10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

Commission file number: 333-218746

X RAIL ENTERTAINMENT, INC.

(Exact name of Registrant as Specified in its Charter)

Nevada	88-0203182
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)

9480 S. Eastern Ave, Suite 205

Las Vegas, NV  89123

 (Address of principal executive offices)

(702) 583-6715

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act:

Large accelerated filer	☐	Non-accelerated filer	☐
Accelerated filer	☐	Smaller reporting company	☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes [  ] No [X]

Number of outstanding shares of common stock as of August 14, 2018 was 5,682,174,193.

X RAIL ENTERTAINMENT, INC.

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION		PAGE
Item 1.	Condensed Financial Statements:	3
	Balance Sheets – June 30, 2018 and December 31, 2017 (Unaudited)	3
	Statements of Operations  - for the Three and Six Months Ended June 30, 2018 and 2017 (Unaudited)	4
	Statements of Cash Flows - for the Six Months Ended June 30, 2018 and 2017 (Unaudited)	5
	Statement of Shareholders' Equity – for the Six Months Ended June 30, 2018 (Unaudited)	6
	Notes to Financial Statements (Unaudited)	7
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	20
Item 4.	Controls and Procedures	21
PART II OTHER INFORMATION
Item 1.	Legal Proceedings	21
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	21
Item 3.	Defaults upon Senior Securities	22
Item 4.	Mine Safety Disclosures	22
Item 5.	Other Information	22
Item 6.	Exhibits	22
SIGNATURES		22

2

PART I   FINANCIAL INFORMATION

 X RAIL ENTERTAINMENT, INC.

 BALANCE SHEETS (Unaudited)

	June 30,			December 31,
	2018			2017
Assets
Current assets
Cash	$	870		$	56,983
Deposits		235			235
Total current assets		1,105			57,218
Property and equipment, net		125,000			125,000
Total assets	$	126,105		$	182,218
Liabilities and Stockholders' Equity (Deficit)
Current liabilities
Accounts payable	$	75,263		$	44,117
Accrued expenses		751,804			305,961
Unearned revenue		4,628			3,042
Notes payable to related parties		385,395			379,153
Notes payable		4,100			-
Convertible notes payable (net of debt discount of $203,310 and $324,121, respectively)		298,040			45,779
Derivative liability		827,154			1,787,063
Total current liabilities		2,346,383			2,565,115
Total liabilities		2,346,383			2,565,115
Commitments and contingencies
Stockholders' equity (deficit)
Preferred stock, $0.00001 par value, 2,011,000 shares authorized, 98,800 and 98,800 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively		1			1
Common stock, $0.00001 par value, 10,000,000,000 shares authorized, 1,456,621,213 and 590,244,905 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively		14,567			5,903
Additional paid-in capital		15,886,615			12,962,732
Accumulated (deficit)		(18,121,461	)		(15,351,533	)
Total stockholders' equity (deficit)		(2,220,278	)		(2,382,897	)
Total liabilities and stockholders' equity (deficit)	$	126,105		$	182,218

See accompanying notes to these unaudited condensed financial statements

3

X RAIL ENTERTAINMENT, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

	Three months  ended			Three months ended			Six months ended			Six months ended
	June 30,			June 30,			June 30,			June 30,
	2018			2017			2018			2017
Revenues		-		$	19,924		$	13,145		$	32,259
Cost of sales		-			(28,401	)		(8,754	)		(46,051	)
Gross loss		-			(8,477	)		4,391			(13,792	)
Operating Expenses:
Compensation and payroll taxes		272,497		$	119,102			2,618,747		$	253,705
Selling, general and administrative		82,570			83,882			125,467			200,549
Professional fees		315,270			177,345			431,849			464,125
Total expenses		670,338			380,329			3,176,063			918,379
Loss from operations		(670,338	)		(388,806	)		(3,171,672	)		(932,171	)
Other income (expense)
Gain on change in derivative liability		630,403			(440,003	)		1,141,640			(560,813	)
Interest expense		(612,937	)		(16,630	)		(679,094	)		(33,283	)
Excess derivative liability expense		(60,801	)		(9,553	)		(60,801	)		(9,553	)
Total other income (expense)		(43,335	)		(466,186	)		401,745			(603,649	)
Net income (loss) from operations before provision for income taxes		(713,672	)		(854,992	)		(2,769,928	)		(1,535,820	)
Provision for income taxes		-			-			-			-
Net income (loss)		(713,672	)	$	(854,992	)	$	(2,769,928	)	$	(1,535,820	)
Net income (loss) per share, basic and diluted		(0.0006	)		(0.004	)		(0.003	)		(0.007	)
Weighted average number of common shares outstanding, basic and diluted		1,242,641,454			218,836,023			950,624,879			213,880,593

See accompanying notes to these unaudited condensed financial statements

4

X RAIL ENTERTAINMENT, INC.

STATEMENTS OF CASH FLOWS

 (Unaudited)

	Six months ended			Six months ended
	June 30,			June 30,
	2018			2017
Cash flows from operating activities
Net loss	$	(2,769,928	)	$	(1,535,820	)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount interest expense on notes payable		120,811			66,058
Common stock issued for services		200,000			130,000
Common stock issued for compensation		2,281,246			-
Derivative expense related to convertible note payable		(899,108	)		-
Excess derivative liability expense		(60,801	)		9,553
Warrant expense		400,000			493,500
Changes in operating assets and liabilities:
Accounts payable and accrued expenses		570,292			95,626
Unearned revenue		(1,586	)		-
Deposits		-			(3,660	)
Net cash used in operating activities		(159,074	)		(744,743	)
Cash flows from investing activities
Purchases of property and equipment		-			(12,670	)
Net cash used in investing activities		-			(12,670	)
Cash flows from financing activities
Repayments on convertible notes payable		(46,550	)		-
Proceeds from convertible notes payable		154,100			19,100
Repayments on related party notes payable		(9,933	)		(29,228	)
Proceeds from related party notes payable		5,344			35,000
Proceeds from stock purchases  and warrants		-			538,500
Net cash provided by financing activities		102,961			563,372
Net change in cash		(56,113	)		(194,041	)
Cash, beginning of the period		56,983			202,169
Cash, end of the period	$	870		$	8,128
Supplemental disclosure of cash flow information:
Income paid with cash	$	-		$	-
Income taxes paid	$	-		$	-
Supplemental disclosure of non-cash investing and financing transactions:
Conversion of notes payable and accrued interest to capital		51,301			86,395
Debt discount on convertible notes		120,811			297,088

See accompanying notes to these unaudited condensed financial statements

5

X RAIL ENTERTAINMENT, INC.

STATEMENTS OF SHAREHOLDERS' EQUITY

 (Unaudited)

												Additional
	Common Stock						Preferred Stock					Paid-in			Accumulated
	Shares			Amount			Shares			Amount		Capital			Deficit			Total
Balance December 31, 2015		4,557,784		$	46			98,798		$	1	$	5,835,346		$	(5,398,691	)	$	436,702
Stock issued for employees compensation		16,791,611			168			-			-		1,185,243			-			1,185,411
Stock issued for notes conversion		200,000			2			-			-		4,998			-			5,000
Stock issued per Share Exchange Agreement		151,885,189			1,519			-			-		(1,519	)		-			0
Stock issued for cash		33,894,719			339			-			-		738,772			-			739,111
Stock issued for services		1,024,000			10			-			-		71,670			-			71,680
Value of warrants allocated to notes		-			-			-			-		450,000			-			450,000
Net loss		-			-			-			-		-			(2,567,470	)		(2,567,470	)
Balance December 31, 2016		208,353,303		$	2,084			98,798		$	1	$	8,284,510		$	(7,966,161	)	$	320,434
Stock issued for services		16,460,000			165			-			-		279,985			-			280,150
Stock issued for notes and interest conversion		80,183,500			802			-			-		672,150			-			672,952
Stock issued for cash and warrants		17,178,800			172			-			-		498,768			-			498,940
Stock issued for compensation		265,000,000			2,650			4			-		3,047,350						3,050,000
Stock issued for warrant exercise		1,200,000			12			-			-		179,988			-			180,000
Stock issued for shares exchange		1,885,302			19			-			-		(19	)					-
Stock cancelled		(16,000	)		(0	)		(2	)		-		(0	)		-			-
Net loss		-			-			-			-		-			(7,385,372	)		(7,385,372	)
Balance December 31, 2017		590,244,905		$	5,903			98,800		$	1	$	12,962,732		$	(15,351,533	)	$	(2,382,897	)
Stock issued for compensation		665,831,510			6,658			-			-		2,274,588			-			2,281,246
Stock issued for services		125,000,000			1,250			-			-		198,750			-			200,000
Stock issued for notes and interest conversion		75,544,798			755			-			-		50,545			-			51,300
Warrants expense													400,000						400,000
Net loss		-			-			-			-		-			(2,769,928	)		(2,769,928	)
Balance June 30, 2018		1,456,621,213		$	14,567			98,800		$	1	$	15,886,615		$	(18,121,461	)	$	(2,220,278	)

See accompanying notes to these unaudited condensed financial statements

6

X RAIL ENTERTAINMENT, INC.

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 (Unaudited)

(1)           Organization and description of business

Summary of Significant Accounting Policies

Going Concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has net losses of $2,769,928 for the six months ended June 30, 2018.  The Company also has an accumulated deficit of $18,121,461, and a negative working capital of $2,345,278 as of June 30, 2018, as well as outstanding convertible notes payable of $501,350, before debt discount of $203,310.  Management believes that it will need additional equity or debt financing to be able to implement its business plan.  Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company's ability to continue as a going concern.

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieves profitability.  The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Basis of Financial Statement Presentation:

The accompanying unaudited interim financial statements of X Rail Entertainment, Inc. (the "Company") have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2017.

Risks and Uncertainties:

The Company operates in an industry that is subject to intense competition and potential government regulations.  Significant changes in regulations and the inability of the Company to establish contracts with rail services providers could have a materially adverse impact on the Company's operations.

Use of Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates.

7

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. As of June 30, 2018 and December 31, 2017, the Company had $870 and $56,983 in cash and cash equivalents, respectively.

Property and Equipment:

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives of approximately five years once the individual assets are placed in service.  The Company expenses all purchases of equipment with individual costs of under $500, and these amounts are not material to the financial statements. As of June 30, 2018, we recorded the rail cars on the balance sheet at $125,000, net of accumulated depreciation. The rail cars are currently not depreciated as they are not in service and not ready to run. The rail cars require substantial investment to retrofit.

Long-Lived Assets:

In accordance with FASB ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.  The Company's management believes there has been no impairment of its long-lived assets during the six months ended June 30, 2018, or 2017.  There can be no assurance, however, that market conditions will not change or demand for the Company's business model will continue.  Either of these could result in future impairment of long-lived assets. No impairment loss was recognized for the six months ended June 30, 2018 and 2017.

