XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss) $ (7,128,252) $ (2,608,267)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities    
Amortization of Debt Discount (Premium) 80,542 156,330
Stock Issued During Period, Value, Issued for Services 230,000 130,000
Common stock issued for compensation 3,505,927 26,889
Derivative expense related to convertible note payable 2,800,655 88,395
Gain on change in fair value of derivative liability (1,317,269) 0
Warrant expense 400,000 499,196
Changes in operating assets and liabilities:    
Increase (Decrease) in Accounts Payable and Accrued Liabilities 1,198,263 182,653
Increase (Decrease) in Deferred Revenue (419) 1,107
Increase (Decrease) in Deposits 143 (11,960)
Net cash used in operating activities (230,410) (1,535,657)
Net Cash Provided by (Used in) Investing Activities    
Purchases of property and equipment 0 708,160
Net Cash Provided by (Used in) Investing Activities 0 708,160
Net Cash Provided by (Used in) Financing Activities    
Repayments on convertible notes payable (140,200) (82,000)
Proceeds from convertible notes payable 225,000 19,100
Repayments on related party notes payable (8,450) (53,344)
Proceeds from related party notes payable 43,386 145,272
Repayments on notes payable (2,050) 0
Proceeds from on notes payable 6,000 0
Proceeds from exercise of warrant 0 180,000
Proceeds from stock purchases 53,000 421,000
Net Cash Provided by (Used in) Financing Activities 176,686 630,028
Cash and Cash Equivalents, Period Increase (Decrease) (53,724) (197,469)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 56,983 202,169
Cash and Cash Equivalents, at Carrying Value, Ending Balance 3,259 4,700
Supplemental Cash Flow Information    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities 0 0
Income Taxes Paid, Net 0 0
Supplemental disclosure of non-cash investing and financing transactions:    
Conversion of notes payable and accrued interest to capital 140,200 88,395
Debt discount on convertible notes $ 243,579 $ 205,224