10-Q 1 rekr_10q.htm QUARTERLY REPORT rekr_10q
   

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 (Mark One)
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2020
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from          to      
 
Commission File Number: 001-38338
Rekor Systems, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
81-5266334
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
7172 Columbia Gateway Drive, Suite 400
Columbia, MD
(Address principal executive offices)
 
21046
(Zip Code)
 
(410) 762-0800
(Registrant’s telephone number, including area code)
  
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer 
Accelerated filer 
Non-accelerated filer 
Smaller reporting company 
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No 
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.0001 par value per share
REKR
 The Nasdaq Stock Market
 
As of August 3, 2020, the Registrant had 27,292,286 shares of common stock, $0.0001 par value per share outstanding.
 

 
 
 
SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties including particularly statements regarding our future results of operations and financial position, business strategy, prospective products and services, timing and likelihood of success, plans and objectives of management for future operations, and future results of current and anticipated products and services. These statements involve uncertainties, such as known and unknown risks, and are dependent on other important factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance or achievements we express or imply. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties and assumptions described under the sections in our Annual Report on Form 10-K for the year ended December 31, 2019 entitled “Risk Factors” and elsewhere in this Quarterly Report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q do not reflect the potential impact of any divestitures, mergers, acquisitions, or other business combinations that had not been completed as of the date of this filing.  Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. We undertake no obligation to update any forward-looking statement as a result of new information, future events or otherwise.
 
 
 
 
 
 
Table of Content
REKOR SYSTEMS, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2020
  
4
4
4
5
6
7
8
32
46
46
 
 
 
48
48
48
49
50
50
50
50
 
 
 
51
  
 
 
 
 
PART I     FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS
 
REKOR SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share amounts)
(Unaudited)
 
 
 
 June 30,
2020
 
 
 December 31,
2019
 
ASSETS
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 $1,933 
 $1,075 
Restricted cash and cash equivalents
  496 
  461 
Accounts receivable, net
  1,887 
  776 
Inventory
  677 
  302 
Notes receivable, current portion
  170 
  - 
Other current assets, net
  311 
  175 
Current assets of discontinued operations
  4 
  7,441 
Total current assets
  5,478 
  10,230 
Long-term Assets
    
    
Property and equipment, net
  578 
  442 
Right-of-use lease assets, net
  330 
  283 
Goodwill
  6,336 
  6,336 
Intangible assets, net
  7,751 
  8,244 
Notes receivable, long-term
  2,130 
  - 
Long-term assets of discontinued operations
  - 
  3,457 
Total long-term assets
  17,125 
  18,762 
Total assets
 $22,603 
 $28,992 
LIABILITIES AND SHAREHOLDERS' DEFICIT
    
    
Current Liabilities
    
    
Accounts payable and accrued expenses
 $4,182 
 $3,678 
Loans payable, current portion
  251 
  - 
Lease liability, short-term
  231 
  148 
Contract liabilities
  902 
  749 
Current liabilities of discontinued operations
  104 
  5,757 
Total current liabilities
  5,670 
  10,332 
Long-term Liabilities
    
    
Notes payable subject to exchange for stock(1)
  14,636 
  - 
Notes payable long-term
  5,367 
  20,409 
Loans payable, long-term
  623 
  - 
Lease liability, long-term
  114 
  161 
Contract liabilities, long-term
  802 
  775 
Other long-term liabilities
  10 
  10 
Long term liabilities of discontinued operations
  21 
  536 
Total Long-term liabilities
  21,573 
  21,891 
Total liabilities
  27,243 
  32,223 
Series A Cumulative Convertible Redeemable Preferred stock, $0.0001 par value, 505,000 shares authorized and 502,327 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
  6,222 
  5,804 
Commitments and Contingencies
    
    
Stockholders' Deficit
    
    
Common stock, $0.0001 par value, 100,000,000 and 30,000,000 shares authorized, 22,942,546 and 21,595,653 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
  2 
  2 
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of June 30, 2020 and December 31, 2019, respectively
  - 
  - 
Series B Cumulative Convertible Preferred stock, $0.0001 par value, 240,861 shares authorized, issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
  - 
  - 
Additional paid-in capital
  22,180 
  19,371 
Accumulated deficit
  (33,044)
  (28,408)
Total stockholders’ deficit
  (10,862)
  (9,035)
Total liabilities and stockholders’ deficit
 $22,603 
 $28,992 
 
  (1) As of June 30, 2020, these notes were the subject to an agreement providing for them to be exchanged for common stock as described in Note 7.
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
4
 
 
REKOR SYSTEMS, INC. AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Dollars in thousands, except share amounts)
(Unaudited)
 
 
 
Three Months ended June 30,
 
 
Six Months ended June 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 Revenue
 $2,677 
 $1,416 
 $4,273 
 $2,426 
Cost of revenue
  1,276 
  271 
  1,770 
  761 
Gross profit
  1,401 
  1,145 
  2,503 
  1,665 
 
    
    
    
    
Operating expenses:
    
    
    
    
General and administrative expenses
  2,937 
  2,116 
  5,728 
  3,658 
Selling and marketing expenses
  424 
  336 
  795 
  495 
Research and development expenses
  819 
  302 
  1,362 
  307 
Operating expenses
  4,180 
  2,754 
  7,885 
  4,460 
 
    
    
    
    
Loss from operations
  (2,779)
  (1,609)
  (5,382)
  (2,795)
Other income (expense):
    
    
    
    
Loss on extinguishment of debt
  (200)
  - 
  (200)
  (1,113)
Interest expense
  (1,086)
  (1,334)
  (2,250)
  (1,543)
Other income (expense)
  17 
  (36)
  16 
  (34)
Gain on sale of business
  3,636 
  - 
  3,636 
  - 
Total other income (expense)
  2,367 
  (1,370)
  1,202 
  (2,690)
Loss before income taxes
  (412)
  (2,979)
  (4,180)
  (5,485)
Income tax provision
  (7)
  (12)
  (13)
  (24)
Net loss from continuing operations
 $(419)
 $(2,991)
 $(4,193)
 $(5,509)
Net loss from discontinued operations
  (199)
  (1,936)
  (213)
  (2,293)
Net loss
 $(618)
 $(4,927)
 $(4,406)
 $(7,802)
Loss per common share from continuing operations - basic and diluted
  (0.03)
  (0.17)
  (0.22)
  (0.32)
Loss per common share discontinued operations - basic and diluted
  (0.01)
  (0.10)
  (0.01)
  (0.12)
Loss per common share - basic and diluted
 $(0.04)
 $(0.27)
 $(0.23)
 $(0.44)
 