Related Parties

The Company follows ASC 850, "Related Party Disclosures," for the identification of related parties and disclosure of related party transactions (see Note 4).

Income Taxes:

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carryforwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.

The Company periodically evaluates its tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits.  As of June 30, 2018, and December 31, 2017, the Company has not established a liability for uncertain tax positions.

8

Basic and Diluted Loss per Share:

In accordance with Financial Accounting Standards Board Accounting Standards Codification ("FASB ASC") 260, "Earnings per Share," the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period.  Diluted earnings per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock.  Common stock equivalents have not been included in the earnings per share computation for the six months ended June 30, 2018, and 2017 as the amounts are anti-dilutive.  As of June 30, 2018, the Company had 180,267,256 outstanding warrants valued at $2,646,700 and convertible debt of $501,350, before debt discount of $203,310, which were all excluded from the computation as they were anti-dilutive and are convertible into 1,381,420,874 shares of common stock. As of December 31, 2017, the Company had 14,978,000 outstanding warrants and convertible debt of $369,900, before debt discount of $324,121, which were all excluded from the computation as they were anti-dilutive.

Revenue Recognition

The Company recognizes revenue from the sale of products and services in accordance with ASC 606,"Revenue Recognition" following the five steps procedure:

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

a.	the customer simultaneously receives and consumes the benefits as the entity performs;
b.	the entity's performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or
c.	the entity's performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

Since the Company's revenues are generated when products are sold with no remaining obligations on the part of the Company, revenue is recognized at the time of sale.

Fair Value of Financial Instruments

The Company's financial instruments consist primarily of cash, prepaid expense, deferred financing cost, accounts payable and accrued liabilities, accrued expenses, convertible notes and notes payable. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.

The Company adopted ASC Topic 820, Fair Value Measurements ("ASC Topic 820"), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; liabilities in active markets;

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

9

The following table summarizes fair value measurements by level at June 30, 2018, and December 31, 2017, measured at fair value on a recurring basis:

June 30, 2018	Level 1			Level 2			Level 3			Total
Liabilities
Derivative Liabilities		$	-		$	-		$	827,154		$	827,154
December 31, 2017	Level 1			Level 2			Level 3			Total
Liabilities
Derivative Liabilities		$	-		$	-		$	1,787,063		$	1,787,063

Share Based Payments:

The Company issues stock, options, and warrants as share-based compensation to employees and non-employees.

The Company accounts for its share-based compensation to employees in accordance FASB ASC 718.  Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. 

During the six months ended June 30, 2018 and 2017, the Company incurred $2,281,246 and $0 in stock based compensation to employees.

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 "Equity - Based Payments to Non-Employees." Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The final fair value of the share-based payment transaction is determined at the performance completion date. For interim periods, the fair value is estimated and the percentage of completion is applied to that estimate to determine the cumulative expense recorded.

The Company values stock compensation based on the market price on the measurement date. As described above, for employees this is the date of grant, and for non-employees, this is the date of performance completion.

The Company values warrants using the Black-Scholes option pricing model.  Assumptions used in the Black-Scholes model to value options and warrants issued during the six months ended June 30, 2018 were as follows:

Variables	Values
Stock price	$	0.0008
Exercise Price		0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate		0.25	%
Volatility		262.9% - 616.2	%

During the six months ended June 30, 2018 and 2017, the Company incurred $200,000 and $85,250 for common stock issued for outside services.

New Accounting Pronouncements:

There are some significant accounting standards applicable to the Company that have been issued but not yet adopted by the Company as of June 30, 2018, and through the date of this filing.

10

(3)            Property and Equipment

Property and equipment consisted of the following.

	June 30,		December 31,
	2018		2017
Rail cars (not in service)	$	125,000	$	125,000
Less: accumulated depreciation		-		-
	$	125,000	$	125,000

Based on management analysis as of June 30, 2018 and December 31, 2017, there is no indication of impairment.

(4)           Related Party Notes Payable

A summary of outstanding notes payable is as follows:

	June 30,		December 31,
	2018		2017
Promissory note, dated December 15, 2015, bearing interest at 10% annually, payable on demand	$	49,910	$	49,910
Promissory note, dated December 15, 2015, bearing interest at 10% annually, payable on demand		39,101		39,101
Promissory note, dated December 15, 2015, bearing interest at 10% annually, payable on demand		74,044		74,044
Promissory note, dated September 30, 2015, bearing no interest, payable on demand		149,265		154,998
Promissory note, dated September 30, 2017, bearing 10% interest, payable on demand		59,044		53,700
Promissory note, dated September 30, 2017, bearing 10% interest, payable on demand		3,200		7,400
Promissory note, dated May 31, 2018, bearing 10% interest, payable on demand		10,832		-
	$	$ 385,395	$	379,153

11

(5)           Convertible Notes Payable

The following summarizes the book value of the convertible notes payable outstanding as of June 30, 2018 and December 31, 2017:

	June 30,			December 31,
	2018			2017
Promissory note, dated  June 2, 2017, bearing interest of 4% annually, payable within a year, convertible to common stock at a discount of 40% of the lowest traded price of the common stock during 45 trading days prior to the conversion date.		19,100			19,100
Promissory note, dated  September 30, 2017, bearing 10% interest, payable on demand, convertible to common stock at the discount of 35% of the lowest traded price of the common stock during 20 trading days prior to the conversion.		44,800			40,800
Promissory note, dated  November 1, 2017, bearing interest of 12% annually, payable on August 10, 2018, convertible to common stock at a discount of 42% of the lowest two traded prices of the common stock during the 15 trading days prior to the conversion date.		5,000			45,000
Promissory note, dated  November 27, 2017, with principal amount of $85,000 and aggregate purchase price of $79,900, bearing interest of 12% annually, payable within a year, convertible to common stock at the conversion price equal to the lower of (i) the closing sale price of the common stock on the principal market on the trading day immediately preceding the closing date, and (ii) 50% of either the lowest sale price for the common stock during the 20 consecutive trading days including and immediately preceding  the conversion date.		79,450			85,000
Promissory note, dated  December 18, 2017, bearing interest of 12% annually, payable within a year convertible at a conversion rate equal to 50% of the lowest of: (i) the lowest trading price during the twenty trading days prior to the conversion, or (ii) the lowest trading price during the 20 trading days preceding the date of this note.		35,000			40,000
Promissory note, dated  December 20, 2017, bearing interest of 12% annually, payable on September 20, 2018, convertible to common stock at a discount of 50% of the lowest two traded prices of the common stock during the 25 trading days prior to the conversion date.		112,000			112,000
Promissory note, dated  December 21, 2017, bearing interest of 12% annually, payable on September 30, 2018, convertible to common stock at a discount of 49% of the lowest two traded prices of the common stock during the 30 trading days prior to the conversion date.		28,000			28,000
Promissory note, dated  February 8, 2018, bearing interest of 14% annually, payable on November 20, 2018, convertible to common stock at a discount of 49% of the lowest traded price of the common stock during the 30 trading days prior to the conversion date.		28,000			-
Promissory note, dated April 20, 2018, bearing interest of 12% annually, payable on April 20, 2019, convertible to common stock at a discount of 50% of the average closing bid of the common stock during the 10 trading days prior to the conversion date.		50,000			-
Promissory note, dated April 30, 2018, bearing interest of 12% annually, payable on April 30, 2019, convertible to common stock at a discount of 50% of the average closing bid of the common stock during the 10 trading days prior to the conversion date.		50,000			-
Promissory note, dated May 14, 2018, bearing interest of 12% annually, payable on November 14, 2018, convertible to common stock at a discount of 55% of the average of 2 lowest traded prices of the common stock during the 30 trading days  prior to the conversion date.		50,000			-
Convertible notes before debt discount		501,350			369,900
Less debt discount		(203,310	)		(324,121	)
Total outstanding convertible notes payable	$	298,040			45,779

12

(6)           Note Payable

On June 27, 2018, the Company issued a promissory note to the investor for $4,100 payable by December 27, 2018 with $615 in interest expense.  

(7)           Derivative Instruments
     

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, "Derivatives and Hedging," and determined that the convertible notes should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2018 and December 31, 2017. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note and warrant is estimated using the Black-Scholes valuation model. The following weighted-average assumptions were used in June 30, 2018 and December 31, 2017:

	Six Months Ended		Year Ended
	June 30,  2018		December 31, 2017
Expected term	0.11- 0.83 years			0.4 – 0.96 years-
Expected average volatility	266.7	%		313.6	%
Expected dividend yield	-			-
Risk-free interest rate	1.65 – 2.97	%		1.28 – 1.76	%

The Company valued the conversion feature using the Black-Scholes valuation model. The fair value of the derivative liability for all the notes that became convertible as of June 30, 2018 amounted to $827,154. During the six months ended June 30, 2018, $203,310 of the value assigned to the derivative liability was recognized as a debt discount to the convertible notes and $1,141,640 was recorded as loss on change in fair value of derivative liability.

	Six Months Ended  June 30,  2018
	Conversion  Feature
	of
	Notes Payable
Beginning balance, January 1		1,787,063
Reclassification to equity		-
Change in value of derivative liability		(899,108	)
Excess derivative liability expense		(60,801	)
Ending balance, June 30, 2018	$	827,154

13

(8)           Equity

Common and Preferred Stock

The Company is authorized to issue 10,000,000,000 shares of common stock and 1,000,000 shares of preferred A, 10,000 shares of preferred A-2, 1,000,000 shares of preferred B and 1,000 shares of preferred C class.  The increase in authorized shares of common stock from 500,000,000 to 1,000,000,000 was approved by the shareholders and Board of Directors on September 27, 2017. The increase from 1,000,000,000 to 3,000,000,000 shares was effective December 12, 2017, the increase from 3,000,000,000 to 5,000,000,000 shares was effective March 21, 2018 and the increase from 5,000,000,000 to 10,000,000,000 was effective May 17, 2018.

During the six months ended June 30, 2018, the Company issued an aggregate of 665,831,510 shares of common stock for compensation of $2,281,246 and 125,000,000 shares of common stock for outside services of $200,000. During the six months ended June 30, 2017, the Company issued an aggregate of 1,460,000 shares of common stock for services resulting in an expense of $130,000. 

During the six months ended June 30, 2018, the Company issued 75,544,798 shares of common stock for note and interest conversion of $51,300.  During the six months ended June 30, 2017 the Company issued 1,600,000 of common stock for the conversion of $80,000 of outstanding notes payable and 127,889 shares of common stock for interest.

There were no warrants exercised during the six months ended June 30, 2018. During the six months ended June 30, 2017, the Company issued 1,200,000 shares of common stock for the exercise of warrant.  

