XML 66 R50.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS - Allocation (Details) - USD ($)
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Nov. 01, 2021
Aug. 03, 2021
Jul. 01, 2021
Jun. 01, 2021
May 03, 2021
Dec. 31, 2020
Business Acquisition [Line Items]                  
Goodwill $ 0 $ 0 $ 204,868,000           $ 0
Field 16, LLC (Heavy 16)                  
Business Acquisition [Line Items]                  
Accounts receivable               $ 510,000  
Inventories               1,451,000  
Prepaid expenses and other current assets               34,000  
Property and equipment               1,078,000  
Operating lease right-of-use assets               1,088,000  
Other assets               25,000  
Accounts payable               (1,055,000)  
Accrued expenses and other current liabilities               (226,000)  
Current portion of lease liabilities               (274,000)  
Current portion of long-term debt               0  
Long-term deferred tax liabilities               0  
Long-term lease liabilities               (868,000)  
Long-term debt               0  
Other long-term liabilities               0  
Net identifiable assets               1,763,000  
Identifiable intangible assets               57,400,000  
Goodwill               18,204,000  
Total purchase price allocation               77,367,000  
Field 16, LLC (Heavy 16) | Other intangible assets                  
Business Acquisition [Line Items]                  
Identifiable intangible assets               200,000  
Field 16, LLC (Heavy 16) | Customer relationship                  
Business Acquisition [Line Items]                  
Identifiable intangible assets               5,100,000  
Field 16, LLC (Heavy 16) | Trademarks and trade names                  
Business Acquisition [Line Items]                  
Identifiable intangible assets               18,500,000  
Field 16, LLC (Heavy 16) | Technology, Formulations and Recipes                  
Business Acquisition [Line Items]                  
Identifiable intangible assets               $ 33,600,000  
H&G Entities                  
Business Acquisition [Line Items]                  
Accounts receivable             $ 3,308,000    
Inventories             6,559,000    
Prepaid expenses and other current assets             493,000    
Property and equipment             358,000    
Operating lease right-of-use assets             1,921,000    
Other assets             213,000    
Accounts payable             (1,320,000)    
Accrued expenses and other current liabilities             (445,000)    
Current portion of lease liabilities             (447,000)    
Current portion of long-term debt             0    
Long-term deferred tax liabilities             (25,589,000)    
Long-term lease liabilities             (1,501,000)    
Long-term debt             0    
Other long-term liabilities             0    
Net identifiable assets             (16,450,000)    
Identifiable intangible assets             100,300,000    
Goodwill             49,633,000    
Total purchase price allocation             133,483,000    
H&G Entities | Other intangible assets                  
Business Acquisition [Line Items]                  
Identifiable intangible assets             200,000    
H&G Entities | Customer relationship                  
Business Acquisition [Line Items]                  
Identifiable intangible assets             12,500,000    
H&G Entities | Trademarks and trade names                  
Business Acquisition [Line Items]                  
Identifiable intangible assets             31,400,000    
H&G Entities | Technology, Formulations and Recipes                  
Business Acquisition [Line Items]                  
Identifiable intangible assets             $ 56,200,000    
Aurora                  
Business Acquisition [Line Items]                  
Accounts receivable           $ 6,967,000      
Inventories           11,031,000      
Prepaid expenses and other current assets           1,086,000      
Property and equipment           37,991,000      
Operating lease right-of-use assets           0      
Other assets           0      
Accounts payable           (4,360,000)      
Accrued expenses and other current liabilities           (768,000)      
Current portion of lease liabilities           0      
Current portion of long-term debt           0      
Long-term deferred tax liabilities           0      
Long-term lease liabilities           0      
Long-term debt           0      
Other long-term liabilities           (3,840,000)      
Net identifiable assets           48,107,000      
Identifiable intangible assets           84,324,000      
Goodwill           46,440,000      
Total purchase price allocation           178,871,000      
Aurora | Other intangible assets                  
Business Acquisition [Line Items]                  
Identifiable intangible assets           824,000      
Aurora | Customer relationship                  
Business Acquisition [Line Items]                  
Identifiable intangible assets           6,400,000      
Aurora | Trademarks and trade names                  
Business Acquisition [Line Items]                  
Identifiable intangible assets           59,100,000      
Aurora | Technology, Formulations and Recipes                  
Business Acquisition [Line Items]                  
Identifiable intangible assets           $ 18,000,000      
Greenstar                  
Business Acquisition [Line Items]                  
Accounts receivable         $ 982,000        
Inventories         8,728,000        
Prepaid expenses and other current assets         447,000        
Property and equipment         1,717,000        
Operating lease right-of-use assets         2,736,000        
Other assets         176,000        
Accounts payable         (777,000)        
Accrued expenses and other current liabilities         (1,421,000)        
Current portion of lease liabilities         (624,000)        
Current portion of long-term debt         0        
Long-term deferred tax liabilities         0        
Long-term lease liabilities         (1,836,000)        
Long-term debt         0        
Other long-term liabilities         0        
Net identifiable assets         10,128,000        
Identifiable intangible assets         23,383,000        
Goodwill         50,009,000        
Total purchase price allocation         83,520,000        
Greenstar | Other intangible assets                  
Business Acquisition [Line Items]                  
Identifiable intangible assets         383,000        
Greenstar | Customer relationship                  
Business Acquisition [Line Items]                  
Identifiable intangible assets         11,100,000        
Greenstar | Trademarks and trade names                  
Business Acquisition [Line Items]                  
Identifiable intangible assets         9,100,000        
Greenstar | Technology, Formulations and Recipes                  
Business Acquisition [Line Items]                  
Identifiable intangible assets         $ 2,800,000        
IGE Entities                  
Business Acquisition [Line Items]                  
Accounts receivable       $ 2,367,000          
Inventories       30,592,000          
Prepaid expenses and other current assets       470,000          
Property and equipment       4,274,000          
Operating lease right-of-use assets       4,447,000          
Other assets       0          
Accounts payable       (21,686,000)          
Accrued expenses and other current liabilities       (859,000)          
Current portion of lease liabilities       (815,000)          
Current portion of long-term debt       (482,000)          
Long-term deferred tax liabilities       (6,769,000)          
Long-term lease liabilities       (3,116,000)          
Long-term debt       (1,434,000)          
Other long-term liabilities       0          
Net identifiable assets       6,989,000          
Identifiable intangible assets       26,530,000          
Goodwill       27,383,000          
Total purchase price allocation       60,902,000          
IGE Entities | Other intangible assets                  
Business Acquisition [Line Items]                  
Identifiable intangible assets       2,430,000          
IGE Entities | Customer relationship                  
Business Acquisition [Line Items]                  
Identifiable intangible assets       6,300,000          
IGE Entities | Trademarks and trade names                  
Business Acquisition [Line Items]                  
Identifiable intangible assets       14,000,000          
IGE Entities | Technology, Formulations and Recipes                  
Business Acquisition [Line Items]                  
Identifiable intangible assets       $ 3,800,000