10-Q 1 k811219010q.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2019

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from_______________________________________________to________________________________________________

 

Commission File Number: 000-1695962

 

KORTH DIRECT MORTGAGE INC

(Exact name of registrant as specified in its charter)

 

Florida   27-0644172
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

 

 

2937 SW 27th Avenue, Suite 307, Miami FL 33133

(Address of principal executive offices)
 
(305) 668-8485
(Registrant’s telephone number, including area code)

_________________________________Korth Direct Mortgage LLC___________________________________

(Former name, former address and formal fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x Yes   ¨ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

x Yes   ¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨     Smaller Reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes ¨ No ☑

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

As of June 30, 2019, there were 5,000,000 shares of Korth Direct Mortgage Inc. outstanding.

 

 

  1 
  

 

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements 3
  Unaudited Statements of Financial Condition 3
  Unaudited Statements of Operations 4
  Unaudited Statements of Cash Flows 5
  Notes to Unaudited Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 12
     
Item 4. Controls and Procedures 12
     
PART II – OTHER INFORMATION
     
Item 1. Legal Proceedings 13
     
Item 1A. Risk Factors 13
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 13
     
Item 3. Defaults Upon Senior Securities 13
     
Item 4. Mine Safety Disclosures 13
     
Item 5. Other Information 13
     
Item 6. Exhibits 14
     
SIGNATURES   14

 

  2 

 

PART I—FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements.

 

 

 

KORTH DIRECT MORTGAGE INC

UNAUDITED STATEMENTS OF FINANCIAL CONDITION

 

   June 30, 2019   December 31, 2018 
   (Unaudited)     
ASSETS        
Cash and Cash Equivalents  $44,055   $15,323 
Restricted Cash   373,190    161,454 
Mortgages Owned   32,103,492    13,173,466 
Mortgage Servicing Rights, at Fair Value   813,820    215,459 
Prepaid Expenses   10,584    10,584 
TOTAL ASSETS  $33,345,141   $13,576,286 
           
           
LIABILITIES AND  STOCKHOLDER'S EQUITY (DEFICIT)          
           
LIABILITIES          
Due to Parent  $18,513   $494,122 
Escrow Payable   345,330    125,045 
Due to Investors   27,860    36,409 
Accrued Expenses   28,750    15,000 
Mortgage Secured Notes Payable   32,103,492    13,173,466 
Total Liabilities   32,523,945    13,844,042 
STOCKHOLDER'S EQUITY (DEFICIT)          
Accumulated Equity (Deficit)   817,674    (271,278)
Capital   3,522    3,522 
Total Stockholder's Equity (Deficit)   821,196    (267,756)
           
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)  $33,345,141   $13,576,286 

 

See accompanying notes to the unaudited financial statements

 

  3 

 

KORTH DIRECT MORTGAGE INC

UNAUDITED STATEMENTS OF OPERATIONS

FOR THE PERIOD FROM JANUARY 1 THROUGH JUNE 30

 

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2019   June 30, 2018 
REVENUES        
Origination Revenue, Net  $642,775   $125,456 
Servicing Revenue   46,462    15,734 
Processing Revenue   1,500    1,500 
Interest Income   423    - 
Late Fees   9,085    - 
Total Revenues   700,245    142,690 
           
COST OF REVENUES          
Broker Underwriting Expense   269,775    78,750 
Mortgage Broker Expense   203,025    - 
Co-Manager Engagement Fee   7,113    - 
Bank Fees   5,074    1,509 
Appraisal Costs   1,995    5,155 
Marketing   11,949    13,383 
License and Registration   5,854    10,374 
Ratings   40,000    20,000 
Technology Fees   2,155    3,125 
Total Cost of Revenues   546,940    132,296 
           
GROSS PROFIT   153,305    10,394 
           
OPERATING EXPENSES          
Office Supplies   1,294    1,413 
Accounting   16,750    24,730 
Salaries   144,537    74,542 
Payroll Taxes   9,939    4,821 
Professional & Legal   20,291    58,400 
SEC Filing Expense   -    989 
Travel & Entertainment   16,335    1,121 
Business Development   2,370    - 
Total Expenses   211,516    166,016 
           
Net Loss From Operations   (58,211)   (155,622)
           
Other Income          
Unrealized Gain on Mortgages   598,361    307,668 
Gain from Write-Off of Due to Parent   548,802    - 
Total Other Income   1,147,163    307,668 
           
NET INCOME  $1,088,952   $152,046 

  

See Accompanying notes to the unaudited financial statements.