During the six months ended June 30, 2018, the Company has not issued any shares of common stock for cash.  During the six months ended June 30, 2017, the Company issued 7,170,000 shares of common stock for cash of $358,500.

Warrants

The Company accounted for the issuance of warrants in conjunction from the issuance of convertible notes as an equity instrument and recognized the warrants under the Black-Scholes valuation model based on the company's market share price on the grant date. The warrants were granted for compensation.

The below table summarizes warrant activity during the six months ended June 30, 2018:

	Number of Shares		Weighted- Average  Exercise  Price
Balances as of December 31, 2017		14,978,000	$	0.15
Granted		165,289,256		0.00242
Exercised		-		-
Forfeited		-		-
Balances as of June 30, 2018		180,267,256	$	0.14

The fair value of each warrant on the date of grant is estimated using the Black-Scholes option valuation model. The following weighted-average assumptions were used for options granted during the six months ended June 30, 2018 and 2017:

	Six Months Ended
	June 30,
	2018				2017
Exercise price		$	0.14				0.15
Expected term	1.88 – 2.84 years					1.88-2.9 years
Expected average volatility			266.35	%			642.19
Expected dividend yield			-				-

14

The following table summarizes information relating to outstanding and exercisable warrants as of June 30, 2018:

Warrants Outstanding							Warrants Exercisable
		Weighted Average
Number		Remaining Contractual		Weighted Average			Number		Weighted Average
of Shares		life (in years)		Exercise Price			of Shares		Exercise Price
	180,267,256		1.78		$	0.14		180,267,256		$	0.14

Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company's stock exceeded the exercise price of the warrants at June 30, 2018, for those warrants for which the quoted market price was in excess of the exercise price ("in-the-money" warrants). As of June 30, 2018, the aggregate intrinsic value of warrants outstanding was $0 based on the closing market price of $0.0008 on June 30, 2018.

The Company values warrants using the Black-Scholes option pricing model.  Assumptions used in the Black-Scholes model to value options and warrants issued during the six months ended June 30, 2018 were as follows:

Variables	Values
Stock price	$	0.0008
Exercise Price		0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate		0.25	%
Volatility	262.9% - 616.2		%

(9)            Related Party Transactions

During the six months ended June 30, 2018, the Company repaid $4,200 of promissory note dated September 30, 2017 to Wanda Witoslawski (the Chief Financial Officer of the Company), leaving the balance outstanding of $3,200 as of June 30, 2018.

During the six months ended June 30, 2018, the Company repaid $5,733 of promissory note dated September 30, 2017 to Las Vegas Railway Express, Inc., leaving the balance outstanding of $149,265 as of June 30, 2018.

During the six months ended June 30, 2018, the Company added $5,344 to the promissory note dated September 30, 2017 to Allegheny Nevada Holdings Corporation (Michael A. Barron, the CEO and President of the Company, is a 100% owner and President of Allegheny Nevada Holdings Corporation), leaving the balance outstanding of $59,044 as of June 30, 2018.

On May 1, 2018, the Company appointed John McPherson to its Board of Directors and issued 50,000,000 shares of common stock as director's compensation.

(10)          Subsequent Events

In July 2018, the Company issued 1,043,315,274 shares of common stock for note and interest conversion of $124,218 and 3,182,237,706 shares of common stock for compensation of $954,671.

15

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This Quarterly Report contains forward-looking statements about the Company's business, financial condition and prospects that reflect management's assumptions and beliefs based on information currently available. There can be no assurance that the expectations indicated by such forward-looking statements will be realized. If any of management's assumptions should prove incorrect, or if any of the risks and uncertainties underlying such expectations should materialize, X Rail Entertainment, Inc., actual results may differ materially from those indicated by the forward- looking statements.

The key factors that are not within the Company's control and that may have a direct bearing on operating results include, but are not limited to, managements' ability to raise capital in the future, the retention of key employees and changes in the regulation of our industry, as well as the risk factors identified in the Company's filings.

When used in this Report, words such as, "believes," "expects," "intends," "plans," "anticipates," "estimates" and similar expressions are intended to identify and qualify forward-looking statements, although there may be certain forward-looking statements not accompanied by such expressions. However, the forward-looking statements contained herein are not covered by the safe harbors created by Section 21E of the Securities Exchange Act of 1934.  

The following discussion should be read in conjunction with our consolidated financial statements and notes thereto included elsewhere herein.

Business Overview

X Rail Entertainment, Inc. is in the specialty passenger train business and has three operating divisions, The X Train, currently in the planning stages, will be an excursion railroad between metropolitan areas and resort/casino destinations, X Wine Railroads, which is a rail excursion from metropolitan areas to wine regions, and Club X Train, currently in the planning stages, will be a riders membership club for X Train customers.

X Train

The X Train will be an excursion passenger rail service between Los Angeles and Las Vegas. We expect service to begin in early 2019. XREE plans to have its casino guests ride the exclusive train service and to manage the host activity of its guests throughout their stay in the resort/casino. We anticipate that, in addition to the service between Los Angeles and Las Vegas, future X Train runs will be added in the coming years.

We expect to operate the X Train as an Amtrak train listed on the Amtrak national timetable. X Train will provide a complete bundled package of services including ticket, rooms and transfers to & from the station and weekend events such as access to nightclubs, golf outings and restaurants. It will be scheduled as a Friday through Sunday service with passengers in Los Angeles boarding the train at Union Station and arriving at a new station to be built in Las Vegas and owned and operated by the X Train. Only the X Train will be able to use our station in Las Vegas. A typical X Train will carry 10 passenger cars and will include food service and will carry, on average 500 passengers per trip. This number can be increased by adding more cars to the route.

Our LA to Vegas business plan emanates from a regional transportation feasibility study published in 2007, which suggested that a well-run rail service between Los Angeles and Las Vegas could garner up to 30% of the approximately 12 million passengers who regularly drive between these two metropolitan areas. See: www.rtcsouthernnevada.com. We believe that with our current business plan, we would be able to break-even, on an operating basis, with approximately 20,000 riders per year.

To commence commercial service of the Las Angeles to Las Vegas route, we will need to negotiate and secure the necessary rights, equipment and facilities. These items include: securing a regularly scheduled train agreement from Amtrak to operate our excursion service on a weekly basis beginning with one round trip train per week and increasing to six round trips per week over the next several years as demand dictates, securing operating rights to run our trains over tracks owned by private railroads, obtaining the capability to operate train equipment safely and in conformity with applicable government regulations, and purchasing or leasing appropriate locomotive and passenger cars designed to move passengers over the route in comfort and securing leases on terminal facilities and passenger depots in Los Angeles and in Las Vegas. We expect the X Train to begin running in January 2019.

16

X Wine Railroad

The Company's X Wine Railroad service from LA Union Station to Santa Barbara California runs on a scheduled basis, once a month on Saturdays, with individual riders (retail) as well as charters for corporate outings and special events. It began running from February 2017 to May 2017 and then again on November 4, 2017. Service is planned to run in 2018 from February to November. The X Wine Railroad provides a unique wine tasting experience to riders who take the train aboard special period classic railcars and an excursion to the Los Olivos wine area of Southern California. Over 250 private wineries reside in the area and the X Wine Railroad provides private access to these vineyards on an exclusive basis. Ticket prices are $369 per person, all inclusive. X Wine Railroad provides an all-inclusive day trip including a gourmet breakfast, wine tasting in the wineries, wine and cheese lunch at the wineries, and a gourmet dinner on the train's return trip.

Club X Train

Club X Train, which is still in the planning stage, will be a one stop shop for all Las Vegas rooms, activities, tours, show tickets and packages. Las Vegas shows, hotel rooms, tours, nightclubs and attractions will all available for members of ClubXTrain.com. This will be the only site riders need to plan their Vegas vacation getaway.

We anticipate that when a customer purchases a train ticket on either the X Train (once it commences operations) or any of the X Wine Railroad excursions, such tickets will include enrollment in our Club X membership club. Members will receive points from each excursion they ride and will be provided discounts on products and services we provide. The more they ride, the more points they will receive. Club X train will the customer's ticket within Vegas for access to nightclubs, hosted bottle service, pool parties, gentlemen's clubs and the Club X Train Crawl: a high end to visiting three nightclubs in one night. Customers will outline their desired plan for the evening and Club X Train will take care of arranging all the details.  We expect to commence offering Club X Train service when the X Train commences running, currently anticipated to be January 2019.

Critical Accounting Policies

The preparation of our condensed financial statements and notes thereto requires management to make estimates and assumptions that affect the amounts and disclosures reported within those financial statements. On an ongoing basis, management evaluates its estimates, including those related to impairment of long-lived assets, contingencies, litigation and income taxes.  Management bases its estimates and judgments on historical experiences and on various other factors believed to be reasonable under the circumstances.  Actual results under circumstances and conditions different than those assumed could result in differences from the estimated amounts in the financial statements. There have been no material changes to these policies during the fiscal year.

17

Results of Operations for the Three Months Ended June 30, 2018 as Compared to the Three Months Ended June 30, 2017

The following is a comparison of the results of operations for the three months ended June 30, 2018 and 2017.

	Three months ended
	June 30,			June 30,
	2018			2017			$ Change			% Change
Revenues	$	-		$	19,924		$	-			100.0	%
Cost of sales		-			(28,401	)		-			100.0	%
Gross profit (loss)		-			(8,477	)		-			100.0	%
Operating Expenses:
Compensation and payroll taxes	$	272,497		$	119,102		$	153,395			128.8	%
Selling, general and administrative		82,570			83,882			(1,312	)		-1.6	%
Professional fees		315,270			177,345			137,925			77.8	%
Total expenses		670,338			380,329			290,009			76.3	%
Loss from operations		(670,338	)		(388,806	)		(281,532	)		72.4	%
Other income (expense)
Gain on change in derivative liability		630,403			(440,003	)		1,070,406			-243.3	%
Interest expense		(612,937	)		(16,630	)		(596,306	)		3585.6	%
Excess derivative liability expense		(60,801	)		(9,553	)		(51,248	)		-100.0	%
Total other income (expense)		(43,335	)		(466,186	)		422,852			-90.7	%
Net income (loss) from operations before provision for income taxes		(713,672	)		(854,992	)		141,320			-16.5	%
Provision for income taxes		-			-			-			0.0	%
Net income (loss)	$	(713,672	)	$	(854,992	)	$	141,320			-16.5	%

Revenue

During the three months ended June 30, 2018, the Company has not generated any revenue. During the three months ended June 30, 2017, the Company generated some revenue from operating the wine train in Santa Barbara, CA.   Revenue was generated from selling train tickets, food and beverage and wine tours.

