For Additional Information, please contact
	JPMCC Commercial Mortgage Securities Trust 2017-JP5	CTSLink Customer Service
		1-866-846-4526
Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2017-JP5	Payment Date:	6/17/21
8480 Stagecoach Circle		Record Date:	5/28/21
Frederick, MD 21701-4747		Determination Date:	6/11/21

		DISTRIBUTION DATE STATEMENT
		Table of Contents
	STATEMENT SECTIONS			PAGE(s)
	Certificate Distribution Detail			2
	Certificate Factor Detail			3
	Reconciliation Detail			4
	Other Required Information			5
	Cash Reconciliation			6
	Current Mortgage Loan and Property Stratification Tables			7 - 9
	Mortgage Loan Detail			10 - 11
	NOI Detail			12 - 13
	Principal Prepayment Detail			14
	Historical Detail			15
	Delinquency Loan Detail			16
	Specially Serviced Loan Detail			17 - 19
	Advance Summary			20
	Modified Loan Detail			21
	Historical Liquidated Loan Detail			22
	Historical Bond/Collateral Loss Reconciliation Detail			23
	Interest Shortfall Reconciliation Detail			24 - 25
	Defeased Loan Detail			26
	Supplemental Reporting			27
					Operating Advisor/
Depositor		Master Servicer	Special Servicer		Asset Representations Reviewer
	Midland Loan Services, a Division of PNC
J.P. Morgan Chase Commercial Mortgage			LNR Partners, LLC		Pentalpha Surveillance LLC
	Bank, National Association
Securities Corp.			1601 Washington Avenue		PO Box 4839
	10851 Mastin Street
383 Madison Avenue	Building 82, Suite 300		Suite 700		Greenwich, CT 06831
New York, NY 10179	Overland Park, KS 66210		Miami Beach, FL 33139
			Contact:
Contact: Kunal Singh	Contact:	askmidlandls.com	lnr.cmbs.notices@lnrproperty.com		Contact:	Don Simon
Phone Number: (212) 834-5467	Phone Number: (913) 253-9000		Phone Number: (305) 695-5600		Phone Number	(203) 660-6100

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

Copyright 2021, Wells Fargo Bank, N.A. Page 1 of 27

				Certificate Distribution Detail
		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)
A-1	46647TAN8	2.086000%	43,930,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	46647TAP3	3.239700%	82,828,000.00	67,223,838.85	888,468.56	181,487.56	0.00	0.00	1,069,956.12	66,335,370.29	31.75%
A-3	46647TAQ1	3.342200%	38,000,000.00	38,000,000.00	0.00	105,836.33	0.00	0.00	105,836.33	38,000,000.00	31.75%
A-4	46647TAR9	3.456900%	135,000,000.00	135,000,000.00	0.00	388,901.25	0.00	0.00	388,901.25	135,000,000.00	31.75%
A-5	46647TAS7	3.723200%	396,306,000.00	396,306,000.00	0.00	1,229,605.42	0.00	0.00	1,229,605.42	396,306,000.00	31.75%
A-SB	46647TAT5	3.548900%	69,023,000.00	69,023,000.00	0.00	204,129.77	0.00	0.00	204,129.77	69,023,000.00	31.75%
A-S	46647TAX6	3.875600%	71,044,000.00	71,044,000.00	0.00	229,448.44	0.00	0.00	229,448.44	71,044,000.00	24.87%
B	46647TAY4	4.077400%	51,917,000.00	51,917,000.00	0.00	176,405.31	0.00	0.00	176,405.31	51,917,000.00	19.84%
C	46647TAZ1	4.022629%	56,015,000.00	56,015,000.00	0.00	187,772.97	0.00	0.00	187,772.97	56,015,000.00	14.41%
D	46647TAA6	4.772629%	36,888,000.00	36,888,000.00	0.00	146,710.62	0.00	0.00	146,710.62	36,888,000.00	10.84%
D-RR	46647TAC2	4.772629%	27,325,000.00	27,325,000.00	0.00	108,676.74	0.00	0.00	108,676.74	27,325,000.00	8.19%
E-RR	46647TAE8	4.772629%	28,691,000.00	28,691,000.00	0.00	114,109.58	0.00	0.00	114,109.58	28,691,000.00	5.42%
F-RR	46647TAG3	4.772629%	17,761,000.00	17,761,000.00	0.00	70,638.89	0.00	0.00	70,638.89	17,761,000.00	3.69%
NR-RR	46647TAJ7	4.772629%	38,254,046.00	38,147,940.83	0.00	37,983.52	0.00	0.00	37,983.52	38,147,940.83	0.00%
R	46647TAL2	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			1,092,982,046.01	1,033,341,779.68	888,468.56	3,181,706.40	0.00	0.00	4,070,174.96	1,032,453,311.12
			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount
X-A	46647TAU2	1.157767%	836,131,000.00	776,596,838.85	749,265.08	0.00	749,265.08	775,708,370.29
X-B	46647TAV0	0.695229%	51,917,000.00	51,917,000.00	30,078.50	0.00	30,078.50	51,917,000.00
X-C	46647TAW8	0.750000%	56,015,000.00	56,015,000.00	35,009.37	0.00	35,009.37	56,015,000.00
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).
Copyright 2021, Wells Fargo Bank, N.A.											Page 2 of 27