    
    
    
    
Weighted average shares outstanding
    
    
    
    
Basic and diluted
  22,829,084 
  19,369,399 
  22,224,417 
  19,135,176 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
  
 
5
 
 
REKOR SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(Dollars in thousands, except share amounts)
(Unaudited)
 
 
 
Shares of Common Stock
 
 
Common Stock
 
 
Shares of Series B Preferred Stock
 
 
Series B Preferred Stock
 
 
Additional Paid-In Capital
 
 
Accumulated Deficit
 
 
Total Stockholders’ Equity (Deficit)
 
Balance as of March 31, 2020
  22,768,757 
 $2 
  240,861 
 $- 
 $21,959 
 $(32,311)
 $(10,350)
Stock-based compensation
  - 
  - 
  - 
  - 
  166 
  - 
  166 
Issuance of common stock pursuant to at the market offering, net
  2,237 
    
  - 
  - 
  8 
  - 
  8 
Exercise of warrants related to series A preferred stock
  21,101 
  - 
  - 
  - 
  22 
  - 
  22 
Issuance upon exercise of stock options
  150,451 
  - 
  - 
  - 
  237 
  - 
  237 
Preferred stock dividends
  - 
  - 
  - 
  - 
  - 
  (115)
  (115)
Accretion of Series A preferred stock
  - 
  - 
  - 
  - 
  (212)
  - 
  (212)
Net loss
  - 
  - 
  - 
  - 
  - 
  (618)
  (618)
Balance as of June 30, 2020
  22,942,546 
 $2 
  240,861 
 $- 
 $22,180 
 $(33,044)
 $(10,862)
 
    
    
    
    
    
    
    
Balance as of March 31, 2019
  19,367,619 
 $2 
  240,861 
 $- 
 $16,505 
 $(15,052)
 $1,455 
Stock-based compensation
  - 
  - 
  - 
  - 
  175 
  - 
  175 
Exercise of cashless warrants in exchange for common stock
  14,566 
  - 
  - 
  - 
  - 
  - 
  - 
Preferred stock dividends
  - 
  - 
  - 
  - 
  - 
  (115)
  (115)
Accretion of Series A preferred stock
  - 
  - 
  - 
  - 
  (184)
  - 
  (184)
Net loss
  - 
  - 
  - 
  - 
  - 
  (4,927)
  (4,927)
Balance as of June 30, 2019
  19,382,185 
 $2 
  240,861 
 $- 
 $16,496 
 $(20,094)
 $(3,596)
 
    
    
    
    
    
    
    
Balance as of December 31, 2019
  21,595,653 
 $2 
  240,861 
 $- 
 $19,371 
 $(28,408)
 $(9,035)
Stock-based compensation
  - 
  - 
  - 
  - 
  337 
  - 
  337 
Exercise of cashless warrants in exchange for common stock
  43,218 
  - 
  - 
  - 
  - 
  - 
  - 
Exercise of warrants in exchange for common stock
  555,000 
  - 
  - 
  - 
  411 
  - 
  411 
Issuance of common stock pursuant to at the market offering, net
  538,967 
  - 
  - 
  - 
  2,177 
  - 
  2,177 
Exercise of warrants related to series A preferred stock
  57,963 
  - 
  - 
  - 
  60 
  - 
  60 
Issuance upon exercise of stock options
  151,745 
  - 
  - 
  - 
  242 
  - 
  242 
Preferred stock dividends
  - 
  - 
  - 
  - 
  - 
  (230)
  (230)
Accretion of Series A preferred stock
  - 
  - 
  - 
  - 
  (418)
  - 
  (418)
Net loss
  - 
  - 
  - 
  - 
  - 
  (4,406)
  (4,406)
Balance as of June 30, 2020
  22,942,546 
 $2 
  240,861 
 $- 
 $22,180 
 $(33,044)
 $(10,862)
 
    
    
    
    
    
    
    
Balance as of December 31, 2018
  18,767,619 
 $2 
  240,861 
 $- 
 $15,518 
 $(12,064)
 $3,456 
Stock-based compensation
  - 
  - 
  - 
  - 
  238 
  - 
  238 
Issuance of warrants in conjunction with notes payable
  - 
  - 
  - 
  - 
  706 
  - 
  706 
Exercise of cashless warrants in exchange for common stock
  14,566 
  - 
  - 
  - 
  - 
  - 
  - 
Common stock issued in OpenALPR acquisition
  600,000 
  - 
  - 
  - 
  397 
  - 
  397 
Preferred stock dividends
  - 
  - 
  - 
  - 
  - 
  (230)
  (230)
Accretion of Series A preferred stock
  - 
  - 
  - 
  - 
  (363)
  - 
  (363)
Net loss
  - 
  - 
  - 
  - 
  - 
  (7,802)
  (7,802)
Balance as of June 30, 2019
  19,382,185 
 $2 
  240,861 
 $- 
 $16,496 
 $(20,094)
 $(3,596)
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 
 
 
6
 
 
REKOR SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited) 
 
 
 
Six Months Ended June 30,
 
 
 
2020
 
 
 2019
 
Cash Flows from Operating Activities
 
 
 
 
 
 
Net loss from continuing operations
 $(4,193)
 $(5,509)
Net loss from discontinued operations
  (213)
  (2,293)
Net loss
  (4,406)
  (7,802)
   Adjustments to reconcile net loss to net cash used in operating activities:
    
    
      Bad debt expense
  5 
  - 
      Depreciation
  169 
  152 
      Amortization of right-of-use lease asset
  85 
  23 
      Share-based compensation
  337 
  238 
      Amortization of financing costs
  611 
  436 
      Amortization of intangible assets
  635 
  364 
      Loss on extinguishment of debt
  200 
  1,113 
      Gain on sale of AOC Key Solutions
  (2,619)
  - 
      Gain on sale of TeamGlobal
  (1,017)
  - 
      Loss on sale of Secure Education
  - 
  3 
      Changes in operating assets and liabilities:
    