Operating Expenses

Compensation expense increased by $153,395, or 128.8%, during the three months ended June 30, 2018 as compared to the three months ended June 30, 2017.  The increase in compensation expense was primarily due to issuances of stock to management.  Selling, general and administrative expenses decreased by $1,312, or 1.6%, during the three months ended June 30, 2018 as compared to the same period in 2017 primarily due to decrease in travel and office expenses. Professional fees increased by $137,925, or 77.8%, during 2018 as compared to 2017 due primarily to increases in consulting services paid with shares.  

Other (Expense) Income

Derivative expense decreased by $1,070,406, or 243.3%, during the quarter ended June 30, 2018 as compared to the same period in 2017 due to lower stock price and change in derivative liability.  During the three months ended June 30, 2018, the Company accrued loss on change in fair value of derivative liability of $60,801. During the three months ended June 30, 2017, the gain was $16,630. Interest expense increased by $596,306, or 3,585.6%, due to higher expense in convertible promissory notes.

18

Results of Operations for the Six Months Ended June 30, 2018 as Compared to the Six Months Ended June 30, 2017

The following is a comparison of the results of operations for the six months ended June 30, 2018 and 2017.

	Six months
	June 30,			June 30,
	2018			2017			$ Change			% Change
Revenues	$	13,145		$	32,259		$	(19,114	)		-59.3	%
Cost of sales		(8,754	)		(46,051	)		37,297			-81.0	%
Gross profit (loss)		4,391			(13,792	)		18,183			-131.8	%
Operating Expenses:
Compensation and payroll taxes	$	2,618,747		$	253,705		$	2,365,042			932.2	%
Selling, general and administrative		125,467			200,549			(75,082	)		-37.4	%
Professional fees		431,849			464,125			(32,276	)		-7.0	%
Total expenses		3,176,063			918,379			2,257,684			245.8	%
Loss from operations		(3,171,672	)		(932,171	)		(2,239,501	)		240.2	%
Other income (expense)
Gain on change in derivative liability		1,141,640			(560,813	)		1,702,453			-303.6	%
Interest expense		(679,094	)		(33,283	)		(645,812	)		1940.4	%
Excess derivative liability expense		(60,801	)		(9,553	)		(51,248	)		100.0	%
Total other income (expense)		401,745			(603,649	)		1,005,394			-166.6	%
Net income (loss) from operations before provision for income taxes		(2,769,928	)		(1,535,820	)		(1,234,108	)		80.4	%
Provision for income taxes		-			-			-			-
Net income (loss)	$	(2,769,928	)	$	(1,535,820	)	$	(1,234,108	)		80.4	%

Revenue

During the six months ended June 30, 2018 and 2017, the Company generated some revenue from operating the wine train in Santa Barbara, CA. Gross profit increased by $18,183, or 131.8% during the six months ended June 30, 2018 compared to the same period in 2017 due to higher ticket prices and lower costs.  Revenue was generated from selling train tickets, food and beverage and wine tours.

Operating Expenses

Compensation expense increased by $2,365,042, or 932.2%, during the six months ended June 30, 2018 as compared to the six months ended June 30, 2017.  The increase in compensation expense was primarily due to issuances of stock to management.  Selling, general and administrative expenses decreased by $75,082, or 37.4%, during the six months ended June 30, 2018 as compared to the same period in 2017 primarily due to decrease in travel and office expenses. Professional fees decreased by $32,276, or 7.0%, during 2018 as compared to 2017 due primarily to decreases in consulting services.  

Other (Expense) Income

Interest expense increased by $645,812, or 1,940.4%, during the six months ended June 30, 2018 as compared to the same period in 2017 due to issuances of conversion of certain promissory notes.  During the six months ended June 30, 2018, the Company accrued gain on change in fair value of derivative liability of $60,801. During the six months ended June 30, 2017 there gain was $9,533. Gain on change in derivative liability increased by $1,702,453, or 303.6% as compared to the same period in 2017, due to change in market price of the stock.

Liquidity and Capital Resources

Liquidity is the ability of a company to generate funds to support asset growth, satisfy disbursement needs, maintain reserve requirements and otherwise operate on an ongoing basis. The Company has limited operating revenues and is currently dependent on debt financing and sale of equity to fund operations.

19

As shown in the accompanying financial statements, the Company has net losses of $2,369,928 for the six months ended June 30, 2018 and $1,535,820 for the six months ended June 30, 2017.  The Company also has an accumulated deficit of $17,721,461 and a negative working capital of $2,345,278 as of June 30, 2018, as well as outstanding convertible notes payable of $501,350, before debt discount of $203,310.  Management believes that it will need additional equity or debt financing to be able to implement its business plan.  Given the lack of significant revenue, capital deficiency and negative working capital, there is substantial doubt about the Company's ability to continue as a going concern.

We believe that the successful growth and operation of our business is dependent upon our ability to do the following:

· obtain adequate sources of debt or equity financing to acquire existing passenger rail operations; and

· manage or control working capital requirements by controlling operating expenses.

Management is attempting to raise additional equity and debt to acquire several operating passenger rail operations which will sustain operations until it can market its services and achieves profitability.  The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

Cash Flows

Net cash used in operating activities for the six months ended June 30, 2018 and 2017 were $157,421 and $744,743, respectively.  Cash used in operating activities for the six months ended June 30, 2018 and 2017 were primarily due to net losses of $2,769,928 and $1,535,820, respectively.  During the six months ended June 30, 2018, the net loss included significant non-cash expenses of $2,281,246 in stock issued for compensation, $120,811 in amortization of discounts on notes payable, $959,909 in derivative expense related to convertible notes payable,  $570,359 in changes in operating assets and liabilities.  During the six months ended June 30, 2017, the net loss included significant non-cash expenses of $130,000 in stock issued for services and $66,058 in amortization of discounts on notes payable, $493,500 in warrants expense and $91,966 in changes in operating assets and liabilities.

There was no net cash used in investing activities during the six months ended June 30, 2018.  Net cash used in investing activities during the six months ended June 30, 2017 was $12,670 primarily due to the capitalized costs towards the rail cars. 

Net cash provided by financing activities for the six months ended June 30, 2018 amounted to $101,308, which consisted of $154,100 in proceeds from the issuance of convertible notes payable, $6,242 in  related party notes payable and $46,550 in repayments on convertible notes payable. Net cash provided by financing activities for the six months ended June 30, 2017 was $563,372 which consisted of $19,100 in proceeds from convertible notes payable, $29,228 in repayments on related party notes payable, $35,000 in proceeds from related party notes payable and $538,500 from proceeds from stock purchases.    

Description of Indebtedness

For a complete description of our outstanding debt as of June 30, 2018 and December 31, 2017, see Notes 4 and 5 to the financial statements.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item. 

20

Item 4.   Controls and Procedures.

Evaluation of Disclosure Controls and Procedures and Changes in Internal Control over Financial Reporting

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as of  June 30, 2018. In designing and evaluating our disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applied its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of June 30, 2018, our disclosure controls and procedures were not effective.

Management's Responsibility for Financial Statements

Our management is responsible for the integrity and objectivity of all information presented in this Quarterly Report on Form 10-Q. The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include amounts based on management's best estimates and judgments. Management believes the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements fairly represent the Company's financial position and results of operations.

Changes in Internal Control Over Financial Reporting

There were no changes during the six months ended June 30, 2018 in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations and there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries' officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors.

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

During the six months ended June 30, 2018, the Company issued shares of its common stock as follows:

· 665,831,510 shares of common stock issued for compensation valued at $2,281,246.

· 125,000,000 shares of common stock issued for services of $200,000.

· 75,544,798 shares of common stock issued for notes conversion of $51,300.

The above referenced issuances were made in reliance on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

21

Item 3.  Default Upon Senior Securities

As of June 30, 2018 we are not in default on any of our borrowings.

Item 4.  Mine Safety Disclosures

Not applicable to our Company.

Item 5.  Other Information.

None

Item 6.  Exhibits.

Exhibit No.	Description
31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.
31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.
32.	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

EX-101.INS	XBRL INSTANCE DOCUMENT
EX-101.SCH	XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
EX-101.CAL	XBRL TAXONOMY EXTENSION CALCULATION LINKBASE

EX-101.DEF	XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
EX-101.LAB	XBRL TAXONOMY EXTENSION LABELS LINKBASE
EX-101.PRE	XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 14, 2018	X Rail Entertainment, Inc.
	By: /s/ Michael A. Barron
	Chief Executive Officer (principal executive officer)
Date: August 14, 2018
	By: /s/ Wanda Witoslawski
	Chief Financial Officer (principal financial officer)

22

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES – OXLEY ACT OF 2002

I, Michael A. Barron, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of X Rail Entertainment, Inc.;

2.      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.      The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.      The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2018

/s/  Michael A. Barron

Michael A. Barron

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER PURSUANT TO SECTION 302 OF THE SARBANES – OXLEY ACT OF 2002

I, Wanda Witoslawski, certify that:

1.      I have reviewed this quarterly report on Form 10-Q of X Rail Entertainment, Inc.;

2.      Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.      Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.      The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.      The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 14, 2018

/s/  Wanda Witoslawski

Wanda Witoslawski

Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. Sec. 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of X Rail Entertainment, Inc. (the "Company") on Form 10-Q for the quarter ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael A. Barron, Chief Executive Officer and I, Wanda Witoslawski, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/  Michael A. Barron

Michael A. Barron

Chief Executive Officer

/s/  Wanda Witoslawski

Wanda Witoslawski

Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 14, 2018
Document and Entity Information:
Entity Registrant Name	X Rail Entertainment, Inc.
Document Type	10-Q
Document Period End Date	Jun. 30, 2018
Trading Symbol	xree
Amendment Flag	false
Entity Central Index Key	0001697935
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		5,682,174,193
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2

XML

BALANCE SHEET - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Current Assets
Cash	$ 870	$ 56,983
Deposits	235	235
Total Current assets	1,105	57,218
Property and equipment, net	125,000	125,000
Total Assets	126,105	182,218
Current Liabilities
Accounts payable	75,263	44,117
Accrued expenses	751,804	305,961
Unearned revenue	4,628	3,042
Notes payable to related parties	385,395	379,153
Notes payable	4,100
Convertible notes payable (net of debt discount of $203,310 and $324,121, respectively)	298,040	45,779
Derivative liability	827,154	1,787,063
Total Current Liabilities	2,346,383	2,565,115
Total Liabilities	2,346,383	2,565,115
Commitments and Contingencies
Stockholders' equity (deficit)
Preferred stock, $0.00001 par value, 2,011,000 shares authorized, 98,800 and 98,800 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively	1	1
Common stock, $0.00001 par value, 10,000,000,000 shares authorized, 1,456,621,213 and 590,244,905 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively	14,567	5,903
Additional Paid-In Capital	15,886,615	12,962,732
Accumulated (deficit)	(18,121,461)	(15,351,533)
Total stockholders' equity (deficit)	(2,220,278)	(2,382,897)
Total liabilities and stockholders' equity (deficit)	$ 126,105	$ 182,218