			Certificate Factor Detail
		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses
A-1	46647TAN8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	46647TAP3	811.60765502	10.72666924	2.19113778	0.00000000	0.00000000	800.88098578
A-3	46647TAQ1	1,000.00000000	0.00000000	2.78516658	0.00000000	0.00000000	1,000.00000000
A-4	46647TAR9	1,000.00000000	0.00000000	2.88075000	0.00000000	0.00000000	1,000.00000000
A-5	46647TAS7	1,000.00000000	0.00000000	3.10266668	0.00000000	0.00000000	1,000.00000000
A-SB	46647TAT5	1,000.00000000	0.00000000	2.95741666	0.00000000	0.00000000	1,000.00000000
A-S	46647TAX6	1,000.00000000	0.00000000	3.22966669	0.00000000	0.00000000	1,000.00000000
B	46647TAY4	1,000.00000000	0.00000000	3.39783327	0.00000000	0.00000000	1,000.00000000
C	46647TAZ1	1,000.00000000	0.00000000	3.35219084	0.00000000	0.00000000	1,000.00000000
D	46647TAA6	1,000.00000000	0.00000000	3.97719096	0.00000000	0.00000000	1,000.00000000
D-RR	46647TAC2	1,000.00000000	0.00000000	3.97719085	0.00000000	0.00000000	1,000.00000000
E-RR	46647TAE8	1,000.00000000	0.00000000	3.97719076	0.00000000	0.00000000	1,000.00000000
F-RR	46647TAG3	1,000.00000000	0.00000000	3.97719104	0.00000000	0.00000000	1,000.00000000
NR-RR	46647TAJ7	997.22630202	0.00000000	0.99292817	0.00000000	0.00000000	997.22630202
R	46647TAL2	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount
X-A	46647TAU2	928.79804582	0.89610968	0.00000000	927.73545089
X-B	46647TAV0	1,000.00000000	0.57935744	0.00000000	1,000.00000000
X-C	46647TAW8	1,000.00000000	0.62499991	0.00000000	1,000.00000000
Copyright 2021, Wells Fargo Bank, N.A.							Page 3 of 27