    
         Accounts receivable
  (1,116)
  (32)
         Inventory
  (375)
  (141)
         Other current assets
  (136)
  (78)
         Accounts payable and accrued expenses
  1,096 
  (288)
         Contract liabilities
  180 
  863 
         Lease liability
  (96)
  (57)
            Net cash used in operating activities - continuing operations
  (6,234)
  (2,913)
            Net cash used in operating activities - discontinued operations
  (3,887)
  (829)
            Net cash used in operating activities
  (10,121)
  (3,742)
Cash Flows from Investing Activities
    
    
      Proceeds from sale of Secure Education
  - 
  250 
      Proceeds from sale of AOC Key Solutions
  3,400 
  - 
      Proceeds from sale of TeamGlobal
  2,300 
  - 
      Capital expenditures
  (447)
  (515)
            Net cash provided by (used in) by investing activities - continuing operations
  5,253 
  (265)
            Net cash used in investing activities - discontinued operations
  - 
  - 
            Net cash provided by (used in) investing activities
  5,253 
  (265)
Cash Flows from Financing Activities
    
    
      Proceeds from PPP loan
  874 
    
      Repayments of notes payable
  (2,200)
  - 
      Net proceeds from notes payable
  - 
  3,839 
      Net proceeds from exercise of options
  242 
  - 
      Net proceeds from exercise of warrants
  411 
  - 
      Net proceeds from exercise of warrants associated to series A preferred stock
  60 
  - 
      Net proceeds from at-the-market agreement
  2,177 
  - 
      Payment of debt modification costs
  (300)
  - 
            Net cash provided by financing activities - continuing operations
  1,264 
  3,839 
            Net cash provided by financing activities - discontinued operations
  4,171 
  1,068 
            Net cash provided by financing activities
  5,435 
  4,907 
Net increase in cash, cash equivalents and restricted cash and cash equivalents - continuing operations
  283 
  661 
Net increase in cash, cash equivalents and restricted cash and cash equivalents - discontinued operations
  284 
  239 
Net increase in cash, cash equivalents and restricted cash and cash equivalents
  567 
  900 
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period
  1,866 
  2,768 
Cash, cash equivalents and restricted cash and cash equivalents at end of period
 $2,433 
 $3,668 
 
    
    
Reconciliation of cash, cash equivalents and restricted cash:
    
    
Cash and cash equivalents at end of period - continuing operations
 $1,933 
 $2,743 
Restricted cash and cash equivalents at end of period - continuing operations
  496 
  572 
Cash and cash equivalents at end of period - discontinued operations
  4 
  353 
Cash, cash equivalents and restricted cash at end of period
 $2,433 
 $3,668 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
 
7
 
 
REKOR SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
NOTE 1 – GENERAL, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
These unaudited condensed consolidated interim financial statements of Rekor Systems, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s unaudited condensed consolidated financial position as of June 30, 2020, the unaudited condensed consolidated results of operations, consolidated statements of shareholders’ deficit and unaudited condensed consolidated statements of cash flows for the three and six month periods ended June 30, 2020 and 2019.
 
The financial data and other information disclosed in these notes are unaudited. The results for the three and six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the year ending December 31, 2020.
 
These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP.
 
Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.
 
The Company was formed in February 2017 and is currently a leader in the field of artificial intelligence (“AI”) enabled vehicle identification and management systems. In development for over five years using deep machine learning algorithms, the Company’s core software enables the creation of more powerful and capable vehicle recognition systems that can be deployed at a fraction of the cost of traditional vehicle recognition systems. The software enables a wider field of view, greater light sensitivity, recognitions at faster speeds and the ability to identify the color, make and type of a vehicle as well as direction of travel. These capabilities are particularly useful in solving a wide variety of real-world roadway and vehicle related challenges. In addition, the reductions in cost have opened up a number of new uses for vehicle recognition technology that were not previously cost effective. 
 
In March 2019, through its subsidiary, OpenALPR Software Solutions, LLC (“OpenALPR”), Rekor acquired certain assets and certain liabilities of OpenALPR Technology, Inc. (such assets and liabilities being referred to herein as “OpenALPR Technology”). The financial information in this Quarterly Report only includes OpenALPR in the results of operations beginning as of March 12, 2019.
 
During the third quarter of 2019, the Company began to separately report the results of Global Technical Services, Inc. (“TeamGlobal”), the Company’s wholly owned subsidiary, as operations held for sale. TeamGlobal provides skilled technical professionals and maintenance and modification specialists to the aerospace and aviation maintenance industries. On June 29, 2020, the Company sold TeamGlobal to certain members of TeamGlobal's management team and began to separately report the results of TeamGlobal as discontinued operations. See Note 3.
 
During the first quarter of 2020, the Company began to separately report the results of AOC Key Solutions, Inc. (“AOC Key Solutions”) another of the Company’s wholly owned subsidiaries as operations held for sale. On April 2, 2020, the Company sold AOC Key Solutions to a member of AOC Key Solutions’ management and began to separately report the results of AOC Key Solutions as discontinued operations. See Note 3.
 
During the first quarter of 2020, the Board of Directors of the Company approved a strategic shift by the Company to focus on its technology services and products. In addition to the contemplated sale of AOC Key Solutions and TeamGlobal, the Company determined to present the operations of Firestorm Solutions, LLC (“Firestorm Solutions”) and Firestorm Franchising, LLC (“Firestorm Franchising” and together with Firestorm Solutions, “Firestorm”) as discontinued operations. Prior to the Company’s decision to sell TeamGlobal and AOC Key Solutions, and discontinue the operations of Firestorm, the assets, liabilities and operating results for these subsidiaries were presented in the Professional Services segment. As a result of the decision, the Company has determined that all of the Professionals Services segment should be classified as discontinued operations.
 
 
8
 
 
Since the Company is reporting the historical operating results and cash flows of the Company’s Professional Services segment as discontinued operations, they have been excluded from continuing operations for all periods presented. The assets and liabilities of the Professional Services segment are presented as current and long-term assets and liabilities of discontinued operations in the unaudited condensed consolidated balance sheets and its results are presented as a loss from discontinued operations in the unaudited condensed consolidated statement of operations.
 
Reclassification 
 
Certain prior year amounts have been reclassified to conform with the current year presentation. Amounts for the period ending June 30, 2020 and for the period ending December 31, 2019, have been reclassified to conform to the current year presentation. Due to the sale of TeamGlobal, the sale of AOC Key Solutions, and the discontinuance of all professional services activities, certain amounts have been reclassified in order to conform to the current period presentation.
 