 

  4 

  

KORTH DIRECT MORTGAGE INC

UNAUDITED STATEMENTS OF CASH FLOWS

 

 

   For the Six Months Ended   For the Six Months Ended 
   June 30, 2019   June 30, 2018 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Income  $1,088,952    152,046 
Adjustments to Reconcile Net Income to          
Net Cash Provided by/(Used In) Operating Activities:          
Unrealized Gain on Motgages Owned   (598,361)   (307,668)
Changes in Operating Assets and Liabilities:          
Restricted Cash   228,834    (16,312)
Mortgage Secured Notes Issued   18,930,027    8,484,037 
Prepaid Expenses   -    747 
Due to Parent   (475,610)   133,854 
Escrow Payable   (220,285)   25,220 
Due to Investors   (8,548)   (8,908)
Accrued Expenses   13,750    3,000 
New Mortgage Lending   (18,930,027)   (8,484,037)
Total Adjustments   (1,060,221)   (170,067)
           
NET CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES   28,732    (18,021)
           
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS   28,732    (18,021)
           
CASH AND CASH EQUIVALENTS – Beginning of Period   15,323    19,844 
           
CASH AND CASH EQUIVALENTS – End of Period  $44,055    1,823 

 

See accompanying notes to the unaudited financial statements.

 

  5 

  

KORTH DIRECT MORTGAGE INC

NOTES TO UNAUDITED FINANCIAL STATEMENTS

 

NOTE 1 -NATURE OF BUSINESS

 

Korth Direct Mortgage Inc. (the “Company”) is a Florida corporation. In June 2019, the Company converted to a corporation from a limited liability company; it was formerly known as Korth Direct Mortgage, LLC. The Company is a wholly owned subsidiary of J. W. Korth & Company, L.P. (“J. W. Korth”), an SEC and FINRA registered broker dealer. The Company was created to sell Notes secured by mortgage loans.

 

The Company and J. W. Korth executed a support agreement that provides financial, managerial, and office support to the Company until it is fully operational and a going concern. Pursuant to this agreement, for any moneys owed by the Company to J. W Korth, J. W. Korth may not seek reimbursement from the Company until the Company shall maintain a liquid net worth of at least $1,000,000 for a minimum period of 90 days.

 

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with US generally accepted accounting principles (“GAAP”) have been condensed or omitted. These unaudited financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2018 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

  

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  

PRINCIPLES OF CONSOLIDATION

The accompanying financial statements are solely for the Company. The financial statements of the parent company, J. W. Korth, have these accounts consolidated within them.

 

BASIS OF ACCOUNTING

The accompanying financial statements have been prepared on the accrual basis of accounting, in accordance with GAAP.

 

CASH AND CASH EQUIVALENTS

For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents.

 

MORTGAGE VALUATION

Mortgages that are current are carried at the principal value owed by the borrower, as of the date of the financial statements, according to the amortization schedule for the loan. All mortgages owned as of the date of these financial statements are current. The net present value of the servicing revenue is recorded as mortgage servicing rights, at fair value on the Unaudited Statements of Financial Condition, and is recognized on the Unaudited Statements of Operations as an unrealized gain on mortgages owned.

 

MORTGAGE SECURED NOTES

The Company funds the mortgage loans that it makes by issuing Mortgage Secured Notes (“MSNs”), which are secured by those same mortgages. As of the date of these financial statements, the Company has funded loans totaling $32,140,250 and it issued MSNs secured by those loans, also in the amount of $32,140,250. The deals have been funded in multiple ways, including private placements, SEC registered deals, and 144A offerings.

 

REVENUE RECOGNITION

The Company has three primary sources of revenue: origination fees, servicing fees, and processing fees.

 

Origination Fees

Loan origination fees represent revenue earned from originating mortgage loans, net of any credits given to the borrower. Origination fees may be on loans where KDM or another party is lender and KDM has acted as a broker in the transaction. Loan origination fees generally represent flat, per-loan fee amounts and are recognized as revenue at the time the loans are funded.

