XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 90,762,881 $ (106,248,820)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of debt discount 430,868 20,447
Common stock issued for compensation 253,183 960,000
Change in fair value of derivative liability (92,504,847) 104,180,679
Gain on settlement of debt (907) 0
Changes in operating assets and liabilities:    
Due from related party 0 78,479
Accounts payable and accrued liabilities 4,676 57,709
Accrued payroll 7,413 192,752
Accrued interest 115,249 50,862
Accrued expenses - related parties 0 18,214
Common stock payable 30,550 19,000
Net Cash used in Operating Activities (900,934) (670,678)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Lending to related party 7,500 36,000
Repayment from related party 0 14,100
Net Cash used in Investing Activities (7,500) (21,900)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Debt to be settled (84,406) 0
Proceeds from convertible notes payable 455,000 100,000
Proceeds from stock sale 1,247,950 467,900
Proceeds from notes payable 195,000 230,000
Repayments on notes payable 0 (43,750)
Net Cash provided by Financing Activities 1,813,544 754,150
Net change in cash 905,110 61,572
Cash, beginning of period 61,572 0
Cash, end of period 966,682 61,572
Supplemental cash flow information    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-cash Investing and Financing transactions:    
Conversion of notes payable and accrued interest to common stock 6,216,719 2,400,969
Common stock issued for stock payable 19,000 0
Derivative liability recognized as debt discounts 281,533 192,400
Note receivable for stock subscription 0 248,342
Settlement of debt - related party 173,746 0
Stock issued for settlement of debt - related party $ 1,873,740 $ 0