Going Concern Assessment
 
For all annual and interim periods, management will assess going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions. These assumptions including among other factors, the expected timing and nature of the Company’s programs and projected cash expenditures, its ability to delay or curtail these expenditures or programs and its ability to raise additional capital, if necessary, to the extent management has the proper authority to execute them and considers it probable that those implementations can be achieved within the look-forward period.
 
The Company has generated losses since its inception in February 2017 and has relied on cash on hand, external bank lines of credit, the sale of a note, proceeds from the sale of common stock, proceeds from the private sale of our non-core subsidiaries, proceeds from note receivables, debt financings and a public offering of its common stock to support cashflow from operations. The Company attributes losses to merger and acquisition costs, public company corporate overhead and non-capital expenditures related to and the ramp up of new products and services offerings in connection with the restructuring of the Company. As of and for the six months ended June 30, 2020, the Company had a net loss from continuing operations of $4,193,000 and a working capital deficit of $92,000.
 
On June 30, 2020, the Company entered into agreements (the "Exchange Agreements") with certain 2019 Lenders of the Company’s 2019 Promissory Notes.  Under the Exchange Agreements, approximately $17,398,000 of the 2019 Promissory Notes, would be redeemed in exchange for 4,349,497 shares of the Company’s common stock, at a rate of $4 per share (the “Note Exchange”).  On July 15, 2020, the Company completed the Note Exchange. Of the amount redeemed for common stock, $14,833,000 was related to the existing principal balance, $784,000 was related to the portion of the exit fee associated with the notes exchanged, $279,000 was related to the PIK interest associated to the notes exchanged, and $1,502,000 was in consideration of the premium for redemption of the 2019 Promissory Notes prior to maturity. The premium for redemption was not included in the balance of the 2019 Promissory Notes as of June 30, 2020.
 
As of July 15, 2020, the Note Exchange has been completed. The following unaudited pro forma combined financial information gives effect to the Note Exchange as if it was consummated as of June 30, 2020. This unaudited pro forma financial information is presented for informational purposes only and is not intended to present actual results that would have been attained had the transaction been completed as of June 30, 2020 or to project potential operating results as of any future date or for any future periods. See Note 7 – Debt and Note 13 – Subsequent Events for additional information related to the Note Exchange.
 
 
 
 June 30, 2020 as presented
 
 
 Impact of Note Exchange
 
 
 Proforma June 30, 2020
 
Accounts payable and accrued expenses
 $4,182 
 $(279)
 $3,903 
Total current liabilities
  5,670 
  (279)
  5,391 
Notes payable subject to exchange for stock
  14,636 
  (14,636)
  - 
Notes payable, long-term
  5,367 
  - 
  5,367 
Total liabilities
  27,243 
  (14,636)
  12,607 
Additional paid-in capital
  22,180 
  14,915 
  37,095 
Total stockholders’ (deficit) equity
  (10,862)
  14,915 
  4,053 
Total liabilities and stockholders’ (deficit) equity
 $22,603 
 $- 
 $22,603 
 
The Company's net cash position was increased by $567,000 for the six months June 30, 2020 due primarily to the net proceeds of $2,177,000 from the At Market Issuance Sales Agreement (the "Sales Agreement") and the net cash proceeds of $5,700,000 from the sale of AOC Key Solutions and TeamGlobal. This amount was offset by the net loss in the period.
 
 
9
 
 
Management believes that based on relevant conditions and events that are known and reasonably knowable, its current forecasts and projections, for one year from the date of the filing of the unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q, indicate the Company’s ability to continue operations as a going concern for that one-year period. The Company is actively monitoring its operations, the cash on hand and working capital. Additionally, as of June 30, 2020, the Company had access to raise up to $9,482,000 through the Sales Agreement, as more fully described in Note 10. As of July 31, 2020, the Company had $9,482,000 available for sale under the Sales Agreement. The Company currently expects to continue to raise capital through the Sales Agreement to help fund operations as necessary. Should access to those funds be unavailable, the Company will need to seek out additional sources of funding. Furthermore, the Company has contingency plans to reduce or defer expenses and cash outlays should operations weaken in the look-forward period or additional financing, if needed, is not available.
 
The Company's ability to generate positive operating results and complete the execution of its business strategy will depend on (i) its ability to maintain timely collections from existing customers, as well as continue the growth of its technology business, (ii) the continued performance of its contractors, subcontractors and vendors, (iii) its ability to maintain and build good relationships with its lenders and financial intermediaries, (iv) its ability to meet debt covenants or obtain waivers in case of noncompliance and (v) the stabilization of the world economy and global financial markets. To the extent that events outside of the Company's control have a significant negative impact on economic and/or market conditions, they could affect payments from customers, services and supplies from vendors, its ability to continue to secure new business, raise capital, and otherwise, depending on the severity of such impact, materially adversely affect its operating results.
 
The Company’s operations have been affected by the recent and ongoing outbreak of the coronavirus disease (“COVID-19”) which was declared a pandemic by the World Health Organization in March 2020. The impact includes the need for employees to work remotely, restrictions on travel affecting the Company’s ability to attend meetings, conferences, consultations and installations and otherwise provide and market its products and services, and disruptions to its customers' operations which may affect its revenues. The Company benefited from the financing under the CARES Act. The ultimate disruption which may be caused by the outbreak is uncertain; however, it may result in a material adverse impact on the Company’s financial position, operations and cash flows. Possible effects may include, but are not limited to, disruption to the Company’s customers and revenue, absenteeism in the Company’s labor workforce, unavailability of products and supplies used in operations, and a decline in value of assets held by the Company.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires the extensive use of management estimates. Management uses estimates and assumptions in preparing financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual amounts may differ from these estimates. On an on-going basis, the Company evaluates its estimates, including those related to collectability of accounts receivable, fair value of debt and equity instruments and income taxes. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not apparent from other sources. Actual results may differ from those estimates under different assumptions or conditions. 
 
