XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATIONS - Allocation (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Nov. 01, 2021
Aug. 03, 2021
Jul. 01, 2021
Jun. 01, 2021
May 03, 2021
Business Acquisition [Line Items]              
Goodwill $ 183,338 $ 204,868          
Heavy 16              
Business Acquisition [Line Items]              
Accounts receivable             $ 510
Inventories             1,451
Prepaid expenses and other current assets             34
Property, plant and equipment             1,078
Operating lease right-of-use assets             1,088
Other assets             25
Accounts payable             (1,055)
Accrued expenses and other current liabilities             (226)
Current portion of lease liabilities             (274)
Current portion of long-term debt             0
Long-term deferred tax liabilities             0
Long-term lease liabilities             (868)
Long-term debt             0
Other long-term liabilities             0
Net identifiable assets             1,763
Total identifiable intangible assets             57,400
Goodwill             18,204
Total purchase price allocation             77,367
Heavy 16 | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets             200
Heavy 16 | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets             5,100
Heavy 16 | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets             18,500
Heavy 16 | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets             $ 33,600
H&G Entities              
Business Acquisition [Line Items]              
Accounts receivable           $ 3,308  
Inventories           6,559  
Prepaid expenses and other current assets           493  
Property, plant and equipment           358  
Operating lease right-of-use assets           1,921  
Other assets           213  
Accounts payable           (1,320)  
Accrued expenses and other current liabilities           (445)  
Current portion of lease liabilities           (447)  
Current portion of long-term debt           0  
Long-term deferred tax liabilities           (25,589)  
Long-term lease liabilities           (1,501)  
Long-term debt           0  
Other long-term liabilities           0  
Net identifiable assets           (16,450)  
Total identifiable intangible assets           100,300  
Goodwill           49,633  
Total purchase price allocation           133,483  
H&G Entities | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets           200  
H&G Entities | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets           12,500  
H&G Entities | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets           31,400  
H&G Entities | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets           $ 56,200  
Aurora              
Business Acquisition [Line Items]              
Accounts receivable         $ 6,967    
Inventories         11,031    
Prepaid expenses and other current assets         1,086    
Property, plant and equipment         37,991    
Operating lease right-of-use assets         0    
Other assets         0    
Accounts payable         (4,360)    
Accrued expenses and other current liabilities         (768)    
Current portion of lease liabilities         0    
Current portion of long-term debt         0    
Long-term deferred tax liabilities         0    
Long-term lease liabilities         0    
Long-term debt         0    
Other long-term liabilities         (3,840)    
Net identifiable assets         48,107    
Total identifiable intangible assets         84,324    
Goodwill         46,440    
Total purchase price allocation         178,871    
Aurora | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets         824    
Aurora | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets         6,400    
Aurora | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets         59,100    
Aurora | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets         $ 18,000    
Greenstar              
Business Acquisition [Line Items]              
Accounts receivable       $ 982      
Inventories       8,728      
Prepaid expenses and other current assets       447      
Property, plant and equipment       1,717      
Operating lease right-of-use assets       2,736      
Other assets       176      
Accounts payable       (777)      
Accrued expenses and other current liabilities       (1,421)      
Current portion of lease liabilities       (624)      
Current portion of long-term debt       0      
Long-term deferred tax liabilities       0      
Long-term lease liabilities       (1,836)      
Long-term debt       0      
Other long-term liabilities       0      
Net identifiable assets       10,128      
Total identifiable intangible assets       30,383      
Goodwill       43,009      
Total purchase price allocation       83,520      
Greenstar | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets       383      
Greenstar | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets       18,100      
Greenstar | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets       9,100      
Greenstar | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets       $ 2,800      
IGE Entities              
Business Acquisition [Line Items]              
Accounts receivable     $ 2,367        
Inventories     30,592        
Prepaid expenses and other current assets     470        
Property, plant and equipment     4,274        
Operating lease right-of-use assets     4,447        
Other assets     0        
Accounts payable     (21,686)        
Accrued expenses and other current liabilities     (859)        
Current portion of lease liabilities     (815)        
Current portion of long-term debt     (482)        
Long-term deferred tax liabilities     (5,531)        
Long-term lease liabilities     (3,116)        
Long-term debt     (1,434)        
Other long-term liabilities     0        
Net identifiable assets     8,227        
Total identifiable intangible assets     26,530        
Goodwill     26,145        
Total purchase price allocation     60,902        
IGE Entities | Other intangible assets              
Business Acquisition [Line Items]              
Total identifiable intangible assets     2,430        
IGE Entities | Customer relationship              
Business Acquisition [Line Items]              
Total identifiable intangible assets     6,300        
IGE Entities | Trademarks and trade names              
Business Acquisition [Line Items]              
Total identifiable intangible assets     14,000        
IGE Entities | Technology, formulations and recipes              
Business Acquisition [Line Items]              
Total identifiable intangible assets     $ 3,800