XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss) $ (7,468,415) $ (7,385,372)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Amortization of Debt Discount (Premium) 548,110 48,047
Stock Issued During Period, Value, Issued for Services 410,000 280,150
Common stock issued for compensation 5,155,928 3,050,000
Change in value of derivative liability related to convertible note payable (1,969,024) 1,069,322
Change in excess of derivative liability 229,796 707,127
Loss on impairments of assets 125,000 629,270
Warrant expense 795,183 0
Changes in operating assets and liabilities:    
Increase (Decrease) in Accounts Payable and Accrued Liabilities 1,858,827 351,280
Increase (Decrease) in Deferred Revenue (1,526) 3,042
Increase (Decrease) in Deposits 235 (235)
Net cash used in operating activities (315,886) (1,247,369)
Net Cash Provided by (Used in) Investing Activities    
Purchases of property and equipment 0 0
Net Cash Provided by (Used in) Investing Activities 0 0
Net Cash Provided by (Used in) Financing Activities    
Repayments on convertible notes payable (158,404) 0
Proceeds from convertible notes payable 252,616 369,900
Repayments on related party notes payable (47,350) (30,328)
Proceeds from related party notes payable 159,160 83,672
Repayments on notes payable 2,969 0
Proceeds from exercise of warrant 0 180,000
Proceeds from stock purchases 53,000 498,940
Net Cash Provided by (Used in) Financing Activities 261,991 1,102,184
Cash and Cash Equivalents, Period Increase (Decrease) (53,895) (145,185)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 56,983 202,169
Cash and Cash Equivalents, at Carrying Value, Ending Balance 3,088 56,983
Supplemental Cash Flow Information    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 0 0
Income Taxes Paid, Net 0 0
Supplemental disclosure of non-cash investing and financing transactions:    
Conversion of notes payable and accrued interest to capital 396,087 672,952
Debt discount on convertible notes $ 455,536 $ 372,168