					Reconciliation Detail
Principal Reconciliation
	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount
Total	1,033,341,779.68		1,034,327,075.99		888,468.56	0.00	0.00	0.00	1,032,453,311.12	1,033,505,014.93	888,468.56
Certificate Interest Reconciliation
			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/(Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest
A-1	N/A	N/A	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	05/01/2021 - 05/30/2021	30	181,487.56		0.00	181,487.56	0.00	0.00	0.00	181,487.56	0.00
A-3	05/01/2021 - 05/30/2021	30	105,836.33		0.00	105,836.33	0.00	0.00	0.00	105,836.33	0.00
A-4	05/01/2021 - 05/30/2021	30	388,901.25		0.00	388,901.25	0.00	0.00	0.00	388,901.25	0.00
A-5	05/01/2021 - 05/30/2021	30	1,229,605.42		0.00	1,229,605.42	0.00	0.00	0.00	1,229,605.42	0.00
A-SB	05/01/2021 - 05/30/2021	30	204,129.77		0.00	204,129.77	0.00	0.00	0.00	204,129.77	0.00
X-A	05/01/2021 - 05/30/2021	30	749,265.08		0.00	749,265.08	0.00	0.00	0.00	749,265.08	0.00
X-B	05/01/2021 - 05/30/2021	30	30,078.50		0.00	30,078.50	0.00	0.00	0.00	30,078.50	0.00
X-C	05/01/2021 - 05/30/2021	30	35,009.38		0.00	35,009.38	0.00	0.00	0.00	35,009.37	0.00
A-S	05/01/2021 - 05/30/2021	30	229,448.44		0.00	229,448.44	0.00	0.00	0.00	229,448.44	0.00
B	05/01/2021 - 05/30/2021	30	176,405.31		0.00	176,405.31	0.00	0.00	0.00	176,405.31	0.00
C	05/01/2021 - 05/30/2021	30	187,772.97		0.00	187,772.97	0.00	0.00	0.00	187,772.97	0.00
D	05/01/2021 - 05/30/2021	30	146,710.62		0.00	146,710.62	0.00	0.00	0.00	146,710.62	0.00
D-RR	05/01/2021 - 05/30/2021	30	108,676.74		0.00	108,676.74	0.00	0.00	0.00	108,676.74	0.00
E-RR	05/01/2021 - 05/30/2021	30	114,109.58		0.00	114,109.58	0.00	0.00	0.00	114,109.58	0.00
F-RR	05/01/2021 - 05/30/2021	30	70,638.89		0.00	70,638.89	0.00	0.00	0.00	70,638.89	0.00
NR-RR	05/01/2021 - 05/30/2021	30	151,721.64		0.00	151,721.64	0.00	0.00	113,738.12	37,983.52	656,418.12
Totals			4,109,797.48		0.00	4,109,797.48	0.00	0.00	113,738.12	3,996,059.35	656,418.12
Copyright 2021, Wells Fargo Bank, N.A.											Page 4 of 27

	Other Required Information
Available Distribution Amount (1)	4,884,527.91	Appraisal Reduction Amount
		Loan	Loan	Appraisal	Cumulative	Date Appraisal
		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Controlling Class Information
		30312238		16,439,102.76	146,323.09	5/11/21
Controlling Class: NR-RR		30312248		2,613,710.99	76,112.72	12/11/20
Effective as of: 3/29/2017
		30312252		2,419,012.04	87,602.17	11/12/20
Directing Certificateholder
Other Identity under which the Directing Certificateholder		Total		21,471,825.79	310,037.98
or it's parent entity primarily operates: LNR Securities Holdings, LLC.
Effective as of: 3/29/2017
(1) The Available Distribution Amount includes any Prepayment Premiums.
Copyright 2021, Wells Fargo Bank, N.A.						Page 5 of 27

