XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Retained Earnings (Accumulated Deficit)
Common Stock
Additional Paid-in Capital
Balance, shares at Jan. 31, 2021     209,670,030  
Balance, amount at Jan. 31, 2021 $ 96,364 $ (133,182) $ 20,967 $ 208,579
Repurchase of Common stock, shares     (11,285,015)  
Repurchase of Common stock, amount 0 0 $ (1,129) 1,129
Issuance of Common Stock, shares     1,000,000  
Issuance of Common Stock, amount 50,000 0 $ 100 49,900
Issuance of stock-based compensation - common stock, shares     7,135,015  
Issuance of stock-based compensation - common stock, amount 521,616 0 $ 714 520,902
Net income 909,560 909,560 $ 0 0
Balance, shares at Jan. 31, 2022     206,520,030  
Balance, amount at Jan. 31, 2022 1,577,539 776,377 $ 20,652 780,510
Issuance of stock-based compensation - common stock, shares     510,000  
Issuance of stock-based compensation - common stock, amount 25,500 0 $ 51 25,449
Net income (4,164,396)      
Stock-based compensation 164,865 0 0 164,865
Net loss (4,164,396) (4,164,396) $ 0 0
Balance, shares at Jan. 31, 2023     207,030,030  
Balance, amount at Jan. 31, 2023 $ (2,396,492) $ (3,388,019) $ 20,703 $ 970,824