XML 29 R13.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
Primarily due to a sustained decline in the Company's market value of common stock and market conditions, the Company identified a triggering event requiring a test for impairment as of June 30, 2022. The Company completed its goodwill impairment testing and recorded an impairment charge of $189,572 as the test determined that the carrying value of the reporting units of U.S. and Canada was in excess of the fair value. The recognized impairment reduced the goodwill balance to zero as of June 30, 2022. The impairment was primarily due to a deterioration in customer demand in the U.S. and Canada caused by macroeconomic and industry conditions.
The Company determined the fair value of the U.S. and Canada reporting units based on an income approach, using the present value of future discounted cash flows, and based on a market approach. The fair values were reconciled to the market value of common stock of Hydrofarm to corroborate the estimates used in the interim test for impairment. Significant estimates used to determine fair value include the weighted average cost of capital, financial forecasts, and pricing multiples derived from publicly-traded companies that are comparable to the reporting units. Refer to Note 15 - Fair Value Measurements, for further discussion of valuation inputs. There was no goodwill impairment recognized during the year ended December 31, 2021. The changes in goodwill are as follows:
Goodwill
Balance at December 31, 2020$ 
Acquisition - Heavy 1618,204 
Acquisition - H&G Entities49,707 
Acquisition - Aurora46,433 
Acquisition - Greenstar43,009 
Acquisition - IGE Entities48,687 
Foreign currency translation adjustments, net(1,172)
Balance at December 31, 2021$204,868 
Acquisition - IGE Entities - measurement period adjustments(21,304)
Acquisition - Greenstar - measurement period adjustments7,000 
Acquisition - all others - measurement period adjustments and foreign currency translation adjustments, net(992)
Impairments(189,572)
Balance at December 31, 2022$ 
Intangible Assets, net
Intangible assets, net comprised the following:
December 31, 2022December 31, 2021
Gross Carrying AmountAccumulated AmortizationNet Book ValueGross Carrying AmountAccumulated AmortizationNet Book Value
Finite-lived intangible assets:
Computer software$9,408 $(7,976)$1,432 $8,814 $(7,208)$1,606 
Customer relationship99,933 (24,533)75,400 101,222 (16,517)84,705 
Technology, formulations and recipes114,187 (15,344)98,843 110,561 (3,630)106,931 
Trade names and trademarks131,410 (10,052)121,358  — — 
Other
4,778 (4,246)532 2,428 (1,744)684 
Total finite-lived intangible assets, net359,716 (62,151)297,565 223,025 (29,099)193,926 
Indefinite-lived intangible assets:
Trade name2,801  2,801 120,773  120,773 
Other   120  120 
Total Intangible assets, net$362,517 $(62,151)$300,366 $343,918 $(29,099)$314,819 
Amortization expense related to intangible assets was $33,308 and $10,354 for the years ended December 31, 2022, and 2021, respectively. Amortization expense includes the impact from intangible assets recorded in connection with five acquisitions completed during the year ended December 31, 2021. The following are the estimated useful lives and the weighted-average amortization period as of December 31, 2022, for the major classes of finite-lived intangible assets:
Useful lives
Weighted-average amortization period
Computer software
5 years
3 years
Customer relationships
7 to 18 years
11 years
Technology, formulations and recipes
8 to 12 years
10 years
Trade names and trademarks
15 to 20 years
18 years
The estimated aggregate future amortization expense for intangible assets subject to amortization as December 31, 2022, is summarized below:
Estimated Future Amortization Expense
Year ending December 31,
2023$24,525 
202424,418 
202524,348 
202623,968 
Thereafter200,306 
Total $297,565