 

  6 

  

Servicing Fees

Loan servicing fees represent revenue earned for servicing loans for various investors. Loan servicing fees are a percentage of the outstanding unpaid principal balance and represent the difference between the Corresponding Mortgage Loan (“CM Loan”) interest received and the MSN interest payable. Servicing Fees are recognized as revenue as the related mortgage payments are received; similarly, loan servicing expenses are charged to operations as incurred.

 

Processing Fees

Processing fees are collected from the borrower at the time the commitment letter is signed and cover a variety of expenses during the underwriting process. If the Company cancels the transaction, then unused fees are refunded. If the transaction is unable to proceed for any reason not the fault of the Company, then the Company keeps the full processing fee. Revenues from processing fees are recognized at closing or at the time a transaction is canceled.

 

Unrealized Gain on Mortgages Owned

The net present value of the servicing income is recognized at the time the mortgage is initiated. This value uses several inputs that are highly subjective including: discount rate, prepayment rate, the current interest rate environment, and default rate assumptions. Since the Company has limited operating history and a small amount of loans outstanding, we have a limited basis to predict prepayment rates and default rates.

 

ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

DUE TO PARENT AND PAYABLES

Items due to parent are operating expenses due to the parent company, J. W. Korth, pursuant to the support agreement. On June 30, 2019, the Company owed J.W Korth $18,513. On May 2, 2019, and as of March 31, 2019, J. W. Korth forgave its receivable of $548,802 that was on the Company’s balance sheet as Due to Parent in order to assist the Company in strengthening its balance sheet and Stockholder’s Equity.

 

INCOME TAXES

The Company converted to a corporation from a limited liability company in June of this year. The Company was previously a limited liability company and disregarded entitiy. Given the recency of the conversion, we are still in thr process of calculating a provision for income taxes.

 

In accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 740 – Income Taxes, management has evaluated uncertain tax positions taken or expected to be taken in the Company’s tax returns. In order for a benefit to be recognized, a tax position must be more-likely-than-not to be sustained when challenged or examined by the applicable taxing authority. For the six months ended June 30, 2019, the Company has no material uncertain tax positions to be accounted for in the financial statements.

 

NOTE 3 -RESTRICTED CASH

 

The Company maintains two segregated accounts in trust for borrowers and investors. The value of these accounts is carried under the asset “Restricted Cash.”

 

The “In Trust for 1” account holds the monthly tax and insurance payments collected from borrowers and distributes payments annually, on behalf of borrowers, to the appropriate tax authority and insurance companies. This account corresponds to the Escrow Payable liability. As of June 30, 2019, this account has a balance of $345,330.

 

The “In Trust for 2” account receives payments from borrowers, distributes payments to investors, and pays the servicing fee to the Company. This account corresponds to the Due to Investors liability. As of June 30, 2019, this account has a balance of $27,860 (commitment fees/accrued interest). 

 

  7 

   

NOTE 4 -COMMITMENTS

  

The Company relies partially on its parent, J. W. Korth, to provide office space, internet connectivity, phone service, and incidentals through the end of 2019. 

 

NOTE 5 -INDEMNIFICATIONS


The Company provides representations and warranties to counterparties in connection with a variety of commercial transactions and occasionally indemnifies them against potential losses caused by the breach of those representations and warranties. These indemnifications generally are standard contractual terms and are entered into in the normal course of business. The maximum potential amount of future payments that the Company could be required to make under these indemnifications cannot be estimated. However, the Company believes that it is unlikely it will have to make material payments under these arrangements and has not recorded any contingent liability in the financial statements for these indemnifications.

 

NOTE 6 -CUSTOMERS

 

As of June 30, 2019, the Company has eleven customers. The Company defines customers as borrowers that have an active loan with the Company, or are in the midst of the underwriting process and have a commitment fee on deposit with the Company. Currently, 28% of loans, by unpaid balance, are geographically concentrated in the state of Ohio and 30% are concentrated in the state of New Jersey.

 

NOTE 7 -RELATED PARTY TRANSACTIONS

 

The Due to Parent account has been forgiven as of March 31, 2019 pursuant to the agreement dated May 1, 2019 by and between J. W. Korth (parent) and the Company. The Company was previously largely supported by its parent company, J. W. Korth. The Company owed J. W. Korth $548,802 on March 30, 2019. The cancelation of this liability resulted in a one-time gain, which is included on the Unaudited Statements of Operations for the six months ended June 30, 2019. The Company owed J.W. Korth $18,513 and $494,122 as of June 30, 2019 and December 31, 2018, respectively. The Support Agreement between the Company and J. W. Korth remains in place should it be necessary.

