period 3,470 596,880
Supplemental cash flow information    
Cash paid for interest 0 1,250
Cash paid for taxes 0 0
Non-cash Investing and Financing transactions:    
Conversion of notes payable and accrued interest to common stock 55,901 206,901
Common stock issued for stock payable 0 32,750
Common stock issued for payment of accounts payable 0 1,800
Derivative liability recognized as debt discount 26,374 0
Relief of derivative liabilities on conversion of convertible notes $ 97,450 $ 0