Goodwill and Intangible Assets
 
Goodwill represents the excess of the fair value of consideration transferred in a business combination over the fair value of tangible and intangible assets acquired, net of the fair value of liabilities assumed. Goodwill is tested for impairment within one year of acquisitions or annually as of October 1, and whenever indicators of impairment exist. In testing goodwill for impairment, the Company may elect to utilize a qualitative assessment to evaluate whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company’s qualitative assessment indicates that goodwill impairment is more likely than not, the Company will perform a two-step impairment test. The Company will test goodwill for impairment under the two-step impairment test by first comparing the book value of net assets to the fair value of the reporting units. If the fair value is determined to be less than the book value or qualitative factors indicate that it is more likely than not that goodwill is impaired, a second step is performed to compute the amount of impairment as the difference between the estimated fair value of goodwill and the carrying value. The Company estimates the fair value of the reporting units using discounted cash flows. Forecasts of future cash flows are based on the Company’s best estimate of future net sales and operating expenses, based primarily on expected growth and general economic conditions.
 
Identifiable intangible assets are initially valued at fair value using generally accepted valuation methods appropriate for the type of intangible asset. Identifiable intangible assets with definite lives are amortized over their estimated useful lives and are reviewed for impairment if indicators of impairment arise. Except for goodwill, the Company does not have any intangible assets with indefinite useful lives.
 
 
10
 
 
Fair Value of Financial Instruments
 
The carrying amounts reported in the condensed consolidated balance sheets for cash and cash equivalents, restricted cash and cash equivalents, inventory, accounts receivable and accounts payable approximate fair value as of June 30, 2020 and December 31, 2019 because of the relatively short-term maturity of these financial instruments. The carrying amount reported for long-term debt and long-term receivables approximates fair value as of June 30, 2020 and December 31, 2019 given management’s evaluation of the instrument’s current rate compared to market rates of interest and other factors.
 
The determination of fair value is based upon the fair value framework established by Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. ASC 820 also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:
 
Level 1  Quoted prices in active markets for identical assets or liabilities.
 
Level 2  Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
 
Level 3  Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
 
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Changes in the observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.
 
The Company’s goodwill and other intangible assets are measured at fair value at the time of acquisition and analyzed on a recurring and non-recurring basis for impairment, respectively, using Level 2 and Level 3 inputs.
 
The Company has concluded that its Series A Preferred Stock is a Level 3 financial instrument and that the fair value approximates the carrying value, which includes the accretion of the discounted interest component through June 30, 2020. There were no changes in levels during the six months ended June 30, 2020.
 
The Company considers its note receivables to be Level 3 investments and that the fair value approximates the carrying value.
 
Note Receivables
 
In connection with the sale of AOC Key Solutions in April 2020, the Company received a $600,000, five-year promissory note due March 2025, that carries an interest rate of 8%. Based on the general market conditions and the credit quality of the buyer at the time of the sale, the Company determined that the fixed interest rate approximates the current market rates.
 
In connection with the sale of TeamGlobal in June 2020, the Company received a $1,700,000, five and a half year promissory note due December 2025, that carries an interest rate of 4% and is secured by a first priority security interest in the shares of TeamGlobal. Based on the general market conditions, the security interest held by the Company and the credit quality of the buyer at the time of the sale, the Company determined that the fixed interest rate approximates the current market rates.
 
Interest recognized for the three and six months ended June 30, 2020 was $12,000 and is included as part of other income on the unaudited condensed consolidated statement of operations. Interest income for the three and six months ended June 30, 2019 was immaterial.
 
 
11
 
 
Revenue Recognition
 
The Company derives its revenues substantially from license and subscription fees for software and related products and services.
 
Revenue is recognized upon transfer of control of promised products and services to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for those products and services. If the consideration promised in the contract includes a variable amount, for example maintenance fees, the Company includes an estimate of the amount it expects to receive for the total transaction price, if it is probable that a significant reversal of cumulative revenue recognized will not occur.
 
The Company determines the amount of revenue to be recognized through application of the following steps:
 
Identification of the contract, or contracts, with a customer
 
Identification of the performance obligations in the contract
 
Determination of the transaction price
 
Allocation of the transaction price to the performance obligations in the contract
 
Recognition of revenue when, or as, performance obligations are satisfied
 
The following table presents a summary of revenue (dollars in thousands):
 
 
 
Three Months ended June 30,
 
 
Six Months ended June 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
Automated traffic safety enforcement
 $734 
 $792 
 $1,480 
 $1,609 
Licensing and subscription revenue
  1,943 
  624 
  2,793 
  817 
Total revenue
 $2,677 
 $1,416 
 $4,273 
 $2,426 
 
 
Revenues
 
The Company's revenues are derived principally from fees for technology products and services, including software licenses and subscriptions, hardware leases and sales, and other related support services.
 
In March 2019, the Company acquired substantially all of the assets of a software development company, OpenALPR Technologies, Inc. The software acquired from this acquisition and subsequently developed by the Company have provided the basis for the Company’s licensing and subscription revenue. Licensing and subscription services include providing, through a web server, access to the Company’s proprietary vehicle recognition software, a self-managed database and a powerful, cross-platform application programming interface. The Company's proprietary software employs a convolutional neural network architecture to classify images and features that include seamless video analysis and data analytics. Current customers include law enforcement agencies, highway authorities, parking system operators, private security companies, and wholesale and retail operations supporting logistics and customer loyalty programs.
 
During the second quarter of 2019, the Company changed its primary method of selling its software from perpetual software licenses, with associated maintenance services, to service subscriptions of limited duration. These subscriptions give the customer access to the use of the latest version of the Company's software only during the term of the subscription. Revenue is generally recognized ratably over the contract term. The Company’s subscription services arrangements are non-cancelable and do not contain refund-type provisions. Revenue is recognized ratably over the licensing or subscription term. Revenue from the Company's perpetual software licenses are recognized up-front at the point in time when the software is made available to the customer.

 
12
 
 
Automated traffic safety enforcement revenues reflect arrangements to provide traffic safety systems to a number of municipalities in North America. These systems include hardware that identifies red light and school safety zone traffic violations and software that captures and records forensic images, analyses the images to provide data and supports citation management services. The Company also provides an enterprise parking enforcement solution that the Company licenses to parking management companies and municipalities.  Revenue is recognized monthly based on the number of camera systems that are operated, or the number of citations issued by the relevant municipality. The Company also installs and maintains public safety systems, which may involve a combination of installation and lease payments or simply software licenses to use the Company's software in connection with a previously installed camera network. Revenue is recognized at various stages of completion of installation and monthly for lease or license payments.
 