  

NOTE 8 -FAIR VALUE

 

GAAP establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring financial assets and liabilities at fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:

 

Level I—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

 

Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

 

Level III—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

 

  8 

  

Valuation Process

 

Cash and cash equivalents: 

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1. 

 

Mortgages Owned and Mortgage Secured Notes Payable:

All of the loans on the balance sheet as of June 30, 2019 are carried at principal value, as are the corresponding Mortgage Secured Notes Payable. The Company has determined that the fair values were determined by the market at the time of sale and should be classified as Level II of the fair value hierarchy. The carrying amounts for these items approximate the fair value. For amortizing loans, the Company discounts those to remaining principal value.

 

Due to the fact that the Company issues notes secured directly by underlying loans, our assets and liabilities in this category have identical values and assets have offsetting balances.

 

Mortgage Servicing

The net present value of the servicing income is recognized at the time the mortgage is initiated as an unrealized gain. This value uses several inputs that are highly subjective including: discount rate, constant prepayment rate, the current interest rate environment, and default rate assumptions. Since the Company has limited operating history and a small amount of loans outstanding, we have a limited basis to predict prepayment rates and default rates, but have engaged a third party, MIAC Analytics, to assist us in our valuation of this asset. The amount is included on the Unaudited Statement of Financial Condition as “Mortgage Servicing Rights, at Fair Value.”

 

Fair Value Disclosure

 

The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis:

 

   June 30, 2019 
   Total   Level I   Level II   Level III 
Financial Assets                    
Mortgages Owned  $32,103,492   $-   $32,103,492   $- 
Mortgage Servicing   813,820    -    -    813,820 
Total Financial Assets  $32,917,312   $-   $32,103,492   $813,820 
                     
Financial Liabilities                    
                     
Mortgage Secured Notes Payable  $32,103,492   $-   $32,103,492   $- 
                     
   December 31, 2018 
Financial Assets                    
Mortgages Owned  $13,173,466   $-   $13,173,466   $- 
Mortgage Servicing   215,459    -    -    215,459 
Total Financial Assets  $13,388,925   $-   $13,173,466   $215,459 
                     
Financial Liabilities                    
                     
Mortgage Secured Notes Payable  $13,173,466   $-   $13,173,466   $- 

 

  9 

  

Fair Value Measurements

 

Changes in Fair Value Measurements for the six months ended June 30, 2019

 

The following table presents a reconciliation of changes in Level 3 assets and liabilities reported in the Statements of Financial Condition for the six months ended June 30, 2019:

 

Changes in assets:    
Six months ended June 30, 2019 

Mortgage

Servicing

Value

 
Beginning balance at January 1, 2019  $215,459 
Purchases   - 
Sales of Mortgage Servicing Rights   - 
Issues   - 
Settlements   - 
Net realized gain/loss   - 
Unrealized Gain from newly issued mortgages   591,416 
Fair Value adjustment   6,945 
Transfers into Level 3   - 
Transfers out of Level 3   - 
Ending balance at June 30, 2019  $813,820 

 

The Company’s policy for recording transfers between levels of the fair value hierarchy is to recognize as of the financial statement date. For the six months ended June 30, 2019, there were no transfers between levels.

 

The Company has established valuation processes and policies for its Level 3 investments to ensure that the methods used are fair and consistent in accordance with ASC 820 – Fair Value Measurements and Disclosures. The Company’s valuation committee performs reviews of the Level 3 investments’ valuations, which include reviewing any significant price changes reported from the prior period. When a Level 3 investment has a significant price change, the valuation committee reviews relevant market data to substantiate the price change. 

