XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATIONS - Allocation (Details) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Nov. 01, 2021
Aug. 03, 2021
Jul. 01, 2021
Jun. 01, 2021
May 03, 2021
Business Acquisition [Line Items]              
Goodwill $ 0 $ 204,868,000          
Heavy 16              
Business Acquisition [Line Items]              
Accounts receivable             $ 510,000
Inventories             1,451,000
Prepaid expenses and other current assets             34,000
Property, plant and equipment             1,078,000
Operating lease right-of-use assets             1,088,000
Other assets             25,000
Accounts payable             (1,055,000)
Accrued expenses and other current liabilities             (226,000)
Current portion of lease liabilities             (274,000)
Current portion of long-term debt             0
Long-term deferred tax liabilities             0
Long-term lease liabilities             (868,000)
Long-term debt             0
Other long-term liabilities             0
Net identifiable assets             1,763,000
Total identifiable intangible assets             57,400,000
Goodwill             18,204,000
Total purchase price allocation             77,367,000
Heavy 16 | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets             200,000
Heavy 16 | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets             5,100,000
Heavy 16 | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets             18,500,000
Heavy 16 | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets             $ 33,600,000
H&G Entities              
Business Acquisition [Line Items]              
Accounts receivable           $ 3,308,000  
Inventories           6,559,000  
Prepaid expenses and other current assets           493,000  
Property, plant and equipment           358,000  
Operating lease right-of-use assets           1,921,000  
Other assets           213,000  
Accounts payable           (1,320,000)  
Accrued expenses and other current liabilities           (445,000)  
Current portion of lease liabilities           (447,000)  
Current portion of long-term debt           0  
Long-term deferred tax liabilities           (25,589,000)  
Long-term lease liabilities           (1,501,000)  
Long-term debt           0  
Other long-term liabilities           0  
Net identifiable assets           (16,450,000)  
Total identifiable intangible assets           100,300,000  
Goodwill           49,633,000  
Total purchase price allocation           133,483,000  
H&G Entities | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets           200,000  
H&G Entities | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets           12,500,000  
H&G Entities | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets           31,400,000  
H&G Entities | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets           $ 56,200,000  
Aurora              
Business Acquisition [Line Items]              
Accounts receivable         $ 6,967,000    
Inventories         11,031,000    
Prepaid expenses and other current assets         1,086,000    
Property, plant and equipment         37,991,000    
Operating lease right-of-use assets         0    
Other assets         0    
Accounts payable         (4,360,000)    
Accrued expenses and other current liabilities         (768,000)    
Current portion of lease liabilities         0    
Current portion of long-term debt         0    
Long-term deferred tax liabilities         0    
Long-term lease liabilities         0    
Long-term debt         0    
Other long-term liabilities         (3,840,000)    
Net identifiable assets         48,107,000    
Total identifiable intangible assets         84,324,000    
Goodwill         46,440,000    
Total purchase price allocation         178,871,000    
Aurora | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets         824,000    
Aurora | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets         6,400,000    
Aurora | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets         59,100,000    
Aurora | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets         $ 18,000,000    
Greenstar              
Business Acquisition [Line Items]              
Accounts receivable       $ 982,000      
Inventories       8,728,000      
Prepaid expenses and other current assets       447,000      
Property, plant and equipment       1,717,000      
Operating lease right-of-use assets       2,736,000      
Other assets       176,000      
Accounts payable       (777,000)      
Accrued expenses and other current liabilities       (1,421,000)      
Current portion of lease liabilities       (624,000)      
Current portion of long-term debt       0      
Long-term deferred tax liabilities       0      
Long-term lease liabilities       (1,836,000)      
Long-term debt       0      
Other long-term liabilities       0      
Net identifiable assets       10,128,000      
Total identifiable intangible assets       23,383,000      
Goodwill       50,009,000      
Total purchase price allocation       83,520,000      
Greenstar | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets       383,000      
Greenstar | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets       11,100,000      
Greenstar | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets       9,100,000      
Greenstar | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets       $ 2,800,000      
IGE Entities              
Business Acquisition [Line Items]              
Accounts receivable     $ 2,367,000        
Inventories     30,592,000        
Prepaid expenses and other current assets     470,000        
Property, plant and equipment     4,274,000        
Operating lease right-of-use assets     4,447,000        
Other assets     0        
Accounts payable     (21,686,000)        
Accrued expenses and other current liabilities     (859,000)        
Current portion of lease liabilities     (815,000)        
Current portion of long-term debt     (482,000)        
Long-term deferred tax liabilities     (6,769,000)        
Long-term lease liabilities     (3,116,000)        
Long-term debt     (1,434,000)        
Other long-term liabilities     0        
Net identifiable assets     6,989,000        
Total identifiable intangible assets     26,530,000        
Goodwill     27,383,000        
Total purchase price allocation     60,902,000        
IGE Entities | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets     2,430,000        
IGE Entities | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets     6,300,000        
IGE Entities | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets     14,000,000        
IGE Entities | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets     $ 3,800,000