XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
(8) Equity: Share-based Compensation, Stock Options, Activity (Tables)
6 Months Ended
Jun. 30, 2018
Tables/Schedules  
Share-based Compensation, Stock Options, Activity

The below table summarizes warrant activity during the six months ended June 30, 2018:

 

 

 

Number of Shares

 

 

Weighted- Average Exercise Price

 

Balances as of December 31, 2017

 

 

14,978,000«56WN5GAJ»

 

 

$

0.15

 

Granted

 

 

165,289,256

 

 

 

0.00242

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of June 30, 2018

 

 

180,267,256

 

 

$

0.14

 

 

The fair value of each warrant on the date of grant is estimated using the Black-Scholes option valuation model. The following weighted-average assumptions were used for options granted during the six months ended June 30, 2018 and 2017:

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Exercise price

 

$

0.14

 

 

 

0.15

 

Expected term

 

1.88 – 2.84 years

 

 

 

1.88-2.9 years

 

Expected average volatility

 

 

266.35

%

 

 

642.19

 

Expected dividend yield

 

 

-

 

 

 

-

 

 

The following table summarizes information relating to outstanding and exercisable warrants as of June 30, 2018:

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

180,267,256

 

 

 

1.78

 

 

$

0.14

 

 

 

180,267,256

 

 

$

0.14