	Cash Reconciliation Detail
Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	4,128,322.64	Master Servicing Fee - Midland Loan Services	11,023.13
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - Wells Fargo Bank, N.A.	0.00
Interest Adjustments	0.00	Certificate Administrator Fee - Wells Fargo Bank, N.A.	5,249.95
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	444.91
ARD Interest	0.00	Operating Advisor Fee - Pentalpha Surveillance LLC	1,451.76
Net Prepayment Interest Shortfall	0.00	Asset Representations Reviewer Fee - Pentalpha Surveillance LLC	355.43
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Total Fees	18,525.18
Interest Reserve Withdrawal	0.00	Additional Trust Fund Expenses:
Total Interest Collected	4,128,322.64	Reimbursement for Interest on Advances	(24.31)
		ASER Amount	96,645.28
Principal:		Special Servicing Fee	16,952.15
Scheduled Principal	888,468.56	Rating Agency Expenses	0.00
Unscheduled Principal	0.00	Attorney Fees & Expenses	0.00
Principal Prepayments	0.00	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00
Excess of Prior Principal Amounts paid	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	165.00
Negative Amortization	0.00
Principal Adjustments	0.00	Total Additional Trust Fund Expenses	113,738.12
		Interest Reserve Deposit	0.00
Total Principal Collected	888,468.56	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,996,059.35
Prepayment Penalties/Yield Maintenance	0.00	Principal Distribution	888,468.56
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	0.00
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	0.00	Total Payments to Certificateholders & Others	4,884,527.91
Total Funds Collected	5,016,791.20	Total Funds Distributed	5,016,791.21
Copyright 2021, Wells Fargo Bank, N.A.			Page 6 of 27

		Current Mortgage Loan and Property Stratification Tables
		Scheduled Balance				Aggregate Pool			State (3)
Scheduled	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC		State			Agg.
Balance	Loans	Balance		(2)		Avg DSCR (1)		Props	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	1	5,223,886.75	0.51	68	4.8500	NAP	Defeased	1	5,223,886.75	0.51	68	4.8500	NAP
							Alabama	1	8,561,629.40	0.83	67	5.4000	1.570000
9,999,999 or less	14	81,102,444.58	7.86	67	5.3370	1.560762	Arizona	1	5,681,372.73	0.55	67	5.2100	1.560000
10,000,000 to 19,999,999	7	102,210,717.90	9.90	67	4.9646	0.743294	California	4	221,558,155.34	21.46	68	3.7007	2.627931
20,000,000 to 24,999,999	2	43,075,904.18	4.17	68	4.9817	1.850716	Connecticut	1	51,000,000.00	4.94	67	4.9700	1.810000
25,000,000 to 49,999,999	8	273,661,738.47	26.51	47	4.8301	0.952610	Florida	4	88,418,775.64	8.56	67	4.7518	1.601242
							Georgia	4	73,256,914.09	7.10	35	4.9076	0.678257
50,000,000 or greater	8	527,178,619.24	51.06	67	4.3396	1.590500	Hawaii	2	117,655,649.33	11.40	66	4.3949	(0.800884)
Totals	40	1,032,453,311.12	100.00	62	4.6392	1.346219	Illinois	17	69,473,127.18	6.73	66	4.9989	0.646183
							Maryland	1	32,550,708.27	3.15	67	4.7750	1.330000
