XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.2
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2023
DERIVATIVE INSTRUMENTS  
Schedule of Estimated Fair Values of Liabilities Measured on Recurring Basis

 

Six Months Ended

Year Ended

 

June 30,

December 31,

 

2023

2022

Expected life in years

 

0.75 - 2.87 years

0.82 - 3.37 years

Stock price volatility

 

284% - 498%

161% - 1,007 %

Discount rate

 

4.64% - 4.87%

0.97% - 4.25%

Expected dividends

 

None

None

Schedule of Change in Derivative Liabilities

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2021

 

$5,159,248

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

-

 

Addition of new derivatives recognized as loss on derivatives

 

 

-

 

Settled upon conversion of debt

 

 

(4,978,926)

Gain on change in fair value of the derivative

 

 

(92,861,546)

Balance - June 30, 2022

 

$1,483,271

 

 

 

 

 

 

Balance - December 31, 2022

 

$

1,756,192

 

Addition of new derivatives recognized as debt discounts

 

 

26,374

 

Settled upon conversion of debt

 

 

(97,450)

Relief on note settlement

 

 

(2,275,825)

Gain on change in fair value of the derivative

 

 

1,192,547

 

Balance - June 30, 2023

 

$601,838

 

Schedule of (Gain) Loss on Derivatives

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Addition of new derivatives recognized as loss on derivatives

 

$-

 

 

$67,368

 

Change in fair value of the derivative

 

 

1,192,547

 

 

 

(3,255,970)

 

 

$1,192,547

 

 

$(3,188,602)