XML 37 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities    
Net Loss $ (7,385,372) $ (2,567,469)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount interest expense on notes payable 48,047 88,448
Common stock issued for services 280,150  
Common stock issued for compensation 3,050,000 1,257,091
Derivative expense related to convertible note payable 1,069,322  
Loss on change in fair value of derivative liability 707,127  
Change in Loss on impairment of assets 629,270  
Changes in operating assets and liabilities:    
Change in accounts payable and accrued expenses 351,280 136,669
Change in unearned revenue 3,042  
Change in prepaid expenses and deposits (235)  
Net Cash Used in Operating Activities (1,247,369) (1,085,261)
Cash Flows From Investing Activities    
Purchases of property and equipment   (83,160)
Net Cash Used in Investing Activities   (83,160)
Cash Flows From Financing Activities    
Proceeds from convertible notes payable 369,900 490,000
Repayments on related party notes payable (30,328) (183,576)
Proceeds from related party notes payable 83,672  
Proceeds from stock purchases and warrants 498,940 739,109
Proceeds from exercise of warrant 180,000  
Net Cash Provided by Financing Activities 1,102,184 1,045,533
Net change in cash (145,186) (122,888)
Cash, beginning of the period 202,169 325,057
Cash, end of the period 56,983 202,169
Supplemental Disclosure of Cash Flow Information:    
Income paid with cash
Income taxes paid
Supplemental disclosure of non-cash investing and financing transactions:    
Conversion of notes payable and accrued interest to capital - non-cash 672,952 5,000
Debt discount on convertible notes $ 372,168 $ 450,000