 

The following table presents quantitative information regarding the significant unobservable inputs the Company uses to determine the fair value of Level 3 investments held as of June 30, 2019:

 

Investment type  Fair Value   Valuation technique  Unobservable inputs  Values 
               
 Mortgage servicing  $813,820   Net Present Value  Prepayment Discount   10.06%
                 
           Discount rate   15.00%

 

  10 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following is a discussion of our historical consolidated financial condition and results of operations, and should be read in conjunction with (i) our historical consolidated financial statements and accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q; (ii) our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the Securities and Exchange Commission (the “SEC”) on March 28, 2019; and (iii) our management’s discussion and analysis of financial condition and results of operations included in our 2018 Form 10-K. This discussion includes forward-looking statements that are subject to risk and uncertainties. Actual results may differ substantially from the statements we make in this section due to a number of factors that are discussed in “Forward-Looking Statements” herein and “Part I – Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018.

 

 

Overview

 

Korth Direct Mortgage Inc. (“KDM,” the “Company”, “we,” or “us”) was organized in Florida on July 24, 2009, under the name HCMK Consulting LLC.  On June 3, 2019 we converted under the laws of the State of Florida to a corporation. We were formerly known as Korth Direct Mortgage LLC. As a result of this conversion, James W. Korth was named Chief Executive Officer, Holly MacDonald-Korth was named President and Chief Financial Officer, and a board of directors was appointed.

 

Our principal executive offices are located at 2937 SW 27th Avenue Suite 307, Miami, Florida 33133, and our telephone number is (305) 668-8485. Our website address is www.korthdirect.com.

 

Korth Direct Mortgage Inc. began its formal operations in October of 2016 when we engaged our Chief Lending Officer. KDM is a licensed Mortgage Lender Servicer with the State of Florida. Our NMLS License Number is 1579547. Our operating history is limited. J. W. Korth & Company, L.P. (“J.W. Korth & Company”), a FINRA and SEC registered broker-dealer founded in 1982, owns the all of our stock. We believe we will become independent from our parent company by the end of 2019.  Over this period, we believe that we will achieve adequate revenue and cash-flow through making and servicing our mortgage loans to make us self-sufficient. During this period, we expect no research and development expenses and no expenses for plant and equipment, and that office space will continue to be shared with our parent company. We anticipate renting office space and adding staff as necessary as our lending and servicing grow; these expenses would be paid for by ordinary revenues.

 

The total support we have received from J. W. Korth & Company through March 31, 2019, was $752,302. In November 2018, $203,500 was repaid to J.W. Korth & Company, and subsequently, as of March 31, 2019, J.W. Korth & Company forgave the remaining receivable from KDM of $548,802. For the quarter ended June 30, 2019, KDM owed J W Korth & Company $18,513, as part of inter-company receivables. The Support Agreement remains in place. 

 

Results of Operations for the Six Months ended June 30, 2019

 

The Company had net income of $1,088,952 for the six months ended June 30, 2019, largely attributed to a one-time gain from the cancelation of payable to J.W. Korth & Company of $548,802. The Company brought in $700,245 of revenue during the six-month period, 92% of which was attributable to origination revenue, and for the period we had servicing and processing revenue of $46,462 and $1,500, respectively. Servicing revenue was low because the majority of servicing rights were sold for 18 months beginning in January 2019. Costs were dominated by the mortgage broker and brokerage underwriting expense of $203,025 and $269,775, respectively, which together accounted for approximately 86% of direct costs. Current monthly servicing revenue from the one loan closed in the second quarter is $6,203. Gross profits grew to $153,305 a 1375% increase over the same period in 2018, when gross profits amounted to $10,394. Operating expenses rose as well, but at a slower pace of 27% ($211,516 for the current period vs $166,016 for the same period in 2018) as we shift more salaries and expenses to KDM that were previously being paid by J. W. Korth.

 

Higher expenses and costs were offset by the unrealized gain on mortgages owned, which was $598,361 at June 30, 2019, an increase of $198,836 over the prior quarter due to new lending. A discussion of the assumptions underlying the valuation can be found in Note 8 of the Notes to our Unaudited Financial Statements. We had anticipated closing an additional $10 million of lending in the second quarter but had to back away from two deals during the underwriting process.

 

  11 

 

Financial Condition for the six Months Ended June 30, 2019

 

As of June 30, 2019, we had nine loans on our balance sheet for a total of $32,103,492 at fair value. The original loan amounts totaled $32,140,250; however, two loans are amortizing and are carried at their remaining principal balances. We have recognized an unrealized gain of $598,361, which is the change in net present value of the future servicing income we receive from the loans made to date. This value is highly subjective and includes such variables as constant prepayment rate (CPR), discount rate, and market pricing data; this value will be recalculated quarterly. The current value was provided by a third-party consulting firm and uses 15.0% for the discount rate and includes a 10.06% constant prepayment rate (“CPR”), along with other assumptions customary to the industry.