XML

BALANCE SHEET PARENTHETICAL - USD ($)	Jun. 30, 2018	Dec. 31, 2017
BALANCE SHEET PARENTHETICAL
Unamortized Debt Discount	$ 203,310	$ 324,121
Preferred stock par value	$ 0.00001	$ 0.00001
Preferred stock shares authorized	2,011,000	2,011,000
Preferred stock shares issued	98,800	98,800
Preferred stock shares outstanding	98,800	98,800
Common stock par value	$ 0.00001	$ 0.00001
Common stock shares authorized	10,000,000,000	10,000,000,000
Common stock shares issued	1,456,621,213	590,244,905
Common stock shares outstanding	1,456,621,213	590,244,905

XML

STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
STATEMENTS OF OPERATIONS
Revenues		$ 19,924	$ 13,145	$ 32,259
Cost of sales		(28,401)	(8,754)	(46,051)
Gross loss		(8,477)	4,391	(13,792)
Operating Expenses:
Compensation and payroll taxes	$ 272,497	119,102	2,618,747	253,705
Selling, general and administrative	82,570	83,882	125,467	200,549
Professional fees	315,270	177,345	431,849	464,125
Total expenses	670,338	380,329	3,176,063	918,379
Loss From Operations	(670,338)	(388,806)	(3,171,672)	(932,171)
Other Income (Expense)
Gain on change in derivative liability	630,403	(440,003)	1,141,640	(560,813)
Interest expense	(612,937)	(16,630)	(679,094)	(33,283)
Excess derivative liability expense	(60,801)	(9,553)	(60,801)	(9,553)
Total other income (expense)	(43,335)	(466,186)	401,745	(603,649)
Net income (loss) from operations before provision for income taxes	(713,672)	(854,992)	(2,769,928)	(1,535,820)
Provision for income taxes
Net income (loss)	$ (713,672)	$ (854,992)	$ (2,769,928)	$ (1,535,820)
Net income (loss) per share, basic and diluted	$ (0.001)	$ (0.004)	$ (0.003)	$ (0.007)
Weighted average shares outstanding - Weghted average number of common shares outstanding, basic and diluted	1,242,641,454	218,836,023	950,624,879	213,880,593

XML

STATEMENTS OF CASH FLOWS - USD ($)	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Cash Flows From Operating Activities
Net income (loss)	$ (2,769,928)	$ (1,535,820)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount interest expense on notes payable	120,811	66,058
Common stock issued for services	200,000	130,000
Common stock issued for compensation	2,281,246	0
Derivative expense related to convertible note payable	(899,108)
Excess derivative liability expenses	(60,801)	9,553
Warrant expense	400,000	493,500
Changes in operating assets and liabilities:
Change in accounts payable and accrued expenses	570,292	95,626
Change in unearned revenue	(1,586)
Change in prepaid expenses and deposits		(3,660)
Net Cash Used in Operating Activities	(159,074)	(744,743)
Cash Flows From Investing Activities
Purchases of property and equipment		(12,670)
Net Cash Used in Investing Activities		(12,670)
Cash Flows From Financing Activities
Repayments on convertible notes payable	(46,550)
Proceeds from convertible notes payable	154,100	19,100
Repayments on related party notes payable	(9,933)	(29,228)
Proceeds from related party notes payable	5,344	35,000
Proceeds from stock purchases and warrants		538,500
Net Cash Provided by Financing Activities	102,961	563,372
Net change in cash	(56,113)	(194,041)
Cash, beginning of the period	56,983	202,169
Cash, end of the period	870	8,128
Supplemental Disclosure of Cash Flow Information:
Income paid with cash
Income taxes paid
Supplemental disclosure of non-cash investing and financing transactions:
Conversion of notes payable and accrued interest to capital	51,301	86,395
Debt discount on convertible notes	$ 120,811	$ 297,088

XML

STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)	Common Stock	Preferred Stock	Additional Paid-In Capital	Accumulated Deficit	Total
Balance at Dec. 31, 2015	$ 46	$ 1	$ 5,835,346	$ (5,398,691)	$ 436,702
Balance - Shares at Dec. 31, 2015	4,557,784	98,798
Stock issued for employees compensation	$ 168		1,185,243		1,185,411
Stock issued for employees compensation - shares	16,791,611
Stock issued for notes and interest conversion	$ 2		4,998		5,000
Stock issued for notes and interest conversion - shares	200,000
Stock issued per Share Exchange Agreement	$ 1,519		(1,519)
Stock issued per Share Exchange Agreement - shares	151,885,189
Stock issued for cash and warrants	$ 339		738,772		739,111
Stock issued for cash and warrants - shares	33,894,719
Issuance of common stock for services	$ 10		71,670		71,680
Issuance of common stock for services - shares	1,024,000
Value of warrants allocated to notes			450,000		450,000
Net income (loss)				(2,567,469)	(2,567,469)
Balance at Dec. 31, 2016	$ 2,084	$ 1	8,284,510	(7,966,161)	320,434
Balance - Shares at Dec. 31, 2016	208,353,303	98,798
Stock issued for notes and interest conversion	$ 802		672,150		672,952
Stock issued for notes and interest conversion - shares	80,183,500
Stock issued for cash and warrants	$ 172		498,768		498,940
Stock issued for cash and warrants - shares	17,178,800
Issuance of common stock for services	$ 165		279,985		280,150
Issuance of common stock for services - shares	16,460,000
Issuance of common stock for compensation	$ 2,650		3,047,350		3,050,000
Issuance of common stock for compensation - shares	265,000,000	4
Stock issued for warrant exercise	$ 12		179,988		180,000
Stock issued for warrant exercise - shares	1,200,000
Stock issued for shares exchange	$ 19		(19)
Stock issued for shares exchange - shares	1,885,302
Stock cancelled - shares	(16,000)	(2)
Net income (loss)				(7,385,372)	(7,385,372)
Balance at Dec. 31, 2017	$ 5,903	$ 1	12,962,732	(15,351,533)	(2,382,897)
Balance - Shares at Dec. 31, 2017	590,244,905	98,800
Stock issued for notes and interest conversion	$ 755		50,545		51,300
Stock issued for notes and interest conversion - shares	75,544,798
Issuance of common stock for services	$ 1,250		198,750		200,000
Issuance of common stock for services - shares	125,000,000
Issuance of common stock for compensation	$ 6,658		2,274,588		2,281,246
Issuance of common stock for compensation - shares	665,831,510
Warrant expense			400,000		400,000
Net income (loss)				(2,769,928)	(2,769,928)
Balance at Jun. 30, 2018	$ 14,567	$ 1	$ 15,886,615	$ (18,121,461)	$ (2,220,278)
Balance - Shares at Jun. 30, 2018	1,456,621,213	98,800

XML

(1) Organization and Description of Business

6 Months Ended

Jun. 30, 2018

Notes

(1) Organization and Description of Business

(1)           Organization and description of business

Summary of Significant Accounting Policies

Going Concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has net losses of $2,769,928 for the six months ended June 30, 2018.  The Company also has an accumulated deficit of $18,121,461, and a negative working capital of $2,345,278 as of June 30, 2018, as well as outstanding convertible notes payable of $501,350, before debt discount of $203,310.  Management believes that it will need additional equity or debt financing to be able to implement its business plan.  Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieves profitability.  The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Basis of Financial Statement Presentation:

The accompanying unaudited interim financial statements of X Rail Entertainment, Inc. (the "Company") have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2017.

Risks and Uncertainties:

The Company operates in an industry that is subject to intense competition and potential government regulations.  Significant changes in regulations and the inability of the Company to establish contracts with rail services providers could have a materially adverse impact on the Company’s operations.

Use of Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. As of June 30, 2018 and December 31, 2017, the Company had $870 and $56,983 in cash and cash equivalents, respectively.

Property and Equipment:

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives of approximately five years once the individual assets are placed in service.  The Company expenses all purchases of equipment with individual costs of under $500, and these amounts are not material to the financial statements. As of June 30, 2018, we recorded the rail cars on the balance sheet at $125,000, net of accumulated depreciation. The rail cars are currently not depreciated as they are not in service and not ready to run. The rail cars require substantial investment to retrofit.

Long-Lived Assets:

In accordance with FASB ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.  The Company’s management believes there has been no impairment of its long-lived assets during the six months ended June 30, 2018, or 2017.  There can be no assurance, however, that market conditions will not change or demand for the Company’s business model will continue.  Either of these could result in future impairment of long-lived assets. No impairment loss was recognized for the six months ended June 30, 2018 and 2017.   

Related Parties

The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 4).

Income Taxes:

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carryforwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.

The Company periodically evaluates its tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits.  As of June 30, 2018, and December 31, 2017, the Company has not established a liability for uncertain tax positions.

Basic and Diluted Loss per Share:

In accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 260, “Earnings per Share,” the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period.  Diluted earnings per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock.  Common stock equivalents have not been included in the earnings per share computation for the six months ended June30, 2018, and 2017 as the amounts are anti-dilutive.  As of June 30, 2018, the Company had 180,267,256 outstanding warrants valued at $2,646,700 and convertible debt of $501,350, before debt discount of $203,310, which were all excluded from the computation as they were anti-dilutive and are convertible into 1,381,420,874 shares of common stock. As of December 31, 2017, the Company had 14,978,000 outstanding warrants and convertible debt of $369,900, before debt discount of $324,121, which were all excluded from the computation as they were anti-dilutive.

Revenue Recognition

The Company recognizes revenue from the sale of products and services in accordance with ASC 606,”Revenue Recognition” following the five steps procedure:

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

a.	the customer simultaneously receives and consumes the benefits as the entity performs;
b.	the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or
c.	the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

Since the Company’s revenues are generated when products are sold with no remaining obligations on the part of the Company, revenue is recognized at the time of sale.

Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of cash, prepaid expense, deferred financing cost, accounts payable and accrued liabilities, accrued expenses, convertible notes and notes payable. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.

The Company adopted ASC Topic 820, Fair Value Measurements (“ASC Topic 820”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; liabilities in active markets;

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level at June 30, 2018, and December 31, 2017, measured at fair value on a recurring basis:

June 30, 2018	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	827,154	$	827,154
December 31, 2017	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	1,787,063	$	1,787,063

Share Based Payments:

The Company issues stock, options, and warrants as share-based compensation to employees and non-employees.

The Company accounts for its share-based compensation to employees in accordance FASB ASC 718.  Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. 

During the six months ended June 30, 2018 and 2017, the Company incurred $2,281,246 and $0 in stock based compensation to employees.

