XML 59 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Loss before tax was as follows:
Years ended December 31,
20242023
United States$(64,011)$(58,068)
Foreign(1,837)(6,958)
Loss before tax$(65,848)$(65,026)
Schedule of Components of Income Tax Expense (Benefit)
Significant components of income tax benefit consist of the following:
Years ended December 31,
20242023
Current:
Federal
$ $ 
State
90 167 
Foreign
706 (382)
Total current expense (benefit)
796 (215)
Deferred:
Federal
 111 
State
  
Foreign
73 (109)
Total deferred expense
73 2 
Total income tax expense (benefit)
$869 $(213)
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of income tax computed at the U.S. federal statutory tax rates of 21% to income tax benefit consists of the following:
Years ended December 31,
20242023
Effective rate reconciliation
U.S. federal tax benefit at statutory rate
$(13,828)$(13,656)
State income taxes, net
71 132 
Permanent items
688 120 
Foreign rate differential
112 (3,988)
162(m) officers compensation
 17 
Share-based compensation
417 680 
Deferred adjustments
(827)1,035 
Other, net
14 (1,320)
Valuation allowance
14,222 16,767 
Total income tax expense (benefit)$869 $(213)
Schedule of Deferred Tax Assets and Liabilities
Deferred income tax assets and liabilities consist of the following:
December 31,
20242023
Deferred tax assets
Lease liabilities
$12,959 $16,646 
Accrued expenses
1,671 2,022 
Share-based compensation
674 177 
Intangible assets
1,449 1,422 
Net operating loss
49,690 38,729 
Inventories
7,832 5,437 
Interest expense
12,658 9,466 
Other
1,540 1,543 
Deferred tax assets
88,473 75,442 
Valuation allowance
(75,336)(55,742)
Total deferred tax assets
13,137 19,700 
Deferred tax liabilities
Property, plant and equipment
(5,479)(8,618)
Operating lease right-of-use assets
(10,624)(14,063)
Other
(81)(37)
Total deferred tax liabilities(16,184)(22,718)
Net deferred tax liability
$(3,047)$(3,018)
Other long-term assets - deferred tax assets$ $214 
Long-term deferred tax liabilities(3,047)(3,232)
Net deferred tax liability$(3,047)$(3,018)