XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2021
DERIVATIVE INSTRUMENTS  
Schedule of estimated fair values

 

Six months ended

 

Year ended

 

 

 

June 30,

 

December 31,

 

 

 

2021

 

2020

 

Expected life in years

 

0.40 - 5 years

0.90 - 5 years

 

Stock price volatility

 

201% - 1,456 %

895% - 1,444 %

 

Discount rate

 

0.05% - 0.92%

0.10% - 0.39%

 

Expected dividends

 

None

None

 

Schedule of change in derivative liabilities

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2020

 

$102,361,488

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

281,533

 

Addition of new derivatives recognized as loss on derivatives

 

 

356,699

 

Settled upon conversion of debt

 

 

(4,801,926)

Gain on change in fair value of the derivative

 

 

(91,704,821)

Balance - June 30, 2021

 

$6,492,973

 

Schedule of (gain) loss on derivatives

 

 

Six months ended

 

 

 

June 30,

 

 

 

2021

 

 

2020

 

Addition of new derivatives recognized as loss on derivatives

 

$356,699

 

 

$-

 

Change in fair value of the derivative

 

 

(91,704,821)

 

 

(682,156)

 

 

$(91,348,122)

 

$(682,156)