For those contracts that have multiple performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price, which is determined based on the Company’s overall pricing objectives, taking into consideration market conditions and other factors.
 
  A performance obligation is a promise in a contract with a customer to transfer services that are distinct. The performance obligations that are not yet satisfied or partially satisfied are performance obligations that are expected to be recognized as revenue in the future for a contract with a customer which was executed as of a particular date. On June 30, 2020, the Company had approximately $15,237,000 of remaining performance obligations not yet satisfied or partially satisfied. The Company expects to recognize approximately 33% of this amount over the succeeding twelve months, and the remainder is expected to be recognized over the next two to four years thereafter.
 
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled accounts receivables, and contract liabilities on the unaudited condensed consolidated balance sheets. Billed and unbilled accounts receivable are presented as part of accounts receivable, net, on the unaudited condensed consolidated balance sheets. When billing occurs after services have been provided, such unbilled amounts will generally be billed and collected within 60 to 120 days but typically no longer than over the next twelve months. Unbilled accounts receivables of $442,000 and $440,000 were included in accounts receivable, net, in the unaudited condensed consolidated balance sheets as of June 30, 2020 and December 31, 2019, respectively.
 
When the Company advance bills clients prior to providing services, generally such amounts will be earned and recognized in revenue within the next six months to five years, depending on the subscription or licensing period. These assets and liabilities are reported on the unaudited condensed consolidated balance sheets on a contract-by-contract basis at the end of each reporting period. Changes in the contract asset and liability balances during the six months ended June 30, 2020 were not materially impacted by any other factors. Contract liabilities as of June 30, 2020 and December 31, 2019 were $1,704,000 and $1,524,000, respectively. All contract liabilities as of June 30, 2020 and December 31, 2019 were attributable to continued operations. During the six months ended June 30, 2020 $458,000 of the contract liabilities balance as of December 31, 2019 were recognized as revenue.
 
The services due for contract liabilities described above are shown below as of June 30, 2020 (dollars in thousands):
 
2020
 $695 
2021
  415 
2022
  288 
2023
  205 
2024
  100 
Thereafter
  1 
Total
 $1,704 
 
 
Practical Expedients ElectionCosts to Obtain and Fulfill a Contract ‒ The Company’s incremental costs to obtain a contract consist of sales commissions. The Company elected to use the practical expedient to expense costs to obtain a contract as incurred when the amortization period would have been one year or less. As of June 30, 2020, and December 31, 2019, costs incurred to obtain contracts in excess of one year have been immaterial to date.
 
Segment Reporting
 
The Financial Accounting Standard Board (“FASB”) ASC Topic 280, Segment Reporting, requires that an enterprise report selected information about reportable segments in its financial reports issued to its stockholders. In 2019, the Company changed its operating and reportable segments from one segment to two segments: the Technology Segment and the Professional Services Segment. The two segments reflected the Company’s separate focus on technology products and services versus professional services.
 
 
13
 
 
As part of a strategic shift by the Company, all operations related to the Professional Services segment have been classified as discontinued operations as of June 30, 2020. As of January 1, 2020, the Company had one reportable segment. Continuing operations are all operations that previously were reported as part of the Technology Segment.
  
Cash, Cash Equivalents and Restricted Cash and Cash Equivalents 
 
The Company considers all highly liquid debt instruments purchased with the maturity of three months or less to be cash equivalents.
 
Cash subject to contractual restrictions and not readily available for use is classified as restricted cash and cash equivalents. The Company’s restricted cash balances are primarily made up of cash collected on behalf of certain client jurisdictions. Restricted cash and cash equivalents for these client jurisdictions as of June 30, 2020 and December 31, 2019 were $496,000 and $461,000, respectively, and correspond to equal amounts of related accounts payable and are presented as part of accounts payable and accrued expenses in the accompanying unaudited condensed consolidated balance sheets. 
 
Concentrations of Credit Risk
 
The Company places its temporary cash investments with higher rated quality financial institutions located in the United States (“U.S.”). As of June 30, 2020 and December 31, 2019, the Company had deposits from continuing operations totaling $2,429,000 and $1,536,000, respectively, in one U.S. financial institution that was federally insured up to $250,000 per account.
 
The Company has a market concentration of revenue and accounts receivable from continuing operations related to its customer base.
  
Customer A accounted for 35% and less than 10% of the Company’s total revenues for the three months ended June 30, 2020 and 2019, respectively. Customer A accounted for 22% and less than 10% of the Company’s total revenues for the six months ended June 30, 2020 and 2019, respectively.
 
Customer B accounted for less than 10% and 15% of the Company’s total revenues for the three months ended June 30, 2020 and 2019, respectively. Customer B accounted for less than 10% and 20% of the Company’s total revenues for the six months ended June 30, 2020 and 2019, respectively.
 
As of June 30, 2020, accounts receivable from Customer A and Customer C totaled 51% and 10% of the unaudited condensed consolidated accounts receivable balance. As of December 31, 2019, Customer D accounted for 26% of the unaudited condensed consolidated accounts receivable balance.
 
No other single customer accounted for more than 10% of the Company’s unaudited condensed consolidated revenue for the three and six month period ended June 30, 2020 or unaudited condensed consolidated accounts receivable balance as of June 30, 2020.
 
Significant Accounting Policies
 
Additional significant accounting policies of the Company are also described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. 
 
 
14
 
 
New Accounting Pronouncements Effective in the Six Months ended June 30, 2020
 
In August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). This ASU modifies the disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. ASU 2018-13 is effective for annual periods beginning after December 15, 2019 and interim periods within those annual periods, with early adoption permitted. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The Company adopted ASU 2018-13 on January 1, 2020. The adoption of ASU 2018-13 did not have a material impact on the Company’s disclosures.
 
The Company does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
 
NOTE 2 – ACQUISITIONS
 
OpenALPR Technology Acquisition
 
On March 12, 2019, the Company completed the acquisition of certain assets and assumed certain liabilities of OpenALPR Technology, Inc. (the “OpenALPR Technology Acquisition”). Consideration paid as part of the OpenALPR Technology Acquisition was: $7,000,000 in cash, subject to adjustment after closing; 600,000 shares of Rekor common stock, valued at $397,000; and $5,000,000 of the 2019 Promissory Notes principal amount, together with an accompanying warrant to purchase 625,000 shares of Rekor common stock, exercisable over a period of five years, at an exercise price of $0.74 per share, valued at $208,000.
 