							Massachusetts	1	31,525,248.73	3.05	67	5.7520	1.220000
							Michigan	1	20,413,171.45	1.98	68	5.2300	2.340000
							Nevada	1	19,086,923.21	1.85	68	5.0700	1.190000
							New Jersey	1	37,661,998.26	3.65	67	4.4750	2.220000
							North Carolina	1	15,407,496.07	1.49	68	5.0230	(1.900000)
							Ohio	3	26,207,678.83	2.54	67	5.3398	1.572455
							Oklahoma	1	6,452,833.12	0.62	68	4.8700	1.350000
							South Carolina	1	5,632,297.44	0.55	66	5.4860	0.410000
							Texas	7	152,726,608.74	14.79	56	5.1738	1.353307
							Virginia	1	38,000,000.00	3.68	30	4.2000	1.860000
							Wisconsin	1	5,958,836.54	0.58	67	5.5200	1.090000
See footnotes on last page of this section.							Totals	55	1,032,453,311.12	100.00	62	4.6392	1.346219
Copyright 2021, Wells Fargo Bank, N.A.													Page 7 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
	Debt Service Coverage Ratio (1)								Property Type (3)
			% of							% of
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Property	# of	Scheduled	Agg.	WAM	WAC	Weighted
			Agg.
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (1)	Type	Props	Balance	Bal.	(2)		Avg DSCR (1)
Defeased	1	5,223,886.75	0.51	68	4.8500	NAP	Defeased	1	5,223,886.75	0.51	68	4.8500	NAP
1.24 or less	12	345,100,605.38	33.43	55	4.8990	0.103374	Industrial	3	92,669,710.78	8.98	68	5.2504	1.391429
1.25 to 1.74	14	289,360,628.29	28.03	67	4.9456	1.441390	Lodging	8	199,634,625.10	19.34	57	4.7048	(0.288721)
1.75 to 2.24	9	224,900,984.93	21.78	60	4.3769	1.894451	Mixed Use	3	109,558,224.51	10.61	67	4.8911	1.642752
2.25 to 2.74	3	87,867,205.77	8.51	67	4.4704	2.624711	Multi-Family	18	20,238,986.67	1.96	67	5.3374	1.881535
2.75 or greater	1	80,000,000.00	7.75	70	3.3194	3.400000	Office	11	404,096,668.09	39.14	58	4.3768	1.955553
Totals	40	1,032,453,311.12	100.00	62	4.6392	1.346219	Retail	11	201,031,209.22	19.47	67	4.6066	1.501516
							Totals	55	1,032,453,311.12	100.00	62	4.6392	1.346219
		Note Rate							Seasoning
										% of
Note	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		Seasoning			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (1)		Loans	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.
Defeased	1	5,223,886.75	0.51	68	4.8500	NAP	Defeased	1	5,223,886.75	0.51	68	4.8500	NAP
3.99999% or less	2	149,000,000.00	14.43	68	3.4433	2.649799	12 months or less	0	0.00	0.00	0	0.0000	0.000000
4.00000% to 4.49999%	4	217,161,998.26	21.03	60	4.2257	1.390665	13 months to 24 months	0	0.00	0.00	0	0.0000	0.000000
4.50000% to 4.99999%	13	383,085,149.90	37.10	61	4.8444	0.874362	25 months to 36 months	0	0.00	0.00	0	0.0000	0.000000
5.00000% or greater	20	277,982,276.21	26.92	61	5.3164	1.257891	37 months to 48 months	0	0.00	0.00	0	0.0000	0.000000
Totals	40	1,032,453,311.12	100.00	62	4.6392	1.346219	49 months or greater	39	1,027,229,424.37	99.49	62	4.6381	1.344827
							Totals	40	1,032,453,311.12	100.00	62	4.6392	1.346219
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.													Page 8 of 27