 

When J. W. Korth & Company forgave its receivable from the Company, it resulted in a large one-time gain as well as decline in the Due to Parent liability, resulting in a corresponding substantial increase to Stockholder’s Equity of $548,802.

 

We have grown our origination team to 4 members and have a goal to close an additional $75M of loans this year. We do not expect to increase support staff by a material amount until we have sufficient pipeline and servicing to warrant additional outlay.

 

Capital and Liquidity Needs

 

Although our liquidity needs are very close to being met by operations, the Company has chosen to raise capital through a private placement of preferred equity. The Company is attempting to raise $10,000,000 to close its first tranche of convertible perpetual preferred capital and has commitments for approximately 65% of that amount. We expect to close the preferred financing once the minimum of $10,000,000 has been reached. Should we attract investors for more than that amount, we may choose to increase the amount of the offering. Similarly, we may choose to close a smaller tranche if we fail to raise $10,000,000.

 

Status of KDM Loans

 

We have decided to start including our annual reviews of CM Loans as exhibits to our quarterly filings. Loans that are held by outside investors or securitized and reach the anniversary of their inception in the current quarter are included for review. Please see section 99 of the Exhibit list for the appropriate reports.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We have no instruments subject to market risk.

 

Item 4. Controls and Procedures.

We are responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined by Securities Exchange Act Rule 13a-15(f). Our internal controls are designed to provide reasonable assurance as to the reliability of our financial statements for external purposes in accordance with accounting principles generally accepted in the United States. 

 

Internal control over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable, not absolute, assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our internal control over financial reporting as of June 30, 2019, as required by Securities Exchange Act Rule 13a-15(c). In making our assessment, we have utilized the criteria set forth by the 2013 Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. We concluded that based on our evaluation our internal control over financial reporting was effective as of June 30, 2019.

    

  12 

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

The Company is not subject to any material legal proceeding. The Company is a defendant in a suit regarding a mortgage brokerage fee dispute. The Company is fully indemnified for the suit by the borrower in the transaction which is the subject of the suit. We do not believe that the proceeding is material under Item 103 of SEC Regulation S-K.

 

Item 1A. Risk Factors.

There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as amended. Please refer to the “Risks Factors” section in our Annual Report for a discussion of risks to which our business, financial condition, results of operations and cash flows are subject.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

See Item 3.01 of our Current Report on Form 8-K filed on June 12, 2019, for a description of the issuance of equity securities to our parent company pursuant to our conversion from a limited liability company to a corporation.

 

Item 3. Defaults Upon Senior Securities.

None.

 

Item 4. Mine Safety Disclosures.

Not Applicable.

 

Item 5. Other Information.

None.

 

  13 

 

Item 6. Exhibits.

 

Exhibit  
Number Description
   
1.1 Underwriting Agreement
   
3.1 Articles of Conversion from Korth Direct Mortgage LLC to Korth Direct Mortgage Inc. dated May 31, 2019
3.2 Articles of Incorporation of Korth Direct Mortgage Inc. dated May 31, 2019
3.3 Bylaws of Korth Direct Mortgage Inc. dated May 31, 2019
   
   
4.1 Trust Indenture and Security Agreement between Korth Direct Mortgage LLC, and Delaware Trust Company
4.2 Trust Indenture and Security Agreement (Rule 144A Offerings) between Korth Direct Mortgage LLC, and Delaware Trust Company
   
10.0 Support Agreement
   
   
25. Statement of Eligibility of Trustee
   
31.1 Section 302 Certificate of Chief Executive Officer*
31.2 Section 302 Certificate of Chief Financial Officer *
32.1 Section 906 Certificate of Chief Executive Officer*
32.2 Section 906 Certificate of Chief Financial Officer*
   
99.1 Annual Loan Review – KDM2017-L001*
99.2 Annual Loan Review – KDM2018-L003*
101. Interactive Data File

 

*Filed herewith.

   

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    KORTH DIRECT MORTGAGE INC.
   
   
Dated:     August 14, 2019 By: /s/ James W. Korth
    James W. Korth, Chief Executive Officer

 

 

14