The purchase price allocation to the assets acquired and liabilities assumed based on fair values as of the acquisition date. Since the OpenALPR Technology Acquisition occurred on March 12, 2019, the results of operations including OpenALPR Technology Acquisition from the date of acquisition have been included in the Company’s unaudited condensed consolidated statement of operations for the three and six months ended June 30, 2020.
 
The final purchase price allocation of the OpenALPR Technology Acquisition is as follows: intangible assets of $7,436,000 and goodwill of $4,934,000 along with net assets acquired of $415,000, and contract obligations assumed of $388,000.
 
The table below shows the breakdown related to the final purchase price allocation for the OpenALPR Technology Acquisition (dollars in thousands):
 
Accounts receivable, net
 $381 
Other current assets, net
  13 
Property and equipment, net
  21 
Contract liabilities
  (388)
Net assets acquired
  27 
Less intangible assets
  7,436 
Consideration paid
  (12,397)
Net goodwill recorded
 $4,934 
 
    
Cash consideration
 $7,000 
Note payable
  5,000 
Common stock consideration
  397 
Total acquisition consideration
 $12,397 
 
 
15
 
 
Operations of Combined Entities
 
The following unaudited pro forma combined financial information gives effect to the OpenALPR Technology Acquisition as if it was consummated as of January 1, 2019. This unaudited pro forma financial information is presented for informational purposes only and is not intended to present actual results that would have been attained had the acquisition been completed as of January 1, 2019 or to project potential operating results as of any future date or for any future periods.
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Total revenue from continuing operations
 $2,677 
 $1,416 
 $4,273 
 $3,395 
Net loss from continuing operations
  (419)
  (2,991)
  (4,193)
  (4,701)
Basic and diluted loss per share continuing operations
 $(0.03)
 $(0.17)
 $(0.22)
 $(0.28)
Basic and diluted number of shares
  22,829,084 
  19,369,399 
  22,224,417 
  19,135,176 
 
 
NOTE 3 – DISCONTINUED OPERATIONS
 
In September 2019 and March 2020, the Company determined that TeamGlobal and AOC Key Solutions, respectively, met the criteria for held for sale accounting because the Company expected to complete the sale of TeamGlobal and AOC Key Solutions during the next 12 months as part of a plan to concentrate on the development of its Technology segment. Historically, TeamGlobal and AOC Key Solutions have been presented as part of the Company’s Professional Services segment.
 
During the first quarter of 2020, in connection with the Company’s plan to concentrate on its Technology segment, the Company determined that the remainder of its historical Professionals Services segment, should be classified as discontinued operations. As part of this plan Firestorm has also been classified as discontinued operations and presented as part of discontinued operations. Previously, Firestorm was not included as part of held or sale and discontinued operations as it did not meet the threshold of being considered a strategic shift.
 
AOC Key Solutions Purchase Agreement
 
On April 2, 2020, the Company entered into a Stock Purchase Agreement (the “AOC Key Solutions Purchase Agreement”) by and among the Company, AOC Key Solutions, and PurpleReign, LLC, a Virginia limited liability company owned by the members of AOC’s management (the “AOC Key Solutions Buyer”), by which the Company agreed to sell AOC Key Solutions, to the AOC Key Solutions Buyer.
 
Subject to the terms and conditions of the AOC Key Solutions Purchase Agreement, the AOC Key Solutions Buyer agreed to purchase all of the outstanding equity interests of AOC Key Solutions for a purchase price of $4,000,000, comprising (i) $3,400,000 in cash, and (ii) a subordinated promissory note (the “Subordinated Note”) in the initial principal amount of $600,000.
 
The table below shows the breakdown related to the AOC Key Solutions Purchase Agreement (dollars in thousands):
 
Total assets sold
 $4,549 
Total liabilities assumed
  3,514 
 Net assets sold
  1,035 
 Closing cost
  346 
 Consideration paid (see below)
  4,000 
 Gain on sale of AOC Key Solutions
 $2,619 
 
    
 Cash consideration
 $3,400 
 Note receivable
  600 
 Total AOC Key Solution Purchase Agreement consideration
 $4,000 
 
 
16
 
 
TeamGlobal Purchase Agreement
 
On June 29, 2020, the Company entered into a Stock Purchase Agreement (the “TeamGlobal Purchase Agreement”) by and among the Company, TeamGlobal, and Talent Teams LLC, a Texas limited liability company owned by the members of TeamGlobal’s management (the “TeamGlobal Buyer”), pursuant to which the Company agreed to sell TeamGlobal to the TeamGlobal Buyer.
 
Subject to the terms and conditions of the TeamGlobal Purchase Agreement, the TeamGlobal Buyer agreed to purchase all of the outstanding equity interests of TeamGlobal for a purchase price of $4,000,000, comprising (i) an aggregate of $2,300,000 in cash, and (ii) a secured promissory note (the “Secured Note”) in the initial principal amount of $1,700,000, with such Secured Note secured by a Pledge and Security Agreement (the “Pledge Agreement”) with respect to all the outstanding shares of TeamGlobal being acquired by the TeamGlobal Buyer.
 
The table below shows the breakdown related to the TeamGlobal Purchase Agreement (dollars in thousands):
 
Total assets sold
 $9,996 
Total liabilities assumed
  7,130 
 Net assets sold
  2,866 
 Closing cost
  117 
 Consideration paid (see below)
  4,000 
 Gain on sale of TeamGlobal
 $1,017 
 
    
 Cash consideration
 $2,300 
 Note receivable
  1,700 
 Total TeamGlobal Purchase Agreement consideration
 $4,000 
 
The dispositions of AOC Key Solutions and TeamGlobal are a result of the Company’s strategic decision to concentrate resources on the development of its Technology Segment and will result in material changes in the Company's operations and financial results. As a consequence, the Company is reporting the operating results and cash flows of TeamGlobal, AOC Key Solutions and Firestorm as discontinued operations, including for all prior periods reflected in the unaudited condensed consolidated financial statements and these notes.
 
