XML 64 R48.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS - Narrative (Details)
12 Months Ended
Nov. 01, 2021
USD ($)
Aug. 03, 2021
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
May 03, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
acquisition
Jul. 31, 2022
USD ($)
Business Acquisition [Line Items]                
Number of businesses acquired | acquisition             5  
Additional amortization expense           $ 5,894,000    
Contingent consideration           0 $ 17,034,000  
Change in fair value of contingent consideration           $ 1,560,000 2,610,000  
Customer relationship | Minimum                
Business Acquisition [Line Items]                
Useful life           7 years    
Customer relationship | Maximum                
Business Acquisition [Line Items]                
Useful life           12 years    
Technology, Formulations and Recipes | Minimum                
Business Acquisition [Line Items]                
Useful life           8 years    
Technology, Formulations and Recipes | Maximum                
Business Acquisition [Line Items]                
Useful life           12 years    
Computer software                
Business Acquisition [Line Items]                
Useful life           3 years    
Trade Names | Minimum                
Business Acquisition [Line Items]                
Useful life           15 years    
Trade Names | Maximum                
Business Acquisition [Line Items]                
Useful life           20 years    
Field 16, LLC (Heavy 16)                
Business Acquisition [Line Items]                
Percentage of voting interests acquired         100.00%      
Consideration transferred         $ 77,367,000      
Cash         60,287,000      
Common stock         16,736,000      
Contingent consideration         344,000      
Contingent consideration arrangements, range of outcomes, value, high         2,500,000      
Contingent consideration arrangements, range of outcomes, value, incremental amount over threshold         200,000      
Contingent consideration arrangements, range of outcomes, value, threshold         1,000,000      
Contingent consideration arrangements, range of outcomes, value, sales threshold         21,000,000      
Change in fair value of contingent consideration           $ (144,000)    
Contingent consideration         344,000      
Forgiveness of assets and liabilities         $ 0      
Field 16, LLC (Heavy 16) | Carrying Amount                
Business Acquisition [Line Items]                
Contingent consideration           0 200,000  
Field 16, LLC (Heavy 16) | Valuation, Income Approach                
Business Acquisition [Line Items]                
Contingent consideration, liability, measurement input         0.10      
Field 16, LLC (Heavy 16) | Valuation Technique, Discounted Cash Flow                
Business Acquisition [Line Items]                
Contingent consideration, liability, measurement input         0.0033      
H&G Entities                
Business Acquisition [Line Items]                
Percentage of voting interests acquired       100.00%        
Consideration transferred       $ 133,483,000        
Cash       133,483,000        
Common stock       0        
Contingent consideration       0        
Forgiveness of assets and liabilities       $ 0        
Aurora                
Business Acquisition [Line Items]                
Percentage of voting interests acquired     100.00%          
Consideration transferred     $ 178,871,000          
Cash     133,962,000          
Common stock     25,824,000          
Contingent consideration     19,300,000          
Contingent consideration arrangements, range of outcomes, value, high     70,997,000          
Contingent consideration               $ 15,274,000
Change in fair value of contingent consideration           (1,560,000) (2,466,000)  
Contingent consideration     19,300,000          
Forgiveness of accounts payable     215,000          
Contingent consideration arrangements, excess EBITDA     $ 15,556,000          
Contingent consideration arrangements, multiplier     11          
Forgiveness of assets and liabilities     $ (215,000)          
Aurora | Carrying Amount                
Business Acquisition [Line Items]                
Contingent consideration           $ 0 $ 16,834,000  
Aurora | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate                
Business Acquisition [Line Items]                
Contingent consideration, liability, measurement input     0.15          
Greenstar                
Business Acquisition [Line Items]                
Percentage of voting interests acquired   100.00%            
Consideration transferred   $ 83,520,000            
Cash   85,121,000            
Common stock   0            
Contingent consideration   0            
Forgiveness of accounts payable   1,601,000            
Forgiveness of assets and liabilities   $ (1,601,000)            
IGE Entities                
Business Acquisition [Line Items]                
Percentage of voting interests acquired 100.00%              
Consideration transferred $ 60,902,000              
Cash 49,129,000              
Common stock 11,051,000              
Contingent consideration 0              
Forgiveness of assets and liabilities $ 722,000