XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statement of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Details        
Revenues $ 0 $ 0 $ 13,145 $ 32,259
Cost of sales 0 0 (8,754) (46,051)
Gross loss 0 0 4,391 (13,792)
Operating Expenses:        
Compensation and payroll taxes 1,370,921 137,569 3,989,669 391,274
Selling, general and administrative 42,408 72,429 167,875 272,977
Professional fees 178,147 101,313 609,996 565,438
Total expenses 1,591,476 311,311 4,767,540 1,229,689
Loss from operations (1,591,476) (311,311) (4,763,149) (1,243,481)
Other Nonoperating Income (Expense)        
Excess derivative liability expense 0 0 1,317,269 0
Interest expense (141,822) (133,630) (881,718) (727,727)
Interest expense 0 (629,270) 0 (629,270)
Gain (loss) on change in value of derivative liability (2,625,026) 1,764 (2,800,655) (7,789)
Total other income (expense) (2,766,848) (761,136) (2,365,104) (1,364,786)
Net income (loss) from operations before provision for income taxes (4,358,325) (1,072,447) (7,128,252) (2,608,267)
Provision for income taxes 0 0 0 0
Net income (loss) $ (4,358,325) $ (1,072,447) $ (7,128,252) $ (2,608,267)
Net income (loss) per share, basic and diluted $ (9.6214) $ (22.997) $ (2.703) $ (59.821)
Weighted average number of common shares outstanding, basic and diluted 452,982 46,635 2,636,921 43,601