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 “Equity - Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The final fair value of the share-based payment transaction is determined at the performance completion date. For interim periods, the fair value is estimated and the percentage of completion is applied to that estimate to determine the cumulative expense recorded.

The Company values stock compensation based on the market price on the measurement date. As described above, for employees this is the date of grant, and for non-employees, this is the date of performance completion.

The Company values warrants using the Black-Scholes option pricing model.  Assumptions used in the Black-Scholes model to value options and warrants issued during the six months ended June 30, 2018 were as follows:

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

During the six months ended June 30, 2018 and 2017, the Company incurred $200,000 and $85,250 for common stock issued for outside services. 

New Accounting Pronouncements:

There are some significant accounting standards applicable to the Company that have been issued but not yet adopted by the Company as of June 30, 2018, and through the date of this filing.

XML

(3) Property and Equipment

6 Months Ended

Jun. 30, 2018

Notes

(3) Property and Equipment

(3)            Property and Equipment

Property and equipment consisted of the following.

		June 30,		December 31,
		2018		2017
Rail cars (not in service)	$	125,000	$	125,000
Less: accumulated depreciation		-		-
	$	125,000	$	125,000

Based on management analysis as of June 30, 2018 and December 31, 2017, there is no indication of impairment.

XML

(4) Related Party Notes Payable

6 Months Ended

Jun. 30, 2018

Notes

(4) Related Party Notes Payable

(4)           Related Party Notes Payable

A summary of outstanding notes payable is as follows:

		June 30,		December 31,
		2018		2017
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		$            49,910		$         49,910
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		39,101		39,101
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		74,044		74,044
Promissory note,  dated  September 30, 2015, bearing no interest,
payable on demand		149,265		154,998
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand		59,044		53,700
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand		3,200		7,400
Promissory note,  dated  May 31, 2018, bearing 10% interest,
payable on demand		10,832		-
	$	$        385,395	$	379,153

XML

(5) Convertible Notes Payable

6 Months Ended

Jun. 30, 2018

Notes

(5) Convertible Notes Payable

(5)           Convertible Notes Payable

The following summarizes the book value of the convertible notes payable outstanding as of June 30, 2018 and December 31, 2017:

		June 30,	December 31,
		2018	2017
Promissory note,  dated  June 2, 2017, bearing interest
of 4% annually, payable within a year, convertible to
common stock at a discount of 40% of the lowest
traded price of the common stock during 45 trading days
prior to the conversion date.		19,100	19,100
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand, convertible to common stock  at the discount			-
of 35% of the lowest traded price of the common stock during 20
trading days prior to the conversion.		44,800	40,800
Promissory note,  dated  November 1, 2017, bearing interest
of 12% annually, payable on August 10, 2018, convertible to
common stock at a discount of 42% of the lowest
two traded prices of the common stock during the 15 trading
days  prior to the conversion date.		5,000	45,000
Promissory note,  dated  November 27, 2017, with principal amount
of $85,000 and aggregate purchase price of $79,900 , bearing interest
of 12% annually, payable within a year, convertible to common stock
at the conversion price equal to the lower of (i) the closing sale price
of the common stock on the principal market on the trading day
immediately preceding the closing date, and (ii) 50% of either the
lowest sale price for the common stock during the 20 consecutive
trading days including and immediately preceding  the conversion date.		79,450	85,000
Promissory note,  dated  December 18, 2017, bearing interest
of 12% annually, payable within a year convertible at a conversion
rate equal to 50% of the lowest of: (i) the lowest trading price during
the twenty trading days prior to the conversion, or (ii) the lowest
trading price during the 20 trading days preceding the date of this note.		35,000	40,000
Promissory note,  dated  December 20, 2017, bearing interest
of 12% annually, payable on September 20, 2018, convertible to
common stock at a discount of 50% of the lowest
two traded prices of the common stock during the 25 trading
days  prior to the conversion date.		112,000	112,000
Promissory note,  dated  December 21, 2017, bearing interest
of 12% annually, payable on September 30, 2018, convertible to
common stock at a discount of 49% of the lowest
two traded prices of the common stock during the 30 trading
days  prior to the conversion date.		28,000	28,000
Promissory note,  dated  February 8, 2018, bearing interest
of 14% annually, payable on November 20, 2018, convertible to
common stock at a discount of 49% of the lowest
traded price of the common stock during the 30 trading
days  prior to the conversion date.		28,000	-
Promissory note,  dated  April 20, 2018, bearing interest
of 12% annually, payable on April 20, 2019, convertible to
common stock at a discount of 50% of the average
closing bid of the common stock during the 10 trading
days  prior to the conversion date.		50,000	-
Promissory note,  dated  April 30, 2018, bearing interest
of 12% annually, payable on April 30, 2019, convertible to
common stock at a discount of 50% of the average
closing bid of the common stock during the 10 trading
days  prior to the conversion date.		50,000	-
Promissory note,  dated  May 14, 2018, bearing interest
of 12% annually, payable on November 14, 2018, convertible to
common stock at a discount of 55% of the average of 2 lowest
traded prices of the common stock during the 30 trading
days  prior to the conversion date.		50,000	-
Convertible notes before debt discount		501,350	369,900
Less debt discount		(203,310)	(324,121)
Total outstanding convertible notes payable	$	298,040	45,779

XML

(6) Note Payable

6 Months Ended

Jun. 30, 2018

Notes

(6) Note Payable

(6)           Note Payable

On June 27, 2018, the Company issued a promissory note to the investor for $4,100 payable by December 27, 2018 with $615 in interest expense.         

XML

(7) Derivative Instruments

6 Months Ended

Jun. 30, 2018

Notes

(7) Derivative Instruments

(7)           Derivative Instruments

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, “Derivatives and Hedging,” and determined that the convertible notes should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2018 and December 31, 2017. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note and warrant is estimated using the Black-Scholes valuation model. The following weighted-average assumptions were used in June 30, 2018 and December 31, 2017:

	Six Months Ended		Year Ended
	June 30, 2018		December 31, 2017
Expected term	0.11- 0.83 years			0.4 – 0.96 years-
Expected average volatility	266.7	%		313.6	%
Expected dividend yield	-			-
Risk-free interest rate	1.65 UHWXZZGV»] - 2.97«UHWXZZ4A»]	%		1.28«UHWTZY5C»] - 1.76«UKWXZYW2»]	%

«MPWYZVV9»]

The Company valued the conversion feature using the Black-Scholes valuation model. The fair value of the derivative liability for all the notes that became convertible as of June 30, 2018 amounted to $827,154. During the six months ended June 30, 2018, $203,310«MPWUZFUS»] of the value assigned to the derivative liability was recognized as a debt discount to the convertible notes and $1,141,640«MMWYZDAA»] was recorded as loss on change in fair value of derivative liability.

	Six Months Ended June 30, 2018
	Conversion Feature
	of
	Notes Payable
	1,787,063 «MPWYZG22»]
Beginning balance, January 1
Reclassification to equity	-
Change in value of derivative liability	(899,108)«MPWYZ8PY»]
Excess derivative liability expense	(60,801)«MKWTEAZF»]
Ending balance, June 30, 2018	$                                 827,154 «MPWYZGAU»]

«MMWUZCMP»]

XML

(8) Equity

6 Months Ended

Jun. 30, 2018

Notes

(8) Equity

(8)             Equity

Common and Preferred Stock

The Company is authorized to issue 10,000,000,000 shares of common stock and 1,000,000 shares of preferred A, 10,000 shares of preferred A-2, 1,000,000 shares of preferred B and 1,000 shares of preferred C class.  The increase in authorized shares of common stock from 500,000,000 to 1,000,000,000 was approved by the shareholders and Board of Directors on September 27, 2017. The increase from 1,000,000,000 to 3,000,000,000 shares was effective December 12, 2017, the increase from 3,000,000,000 to 5,000,000,000 shares was effective March 21, 2018 and the increase from 5,000,000,000 to 10,000,000,000 was effective May 17, 2018.

During the six months ended June 30, 2018, the Company issued an aggregate of 665,831,510 shares of common stock for compensation of $2,281,246 and 125,000,000 shares of common stock for outside services of $200,000. During the six months ended June 30, 2017, the Company issued an aggregate of 1,460,000 shares of common stock for services resulting in an expense of $130,000. 

During the six months ended June 30, 2018, the Company issued 75,544,798 shares of common stock for note and interest conversion of $51,300.  During the six months ended June 30, 2017 the Company issued 1,600,000 of common stock for the conversion of $80,000 of outstanding notes payable and 127,889 shares of common stock for interest. 

There were no warrants exercised during the six months ended June 30, 2018. During the six months ended June 30, 2017, the Company issued 1,200,000 shares of common stock for the exercise of warrant.  

During the six months ended June 30, 2018, the Company has not issued any shares of common stock for cash.  During the six months ended June 30, 2017, the Company issued 7,170,000 shares of common stock for cash of $358,500. 

Warrants

The Company accounted for the issuance of warrants in conjunction from the issuance of convertible notes as an equity instrument and recognized the warrants under the Black-Scholes valuation model based on the company’s market share price on the grant date. The warrants were granted for compensation.

The below table summarizes warrant activity during the six months ended June 30, 2018:

	Number of Shares		Weighted- Average Exercise Price
Balances as of December 31, 2017		14,978,000«56WN5GAJ»	$	0.15
Granted		165,289,256		0.00242
Exercised		-		-
Forfeited		-		-
Balances as of June 30, 2018		180,267,256	$	0.14

The fair value of each warrant on the date of grant is estimated using the Black-Scholes option valuation model. The following weighted-average assumptions were used for options granted during the six months ended June 30, 2018 and 2017:

	Six Months Ended
	June 30,
	2018			2017
Exercise price	$	0.14			0.15
Expected term	1.88 – 2.84 years				1.88-2.9 years
Expected average volatility		266.35	%		642.19
Expected dividend yield		-			-

The following table summarizes information relating to outstanding and exercisable warrants as of June 30, 2018:

Warrants Outstanding					Warrants Exercisable
	Weighted Average
Number	Remaining Contractual		Weighted Average		Number		Weighted Average
of Shares	life (in years)		Exercise Price		of Shares		Exercise Price
180,267,256		1.78	$	0.14		180,267,256	$	0.14

Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at June 30, 2018, for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). As of June 30, 2018, the aggregate intrinsic value of warrants outstanding was $0 based on the closing market price of $0.0008 on June 30, 2018.

The Company values warrants using the Black-Scholes option pricing model.  Assumptions used in the Black-Scholes model to value options and warrants issued during the six months ended June 30, 2018 were as follows:

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

XML

(9) Related Party Transactions

6 Months Ended

Jun. 30, 2018

Notes

(9) Related Party Transactions

(9)          Related Party Transactions

During the six months ended June 30, 2018, the Company repaid $4,200 of promissory note dated September 30, 2017 to Wanda Witoslawski (the Chief Financial Officer of the Company), leaving the balance outstanding of $3,200 as of June 30, 2018.

