XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (451,330) $ (7,128,252)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount on notes payable 65,001 80,542
Common stock issued for services 0 230,000
Common stock issued for compensation 77,500 3,500,025
Change in face value of derivative liability (171,684) 2,800,655
Excess derivative liability expense 0 (1,317,269)
Warrant expense 0 400,000
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 379,225 1,075,805
Accrued expenses - related parties 13,749 16,960
Deposit 0 143
Unearned revenue (1,516) (419)
Net cash (used in) operating activities (89,055) (341,810)
Cash flows from investing activities    
Net cash provided by (used in) investing activities 0 0
Cash flows from financing activities    
Proceeds from convertible notes payable 0 225,000
Repayments on convertible notes payable 0 (28,800)
Repayments on related party notes payable 0 (8,450)
Proceed from stock sale 0 53,000
Proceeds from related party notes payable 86,082 43,386
Repayment on notes payable (1,647) 0
Proceeds from notes payable 1,546 3,950
Net cash provided by financing activities 85,981 288,086
Net change in cash (3,074) (53,724)
Cash, beginning of the period 3,088 56,983
Cash, end of the period 14 3,259
Supplemental disclosure of cash flow information:    
Income paid with cash 0 0
Income taxes paid 0 0
Supplemental disclosure of non-cash investing and financing transactions:    
Conversion of notes payable and accrued interest to capital 172,643 192,589
Debt discount on convertible notes $ 0 $ 243,579