		Current Mortgage Loan and Property Stratification Tables
						Aggregate Pool
					Anticipated Remaining Term (ARD and Balloon Loans)
									% of
			Anticipated Remaining			# of		Scheduled		WAM	WAC	Weighted
									Agg.
			Term (2)			Loans		Balance		(2)		Avg DSCR (1)
									Bal.
			Defeased			1		5,223,886.75	0.51	68	4.8500	NAP
			114 months or less			39	1,027,229,424.37		99.49	62	4.6381	1.344827
			115 months or greater			0		0.00	0.00	0	0.0000	0.000000
				Totals		40	1,032,453,311.12		100.00	62	4.6392	1.346219
Remaining Amortization Term (ARD and Balloon Loans)												Age of Most Recent NOI
			% of
Remaining Amortization	# of	Scheduled		WAM		Weighted			Age of Most			# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC									Agg.
Term	Loans	Balance		(2)		Avg DSCR (1)			Recent NOI			Loans	Balance		(2)		Avg DSCR (1)
			Bal.											Bal.
Defeased	1	5,223,886.75	0.51	68	4.8500	NAP			Defeased			1	5,223,886.75	0.51	68	4.8500	NAP
Interest Only	7	308,500,000.00	29.88	61	4.2053	1.465426		Underwriter's Information				2	82,646,401.97	8.00	68	5.2573	1.339894
356 months or less	32	718,729,424.37	69.61	62	4.8239	1.293062			12 months or less			33	897,705,983.49	86.95	63	4.5516	1.347824
357 months or greater	0	0.00	0.00	0	0.0000	0.000000			13 months to 24 months			4	46,877,038.91	4.54	29	5.2032	1.296130
Totals	40	1,032,453,311.12	100.00	62	4.6392	1.346219			25 months or greater			0	0.00	0.00	0	0.0000	0.000000
										Totals		40	1,032,453,311.12	100.00	62	4.6392	1.346219
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used.
To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The debt service coverage ratio information was provided to the Certificate Administrator by the
Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and
“Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State”
and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled
balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
Copyright 2021, Wells Fargo Bank, N.A.																Page 9 of 27

