XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows From Operating Activities    
Net income (loss) $ (2,769,928) $ (1,535,820)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount interest expense on notes payable 120,811 66,058
Common stock issued for services 200,000 130,000
Common stock issued for compensation 2,281,246 0
Derivative expense related to convertible note payable (899,108)  
Excess derivative liability expenses (60,801) 9,553
Warrant expense 400,000 493,500
Changes in operating assets and liabilities:    
Change in accounts payable and accrued expenses 570,292 95,626
Change in unearned revenue (1,586)  
Change in prepaid expenses and deposits   (3,660)
Net Cash Used in Operating Activities (159,074) (744,743)
Cash Flows From Investing Activities    
Purchases of property and equipment   (12,670)
Net Cash Used in Investing Activities   (12,670)
Cash Flows From Financing Activities    
Repayments on convertible notes payable (46,550)  
Proceeds from convertible notes payable 154,100 19,100
Repayments on related party notes payable (9,933) (29,228)
Proceeds from related party notes payable 5,344 35,000
Proceeds from stock purchases and warrants   538,500
Net Cash Provided by Financing Activities 102,961 563,372
Net change in cash (56,113) (194,041)
Cash, beginning of the period 56,983 202,169
Cash, end of the period 870 8,128
Supplemental Disclosure of Cash Flow Information:    
Income paid with cash
Income taxes paid
Supplemental disclosure of non-cash investing and financing transactions:    
Conversion of notes payable and accrued interest to capital 51,301 86,395
Debt discount on convertible notes $ 120,811 $ 297,088