Pursuant to ASC Topic 205-20, Presentation of Financial Statements - Discontinued Operations, the results of operations from TeamGlobal, AOC Key Solutions and Firestorm for the three and six months ended June 30, 2020 and 2019 have been classified as discontinued operations and presented as part of loss from discontinued operations in the accompanying unaudited condensed consolidated statements of operations presented herein. The assets and liabilities also have been classified as discontinued operations under the line captions of current and long term assets discontinued operations and current and long term liabilities discontinued operations in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2020 and December 31, 2019.
 
 
17
 
 
The assets and liabilities classified as discontinued operations in the Company's unaudited condensed consolidated financial statements as of June 30, 2020 and December 31, 2019 are shown below (dollars in thousands). 
 
 
 
June 30, 2020
 
 
December 31, 2019
 
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 $- 
 $- 
 $4 
 $4 
 $225 
 $93 
 $12 
 $330 
Accounts receivable, net
  - 
  - 
  - 
  - 
  2,763 
  4,055 
  - 
  6,818 
Other current assets, net
  - 
  - 
  - 
  - 
  238 
  52 
  3 
  293 
Current assets of discontinued operations
  - 
  - 
  4 
  4 
  3,226 
  4,200 
  15 
  7,441 
Property and equipment, net
  - 
  - 
  - 
  - 
  113 
  41 
  - 
  154 
Right-of-use lease assets, net
  - 
  - 
  - 
  - 
  130 
  499 
  - 
  629 
Goodwill
  - 
  - 
  - 
  - 
  669 
  - 
  - 
  669 
Intangible assets, net
  - 
  - 
  - 
  - 
  1,994 
  - 
  - 
  1,994 
Deposits and other long-term assets
  - 
  - 
  - 
  - 
  - 
  11 
  - 
  11 
Long-term assets of discontinued operations
  - 
  - 
  - 
  - 
  2,906 
  551 
  - 
  3,457 
Total assets of discontinued operations
 $- 
 $- 
 $4 
 $4 
 $6,132 
 $4,751 
 $15 
 $10,898 
LIABILITIES
    
    
    
    
    
    
    
    
Accounts payable and accrued expenses
 $- 
 $- 
 $30 
 $30 
 $461 
 $1,260 
 $33 
 $1,754 
Lines of credit
  - 
  - 
  - 
  - 
  1,842 
  1,894 
  - 
  3,736 
Lease liability, short term
  - 
  - 
  74 
  74 
  113 
  100 
  54 
  267 
Current liabilities of discontinued operations
  - 
  - 
  104 
  104 
  2,416 
  3,254 
  87 
  5,757 
Lease liability, long term
  - 
  - 
  21 
  21 
  30 
  467 
  39 
  536 
Long-term liabilities of discontinued operations
  - 
  - 
  21 
  21 
  30 
  467 
  39 
  536 
Total liabilities of discontinued operations
 $- 
 $- 
 $125 
 $125 
 $2,446 
 $3,721 
 $126 
 $6,293 
  
 
18
 
 
The major components of the discontinued operations, net of tax, are presented in the unaudited condensed consolidated statements of operations below (dollars in thousands):
 
 
 
Three Months ended June 30,
 
 
 
2020
 
 
2019
 
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
Revenue
 $4,205 
 $- 
 $5 
 $4,210 
 $6,997 
 $3,641 
 $275 
 $10,913 
Cost of revenue
  3,714 
  - 
  - 
  3,714 
  6,027 
  1,939 
  200 
  8,166 
Gross profit
  491 
  - 
  5 
  496 
  970 
  1,702 
  75 
  2,747 
Operating expenses:
    
    
    
    
    
    
    
    
General and administrative expenses
  579 
  - 
  - 
  579 
  924 
  1,446 
  412 
  2,782 
Selling and marketing expenses
  40 
  - 
  - 
  40 
  61 
  149 
  57 
  267 
Impairment of intangibles
  - 
  - 
  - 
  - 
  - 
  - 
  1,549 
  1,549 
Operating expenses
  619 
  - 
  - 
  619 
  985 
  1,595 
  2,018 
  4,598 
Income loss income from operations
  (128)
  - 
  5 
  (123)
  (15)
  107 
  (1,943)
  (1,851)
Other (income) expense:
    
    
    
    
    
    
    
    
Interest expense
  (76)
  - 
  - 
  (76)
  (53)
  (30)
  - 
  (83)
Other expense (income)
  - 
  - 
  - 
  - 
  1 
  - 
  (3)
  (2)
Total other (income) expense
  (76)
  - 
  - 
  (76)
  (52)
  (30)
  (3)
  (85)
Income (loss) from discontinued operations
  (204)
  - 
  5 
  (199)
  (67)
  77 
  (1,946)
  (1,936)
Income tax provision from discontinued operations
  - 
  - 
  - 
  - 
  - 
  - 
  - 
  - 
Net income (loss) from discontinued operations
 $(204)
 $- 
 $5 
 $(199)
 $(67)
 $77 
 $(1,946)
 $(1,936)
 
 
19
 
 
 
 
Six Months ended June 30,
 
 
 
2020
 
 
2019
 
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
 
Global
 
 
AOC Key Solutions
 
 
Firestorm
 
 
Total
 
Revenue
 $10,510 
 $3,392 
 $5 
 $13,907 
 $14,055 
 $6,519 
 $955 
 $21,529 
Cost of revenue
  9,190 
  1,866 
  - 
  11,056 
  12,173 
  3,531 
  495 
  16,199 
Gross profit
  1,320 
  1,526 
  5 
  2,851 
  1,882 
  2,988 
  460 
  5,330 
Operating expenses:
    
    
    
    
    
    
    
    
General and administrative expenses
  1,341 
  1,284 
  (4)
  2,621 
  1,895 
  2,561 
  920 
  5,376 
Selling and marketing expenses
  79 
  131 
  - 
  210 
  143 
  274 
  120 
  537 
Impairment of intangibles
  - 
  - 
  - 
  - 
  - 
  - 
  1,549 
  1,549 
Operating expenses
  1,420 
  1,415 
  (4)
  2,831 
  2,038 
  2,835 
  2,589 
  7,462 
Income loss income from operations
  (100)
  111 
  9 
  20 
  (156)
  153 
  (2,129)
  (2,132)
Other (income) expense:
    
    
    
    
    
    
    
    
Interest expense
  (166)
  (74)
  - 
  (240)
  (101)
  (61)
  - 
  (162)
Other expense (income)
  5 
  2 
  - 
  7 
  2