							Mortgage Loan Detail
Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)
30312222	1	LO	Honolulu	HI	289,298.89	0.00	4.199%	N/A	11/1/26	N	80,000,000.00	80,000,000.00	6/1/21
30312223	2	OF	Sunnyvale	CA	228,669.98	0.00	3.319%	N/A	4/1/27	N	80,000,000.00	80,000,000.00	6/1/21
30312224	3	IN	Dallas	TX	333,752.47	80,725.54	5.257%	N/A	2/1/27	N	73,727,127.51	73,646,401.97	6/1/21
30312226	4	RT	Fresno	CA	213,127.58	0.00	3.587%	N/A	11/1/26	N	69,000,000.00	69,000,000.00	6/1/21
30312227	5	OF	Rosemont	IL	258,666.21	88,680.57	4.960%	N/A	12/1/26	N	60,561,807.75	60,473,127.18	6/1/21
30312228	6	OF	San Francisco	CA	218,347.21	0.00	4.123%	N/A	1/1/27	N	61,500,000.00	61,500,000.00	6/1/21
30312229	7	MU	Largo	FL	210,944.76	78,368.83	4.744%	N/A	1/1/27	N	51,637,458.92	51,559,090.09	6/1/21
30312230	8	MU	Stamford	CT	218,265.83	0.00	4.970%	N/A	1/1/27	N	51,000,000.00	51,000,000.00	6/1/21
30312232	9	OF	Newark	NJ	145,466.21	87,387.85	4.475%	N/A	1/1/27	N	37,749,386.11	37,661,998.26	6/1/21
30312233	10	LO	Kailua-Kona	HI	156,163.29	47,244.41	4.810%	N/A	2/1/27	N	37,702,893.74	37,655,649.33	6/1/21
30312234	11	OF	Alpharetta	GA	163,890.32	48,840.79	4.940%	N/A	1/1/22	N	38,527,174.61	38,478,333.82	6/1/21
30312235	12	OF	Reston	VA	137,433.33	0.00	4.200%	N/A	12/1/23	N	38,000,000.00	38,000,000.00	6/1/21
30312236	13	RT	Leominster	MA	156,342.21	39,197.26	5.752%	N/A	1/1/27	N	31,564,445.99	31,525,248.73	6/5/21
30312237	14	OF	Rockville	MD	134,006.42	39,942.71	4.775%	N/A	1/1/27	N	32,590,650.98	32,550,708.27	6/1/21
30312238	15	LO	Houston	TX	135,701.62	41,162.16	5.258%	N/A	1/1/22	N	29,971,276.67	29,930,114.51	3/1/20	5/11/21	16,439,102.76	7
30312239	16	RT	Miami Lakes	FL	110,670.71	43,230.19	4.606%	N/A	2/1/27	N	27,902,915.74	27,859,685.55	6/1/21
30312240	17	RT	San Antonio	TX	92,974.78	29,725.69	4.758%	N/A	2/1/27	N	22,692,458.42	22,662,732.73	6/1/21
30312241	18	OF	Troy	MI	92,042.03	24,211.71	5.230%	N/A	2/6/27	N	20,437,383.16	20,413,171.45	6/6/21
30312242	19	RT	Las Vegas	NV	83,432.64	23,436.16	5.070%	N/A	2/6/27	N	19,110,359.37	19,086,923.21	6/6/21
30312243	20	OF	Duluth	GA	74,389.99	22,820.20	4.720%	N/A	12/1/26	N	18,302,621.24	18,279,801.04	6/1/21
30312244	21	LO	Durham	NC	66,738.44	22,069.21	5.023%	N/A	2/6/27	N	15,429,565.28	15,407,496.07	6/6/21				8
30312246	23	LO	Augusta	GA	59,563.94	20,501.56	4.950%	N/A	12/1/26	N	13,973,945.69	13,953,444.13	4/1/21				8
30312247	24	IN	Fairfield	OH	60,074.51	18,429.27	5.229%	N/A	1/1/27	N	13,341,738.08	13,323,308.81	6/1/21
30312248	25	LO	Irving	TX	47,389.28	16,129.35	4.950%	N/A	2/1/27	N	11,117,718.65	11,101,589.30	3/1/20	12/11/20	2,613,710.99	98
30312249	26	OF	West Covina	CA	45,965.35	16,350.83	4.820%	N/A	3/6/27	N	11,074,506.17	11,058,155.34	6/6/21
30312250	27	MF	Various	IL	40,765.00	0.00	5.260%	N/A	1/6/27	N	9,000,000.00	9,000,000.00	6/6/21
30312251	28	RT	McCalla	AL	39,857.32	9,838.16	5.400%	N/A	1/6/27	N	8,571,467.56	8,561,629.40	6/6/21
30312252	29	MU	Cincinnati	OH	32,589.22	9,300.98	5.400%	N/A	2/6/27	N	7,008,435.40	6,999,134.42	5/6/20	11/12/20	2,419,012.04	1
30312253	30	RT	Enid	OK	27,093.02	7,714.20	4.870%	N/A	2/6/27	N	6,460,547.32	6,452,833.12	6/6/21
30312254	31	MF	Cuyahoga Falls	OH	28,024.82	11,657.04	5.519%	N/A	2/6/27	N	5,896,892.64	5,885,235.60	6/6/21
30312256	33	RT	Lake Geneva	WI	28,361.28	7,773.04	5.520%	N/A	1/6/27	N	5,966,609.58	5,958,836.54	6/6/21
30312257	34	LO	Huntsville	TX	28,005.22	7,870.30	5.455%	N/A	1/6/27	N	5,961,904.62	5,954,034.32	6/6/21
30312258	35	LO	Orangeburg	SC	26,660.95	11,360.66	5.486%	N/A	12/6/26	N	5,643,658.10	5,632,297.44	6/6/21
30312259	36	OF	Scottsdale	AZ	25,520.48	7,050.95	5.210%	N/A	1/6/27	N	5,688,423.68	5,681,372.73	6/6/21
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.															Page 10 of 27