During the six months ended June 30, 2018, the Company repaid $5,733 of promissory note dated September 30, 2017 to Las Vegas Railway Express, Inc., leaving the balance outstanding of $149,265 as of June 30, 2018.

During the six months ended June 30, 2018, the Company added $5,344 to the promissory note dated September 30, 2017 to Allegheny Nevada Holdings Corporation (Michael A. Barron, the CEO and President of the Company, is a 100% owner and President of Allegheny Nevada Holdings Corporation), leaving the balance outstanding of $59,044 as of June 30, 2018.

On May 1, 2018, the Company appointed John McPherson to its Board of Directors and issued 50,000,000 shares of common stock as director’s compensation.

XML

(10) Subsequent Events

6 Months Ended

Jun. 30, 2018

Notes

(10) Subsequent Events

(10)          Subsequent Events

In July 2018, the Company issued 1,043,315,274 shares of common stock for note and interest conversion of $124,218 and 3,182,237,706 shares of common stock for compensation of $954,671.

XML

(1) Organization and Description of Business: Going Concern (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Going Concern:

Going Concern:

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, the Company has net losses of $2,769,928 for the six months ended June 30, 2018.  The Company also has an accumulated deficit of $18,121,461, and a negative working capital of $2,345,278 as of June 30, 2018, as well as outstanding convertible notes payable of $501,350, before debt discount of $203,310.  Management believes that it will need additional equity or debt financing to be able to implement its business plan.  Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieves profitability.  The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

XML

(1) Organization and Description of Business: Use of Estimates (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Use of Estimates

Use of Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates.

XML

(1) Organization and Description of Business: Cash and Cash Equivalents, Policy (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Cash and Cash Equivalents, Policy

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. As of June 30, 2018 and December 31, 2017, the Company had $870 and $56,983 in cash and cash equivalents, respectively.

XML

(1) Organization and Description of Business: Property and Equipment (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Property and Equipment:

Property and Equipment:

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives of approximately five years once the individual assets are placed in service.  The Company expenses all purchases of equipment with individual costs of under $500, and these amounts are not material to the financial statements. As of June 30, 2018, we recorded the rail cars on the balance sheet at $125,000, net of accumulated depreciation. The rail cars are currently not depreciated as they are not in service and not ready to run. The rail cars require substantial investment to retrofit.

XML

(1) Organization and Description of Business: Long-lived Assets (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Long-lived Assets:

Long-Lived Assets:

In accordance with FASB ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made.  The Company’s management believes there has been no impairment of its long-lived assets during the six months ended June 30, 2018, or 2017.  There can be no assurance, however, that market conditions will not change or demand for the Company’s business model will continue.  Either of these could result in future impairment of long-lived assets. No impairment loss was recognized for the six months ended June 30, 2018 and 2017.   

XML

(1) Organization and Description of Business: Income Taxes (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Income Taxes:

Income Taxes:

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carryforwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.

The Company periodically evaluates its tax positions to determine whether it is more likely than not that such positions would be sustained upon examination by a tax authority for all open tax years, as defined by the statute of limitations, based on their technical merits.  As of June 30, 2018, and December 31, 2017, the Company has not established a liability for uncertain tax positions.

XML

(1) Organization and Description of Business: Basic and Diluted Loss Per Share (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Basic and Diluted Loss Per Share:

Basic and Diluted Loss per Share:

In accordance with Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 260, “Earnings per Share,” the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period.  Diluted earnings per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock.  Common stock equivalents have not been included in the earnings per share computation for the six months ended June30, 2018, and 2017 as the amounts are anti-dilutive.  As of June 30, 2018, the Company had 180,267,256 outstanding warrants valued at $2,646,700 and convertible debt of $501,350, before debt discount of $203,310, which were all excluded from the computation as they were anti-dilutive and are convertible into 1,381,420,874 shares of common stock. As of December 31, 2017, the Company had 14,978,000 outstanding warrants and convertible debt of $369,900, before debt discount of $324,121, which were all excluded from the computation as they were anti-dilutive.

XML

(1) Organization and Description of Business: Revenue Recognition (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Revenue Recognition

Revenue Recognition

The Company recognizes revenue from the sale of products and services in accordance with ASC 606,”Revenue Recognition” following the five steps procedure:

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

a.	the customer simultaneously receives and consumes the benefits as the entity performs;
b.	the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or
c.	the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

Since the Company’s revenues are generated when products are sold with no remaining obligations on the part of the Company, revenue is recognized at the time of sale.

XML

(1) Organization and Description of Business: Fair Value of Financial Instruments (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Fair Value of Financial Instruments:

Fair Value of Financial Instruments

The Company’s financial instruments consist primarily of cash, prepaid expense, deferred financing cost, accounts payable and accrued liabilities, accrued expenses, convertible notes and notes payable. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.

The Company adopted ASC Topic 820, Fair Value Measurements (“ASC Topic 820”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; liabilities in active markets;

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level at June 30, 2018, and December 31, 2017, measured at fair value on a recurring basis:

June 30, 2018	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	827,154	$	827,154
December 31, 2017	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	1,787,063	$	1,787,063

XML

(1) Organization and Description of Business: Share Based Payment (Policies)

6 Months Ended

Jun. 30, 2018

Policies

Share Based Payment:

Share Based Payments:

The Company issues stock, options, and warrants as share-based compensation to employees and non-employees.

The Company accounts for its share-based compensation to employees in accordance FASB ASC 718.  Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. 

During the six months ended June 30, 2018 and 2017, the Company incurred $2,281,246 and $0 in stock based compensation to employees.

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50 “Equity - Based Payments to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The final fair value of the share-based payment transaction is determined at the performance completion date. For interim periods, the fair value is estimated and the percentage of completion is applied to that estimate to determine the cumulative expense recorded.

The Company values stock compensation based on the market price on the measurement date. As described above, for employees this is the date of grant, and for non-employees, this is the date of performance completion.

The Company values warrants using the Black-Scholes option pricing model.  Assumptions used in the Black-Scholes model to value options and warrants issued during the six months ended June 30, 2018 were as follows:

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

During the six months ended June 30, 2018 and 2017, the Company incurred $200,000 and $85,250 for common stock issued for outside services. 

XML

(1) Organization and Description of Business: New Accounting Pronouncements (Policies)

6 Months Ended

Jun. 30, 2018

Policies

New Accounting Pronouncements:

New Accounting Pronouncements:

There are some significant accounting standards applicable to the Company that have been issued but not yet adopted by the Company as of June 30, 2018, and through the date of this filing.

XML

(1) Organization and Description of Business: Fair Value of Financial Instruments: Fair Value Measurements, Recurring (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Fair Value Measurements, Recurring

June 30, 2018	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	827,154	$	827,154
December 31, 2017	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liabilities	$	-	$	-	$	1,787,063	$	1,787,063

XML

(1) Organization and Description of Business: Share Based Payment: Schedule of Assumptions Used (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Schedule of Assumptions Used

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

XML

(3) Property and Equipment: Property, Plant and Equipment (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Property, Plant and Equipment

		June 30,		December 31,
		2018		2017
Rail cars (not in service)	$	125,000	$	125,000
Less: accumulated depreciation		-		-
	$	125,000	$	125,000

XML

(4) Related Party Notes Payable: Schedule of Related Party Transactions (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Schedule of Related Party Transactions

		June 30,		December 31,
		2018		2017
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		$            49,910		$         49,910
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		39,101		39,101
Promissory note,  dated  December 15, 2015, bearing interest
at 10% annually, payable on demand		74,044		74,044
Promissory note,  dated  September 30, 2015, bearing no interest,
payable on demand		149,265		154,998
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand		59,044		53,700
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand		3,200		7,400
Promissory note,  dated  May 31, 2018, bearing 10% interest,
payable on demand		10,832		-
	$	$        385,395	$	379,153

XML

(5) Convertible Notes Payable: Schedule of Convertible Notes Payable (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Schedule of Convertible Notes Payable

		June 30,	December 31,
		2018	2017
Promissory note,  dated  June 2, 2017, bearing interest
of 4% annually, payable within a year, convertible to
common stock at a discount of 40% of the lowest
traded price of the common stock during 45 trading days
prior to the conversion date.		19,100	19,100
Promissory note,  dated  September 30, 2017, bearing 10% interest,
payable on demand, convertible to common stock  at the discount			-
of 35% of the lowest traded price of the common stock during 20
trading days prior to the conversion.		44,800	40,800
Promissory note,  dated  November 1, 2017, bearing interest
of 12% annually, payable on August 10, 2018, convertible to
common stock at a discount of 42% of the lowest
two traded prices of the common stock during the 15 trading
days  prior to the conversion date.		5,000	45,000
Promissory note,  dated  November 27, 2017, with principal amount
of $85,000 and aggregate purchase price of $79,900 , bearing interest
of 12% annually, payable within a year, convertible to common stock
at the conversion price equal to the lower of (i) the closing sale price
of the common stock on the principal market on the trading day
immediately preceding the closing date, and (ii) 50% of either the
lowest sale price for the common stock during the 20 consecutive
trading days including and immediately preceding  the conversion date.		79,450	85,000
Promissory note,  dated  December 18, 2017, bearing interest
of 12% annually, payable within a year convertible at a conversion
rate equal to 50% of the lowest of: (i) the lowest trading price during
the twenty trading days prior to the conversion, or (ii) the lowest
trading price during the 20 trading days preceding the date of this note.		35,000	40,000
Promissory note,  dated  December 20, 2017, bearing interest
of 12% annually, payable on September 20, 2018, convertible to
common stock at a discount of 50% of the lowest
two traded prices of the common stock during the 25 trading
days  prior to the conversion date.		112,000	112,000
Promissory note,  dated  December 21, 2017, bearing interest
of 12% annually, payable on September 30, 2018, convertible to
common stock at a discount of 49% of the lowest
two traded prices of the common stock during the 30 trading
days  prior to the conversion date.		28,000	28,000
Promissory note,  dated  February 8, 2018, bearing interest
of 14% annually, payable on November 20, 2018, convertible to
common stock at a discount of 49% of the lowest
traded price of the common stock during the 30 trading
days  prior to the conversion date.		28,000	-
Promissory note,  dated  April 20, 2018, bearing interest
of 12% annually, payable on April 20, 2019, convertible to
common stock at a discount of 50% of the average
closing bid of the common stock during the 10 trading
days  prior to the conversion date.		50,000	-
Promissory note,  dated  April 30, 2018, bearing interest
of 12% annually, payable on April 30, 2019, convertible to
common stock at a discount of 50% of the average
closing bid of the common stock during the 10 trading
days  prior to the conversion date.		50,000	-
Promissory note,  dated  May 14, 2018, bearing interest
of 12% annually, payable on November 14, 2018, convertible to
common stock at a discount of 55% of the average of 2 lowest
traded prices of the common stock during the 30 trading
days  prior to the conversion date.		50,000	-
Convertible notes before debt discount		501,350	369,900
Less debt discount		(203,310)	(324,121)
Total outstanding convertible notes payable	$	298,040	45,779

