XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net loss $ (19,532,000) $ (28,409,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Bad debt expense 103,000 314,000
Depreciation 1,911,000 1,949,000
Amortization of right-of-use lease asset 606,000 384,000
Non-cash operating lease expense 515,000 455,000
Share-based compensation 2,093,000 2,282,000
Amortization of debt discount 99,000 455,000
Amortization of intangible assets 600,000 2,343,000
Loss due to the remeasurement of the STS Earnout and Contingent Consideration, net 0 100,000
Loss (gain) on remeasurement of ATD Holdback Shares 120,000 (745,000)
Loss on sale of property and equipment 13,000 8,000
Loss on financing lease abandonment 4,000 0
Loss on extinguishment of debt 0 4,693,000
Changes in operating assets and liabilities, net of acquisition:    
Accounts receivable (847,000) (1,191,000)
Inventory (78,000) 302,000
Other current assets (565,000) 42,000
Deposits 46,000 12,000
Accounts payable, accrued expenses and other current liabilities (745,000) (269,000)
Contract liabilities 367,000 (111,000)
Increase (Decrease) in Operating Lease Liability (444,000) (540,000)
Net cash used in operating activities (15,734,000) (17,926,000)
Cash Flows from Investing Activities:    
Capital expenditures (650,000) (512,000)
Proceeds from the sale of property and equipment 20,000 27,000
Cash paid for ATD acquisition, net 0 (9,222,000)
Net cash used in investing activities (630,000) (9,707,000)
Cash Flows from Financing Activities:    
Proceeds from 2025 Sales Agreement, net 17,699,000 0
Repayment of STS Notes (1,000,000) 0
Proceeds from the public offering 0 26,362,000
Repayment of 2023 Promissory Notes 0 (12,500,000)
Proceeds from notes receivable 170,000 170,000
Net proceeds from exercise of options 4,000 3,000
Net proceeds from exercise of warrants 0 1,960,000
Payments related to financing leases (468,000) (441,000)
Repayments of loans payable (38,000) (37,000)
Repurchases of common stock (162,000) (180,000)
Net cash provided by financing activities 16,205,000 15,337,000
Net decrease in cash, cash equivalents and restricted cash (159,000) (12,296,000)
Cash, cash equivalents and restricted cash at beginning of period 5,329,000 15,713,000
Cash, cash equivalents and restricted cash at end of period 5,170,000 3,417,000
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents at end of period 4,830,000 3,089,000
Restricted cash at end of period 340,000 328,000
Cash, cash equivalents and restricted cash at end of period 5,170,000 3,417,000
Debt Excluding Prepaid Advance [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on extinguishment of debt $ 0 $ 4,693,000