XML

(7) Derivative Instruments: Schedule of Derivative Instruments - Assumptions Used (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Schedule of Derivative Instruments - Assumptions Used

	Six Months Ended		Year Ended
	June 30, 2018		December 31, 2017
Expected term	0.11- 0.83 years			0.4 – 0.96 years-
Expected average volatility	266.7	%		313.6	%
Expected dividend yield	-			-
Risk-free interest rate	1.65 UHWXZZGV»] - 2.97«UHWXZZ4A»]	%		1.28«UHWTZY5C»] - 1.76«UKWXZYW2»]	%

XML

(7) Derivative Instruments: Schedule of Derivative Liabilities at Fair Value (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Schedule of Derivative Liabilities at Fair Value

	Six Months Ended June 30, 2018
	Conversion Feature
	of
	Notes Payable
	1,787,063
Beginning balance, January 1
Reclassification to equity	-
Change in value of derivative liability	(899,108)
Excess derivative liability expense	(60,801)
Ending balance, June 30, 2018	$                                 827,154

XML

(8) Equity: Share-based Compensation, Stock Options, Activity (Tables)

6 Months Ended

Jun. 30, 2018

Tables/Schedules

Share-based Compensation, Stock Options, Activity

The below table summarizes warrant activity during the six months ended June 30, 2018:

	Number of Shares		Weighted- Average Exercise Price
Balances as of December 31, 2017		14,978,000«56WN5GAJ»	$	0.15
Granted		165,289,256		0.00242
Exercised		-		-
Forfeited		-		-
Balances as of June 30, 2018		180,267,256	$	0.14

The fair value of each warrant on the date of grant is estimated using the Black-Scholes option valuation model. The following weighted-average assumptions were used for options granted during the six months ended June 30, 2018 and 2017:

	Six Months Ended
	June 30,
	2018			2017
Exercise price	$	0.14			0.15
Expected term	1.88 – 2.84 years				1.88-2.9 years
Expected average volatility		266.35	%		642.19
Expected dividend yield		-			-

The following table summarizes information relating to outstanding and exercisable warrants as of June 30, 2018:

Warrants Outstanding					Warrants Exercisable
	Weighted Average
Number	Remaining Contractual		Weighted Average		Number		Weighted Average
of Shares	life (in years)		Exercise Price		of Shares		Exercise Price
180,267,256		1.78	$	0.14		180,267,256	$	0.14

XML

(8) Equity: Schedule of Assumptions Used (Tables)

6 Months Ended

Jun. 30, 2018

Schedule of Assumptions Used

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

Warrants

Schedule of Assumptions Used

Variables	Values
Stock price	$0.0008
Exercise Price	0.002 - 0.15
Term	1.66-2.84 years
Risk Free Rate	0.25%
Volatility	262.9% - 616.2%

XML

(1) Organization and Description of Business: Going Concern (Details) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017	Dec. 31, 2016
Details
Net income (loss)	$ 713,672	$ 854,992	$ 2,769,928	$ 1,535,820	$ 7,385,372	$ 2,567,469
Accumulated (deficit)	18,121,461		18,121,461		15,351,533
Negative Working Capital	2,345,278		2,345,278
Convertible Debt, Gross	501,350		501,350		369,900
Debt Instrument, Unamortized Discount, Current	$ 203,310		$ 203,310		$ 324,121

XML

(1) Organization and Description of Business: Cash and Cash Equivalents, Policy (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017	Jun. 30, 2017	Dec. 31, 2016
Details
Cash	$ 870	$ 56,983	$ 8,128	$ 202,169

XML

(1) Organization and Description of Business: Property and Equipment (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Details
Property and equipment, net	$ 125,000	$ 125,000

XML

(1) Organization and Description of Business: Basic and Diluted Loss Per Share (Details) - USD ($)	12 Months Ended
	Dec. 31, 2017	Jun. 30, 2018
Details
Class of Warrant or Right, Outstanding	14,978,000	180,267,256
Convertible Debt, Gross	$ 369,900	$ 501,350
Debt Instrument, Unamortized Discount, Current	$ 324,121	$ 203,310
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	14,978,000

XML

(1) Organization and Description of Business: Fair Value of Financial Instruments: Fair Value Measurements, Recurring (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Derivative Credit Risk Valuation Adjustment, Derivative Liabilities	$ 827,154	$ 1,787,063
Fair Value, Inputs, Level 3
Derivative Credit Risk Valuation Adjustment, Derivative Liabilities	$ 827,154	$ 1,787,063

XML

(1) Organization and Description of Business: Share Based Payment (Details) - USD ($)	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Common stock issued for compensation	$ 2,281,246	$ 0
Common stock issued for services	200,000	130,000
Warrants
Common stock issued for services	$ 200,000	$ 85,250

XML

(1) Organization and Description of Business: Share Based Payment: Schedule of Assumptions Used (Details)	6 Months Ended
	Jun. 30, 2018 $ / shares
Share Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Stock Price	$ 0.0008
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate	0.25%
Minimum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price	$ 0.002
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	1 year 7 months 28 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	262.90%
Maximum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price	$ 0.15
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	2 years 10 months 2 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	616.20%

XML

(3) Property and Equipment: Property, Plant and Equipment (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Property and equipment, net	$ 125,000	$ 125,000
Railroad Transportation Equipment
Property and equipment, net	$ 125,000	$ 125,000

XML

(4) Related Party Notes Payable: Schedule of Related Party Transactions (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Notes Payable, Related Parties, Current	$ 385,395	$ 379,153
Related Party Notes Payable 1
Notes Payable, Related Parties, Current	49,910	49,910
Related Party Notes Payable 2
Notes Payable, Related Parties, Current	39,101	39,101
Related Party Notes Payable 3
Notes Payable, Related Parties, Current	74,044	74,044
Related Party Notes Payable 4
Notes Payable, Related Parties, Current	149,265	154,998
Related Party Notes Payable 5
Notes Payable, Related Parties, Current	59,044	53,700
Related Party Notes Payable 6
Notes Payable, Related Parties, Current	3,200	$ 7,400
RelatedPartyNotesPayable7Member
Notes Payable, Related Parties, Current	$ 10,832

XML

(5) Convertible Notes Payable: Schedule of Convertible Notes Payable (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Convertible Debt, Gross	$ 501,350	$ 369,900
Debt Instrument, Unamortized Discount, Current	(203,310)	(324,121)
Convertible notes payable (net of debt discount of $203,310 and $324,121, respectively)	298,040	45,779
Convertible Notes Payable 1
Convertible Debt, Gross	19,100	19,100
Convertible Notes Payable 2
Convertible Debt, Gross	44,800	40,800
Convertible Notes Payable 3
Convertible Debt, Gross	5,000	45,000
Convertible Notes Payable 4
Convertible Debt, Gross	79,450	85,000
Convertible Notes Payable 5
Convertible Debt, Gross	35,000	40,000
Convertible Notes Payable 6
Convertible Debt, Gross	112,000	112,000
Convertible Notes Payable 7
Convertible Debt, Gross	28,000	$ 28,000
ConvertibleNotesPayable8Member
Convertible Debt, Gross	28,000
ConvertibleNotesPayable9Member
Convertible Debt, Gross	50,000
ConvertibleNotesPayable10Member
Convertible Debt, Gross	50,000
ConvertibleNotesPayable11Member
Convertible Debt, Gross	$ 50,000

XML

(6) Note Payable (Details)	Jun. 30, 2018 USD ($)
Details
Notes payable	$ 4,100

XML

(7) Derivative Instruments: Schedule of Derivative Instruments - Assumptions Used (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Fair Value Assumptions, Expected Volatility Rate	266.70%	313.60%
Minimum
Fair Value Assumptions, Expected Term	1 month 10 days	4 months 24 days
Fair Value Assumptions, Risk Free Interest Rate		1.28%
Maximum
Fair Value Assumptions, Expected Term	9 months 29 days	11 months 16 days
Fair Value Assumptions, Risk Free Interest Rate	2.97%	1.76%

XML

(7) Derivative Instruments (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Details
Unamortized Debt Discount	$ 203,310		$ 203,310		$ 324,121
Gain on change in derivative liability	$ 630,403	$ (440,003)	$ 1,141,640	$ (560,813)

XML

(7) Derivative Instruments: Schedule of Derivative Liabilities at Fair Value (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Details
Derivative liability	$ 827,154		$ 827,154		$ 1,787,063
Change in value of derivative liability			(899,108)
Excess derivative liability expense	$ (60,801)	$ (9,553)	$ (60,801)	$ (9,553)

XML

(8) Equity (Details) - shares	Jun. 30, 2018	Dec. 31, 2017
Details
Common stock shares authorized	10,000,000,000	10,000,000,000
Preferred stock shares authorized	2,011,000	2,011,000

XML

(8) Equity: Share-based Compensation, Stock Options, Activity (Details) - $ / shares	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price	$ 0.14		$ 0.15
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted	165,289,256
Share-Based Compensation Arrangement By Share-Based Payment Award, Options Granted, Weighted Average Exercise Price	$ 0.00242
Warrants - Outstanding	180,267,256
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	1 year 9 months 11 days
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number	180,267,256
Minimum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	1 year 7 months 28 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	262.90%
Maximum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	2 years 10 months 2 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	616.20%
Warrants
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price	$ 0.14	$ 0.15
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	266.35%	642.19%
Warrants | Minimum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	1 year 10 months 17 days	1 year 10 months 17 days
Warrants | Maximum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	2 years 10 months 2 days	2 years 10 months 24 days

XML

(8) Equity: Schedule of Assumptions Used (Details)	6 Months Ended
	Jun. 30, 2018 $ / shares
Share Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Stock Price	$ 0.0008
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate	0.25%
Minimum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price	$ 0.002
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	1 year 7 months 28 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	262.90%
Maximum
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price	$ 0.15
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	2 years 10 months 2 days
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate	616.20%

XML

(9) Related Party Transactions (Details) - USD ($)	Jun. 30, 2018	Dec. 31, 2017
Notes Payable, Related Parties, Current	$ 385,395	$ 379,153
Wanda Witoslawski
Notes Payable, Related Parties, Current	3,200
Las Vegas Railway Express
Notes Payable, Related Parties, Current	149,265
Allegheny Nevada Holdings
Notes Payable, Related Parties, Current	$ 59,044