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

Paid

Appraisal

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

City

State

Payment

Payment

Coupon

Repayment

Date

Amort

Scheduled

Scheduled

Thru

Reduction

Reduction

Strat.

Code

Date

(Y/N)

Balance

Balance

Date

Date

Amount

(2)

(3)

30312260

37

MF

Houston

TX

24,336.67

11,081.63

5.268%

N/A

1/6/27

N

5,364,832.70

5,353,751.07

6/6/21

30312261

38

IN

Sunrise

FL

25,596.96

0.00

5.215%

N/A

2/6/27

N

5,700,000.00

5,700,000.00

6/6/21

30312262

39

IN

Dallas

TX

21,841.47

5,862.35

4.850%

N/A

2/6/27

N

5,229,749.10

5,223,886.75

6/6/21

30312263

40

RT

Houston

TX

19,128.42

5,406.90

5.440%

N/A

1/6/27

N

4,083,391.74

4,077,984.84

6/6/21

30312264

41

RT

Cooper City

FL

15,072.20

0.00

5.304%

N/A

1/6/27

N

3,300,000.00

3,300,000.00

6/6/21

30312266

43

RT

Sugar Hill

GA

12,151.61

5,098.06

5.533%

N/A

12/6/26

N

2,550,433.16

2,545,335.10

5/6/21

98

Totals

4,128,322.64

888,468.56

1,033,341,779.68

1,032,453,311.12

21,471,825.79

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

MF

-

Multi-Family

SS -

Self Storage

1

- Modification

7

- REO

11

-

Full Payoff

1 -

Maturity Date Extension

6

- Capitalization on Interest

RT

-

Retail

98

-

Other

2

- Foreclosure

8

- Resolved

12

-

Reps and Warranties

2 -

Amortization Change

7

- Capitalization on Taxes

HC

-

Health Care

SE -

Securities

3

- Bankruptcy

9

- Pending Return

13

-

TBD

3 -

Principal Write-Off

8

- Other

IN

-

Industrial

CH -

Cooperative Housing

4

- Extension

to Master Servicer

98

-

Other

4 -

Blank

9

- Combination

MH

-

Mobile Home Park

WH -

Warehouse

5

- Note Sale

10 - Deed in Lieu Of

5 - Temporary Rate Reduction

10

- Forbearance

OF

-

Office

ZZ

-

Missing Information

6

- DPO

Foreclosure

MU

-

Mixed Use

SF

-

Single Family

LO

-

Lodging

Copyright 2021, Wells Fargo Bank, N.A.

Page 11 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
30312222	1	Lodging	Honolulu	HI	80,000,000.00	(9,944,765.15)	0.00
30312223	2	Office	Sunnyvale	CA	80,000,000.00	29,169,838.26	0.00
30312224	3	Industrial	Dallas	TX	73,646,401.97	10,935,704.35	0.00
30312226	4	Retail	Fresno	CA	69,000,000.00	22,081,820.36	0.00
30312227	5	Office	Rosemont	IL	60,473,127.18	5,355,475.94	0.00
30312228	6	Office	San Francisco	CA	61,500,000.00	7,413,227.98	1,898,287.85	1/1/21	3/31/21
30312229	7	Mixed Use	Largo	FL	51,559,090.09	5,387,566.78	1,449,388.85	1/1/21	3/31/21
30312230	8	Mixed Use	Stamford	CT	51,000,000.00	10,616,395.22	10,073,600.74	4/1/20	3/31/21
30312232	9	Office	Newark	NJ	37,661,998.26	6,893,826.60	0.00
30312233	10	Lodging	Kailua-Kona	HI	37,655,649.33	(2,315,420.90)	(4,575,746.80)	4/1/20	3/31/21
30312234	11	Office	Alpharetta	GA	38,478,333.82	1,903,243.36	0.00
30312235	12	Office	Reston	VA	38,000,000.00	4,399,732.58	3,445,106.68	4/1/20	3/31/21
30312236	13	Retail	Leominster	MA	31,525,248.73	2,931,495.39	0.00
30312237	14	Office	Rockville	MD	32,550,708.27	3,209,072.25	0.00
30312238	15	Lodging	Houston	TX	29,930,114.51	0.00	0.00
30312239	16	Retail	Miami Lakes	FL	27,859,685.55	3,029,901.03	0.00
30312240	17	Retail	San Antonio	TX	22,662,732.73	2,249,140.25	0.00
30312241	18	Office	Troy	MI	20,413,171.45	3,260,941.48	0.00
30312242	19	Retail	Las Vegas	NV	19,086,923.21	1,669,126.34	0.00
30312243	20	Office	Duluth	GA	18,279,801.04	2,181,170.99	0.00
30312244	21	Lodging	Durham	NC	15,407,496.07	(1,874,345.29)	0.00
30312246	23	Lodging	Augusta	GA	13,953,444.13	(6,635.81)	0.00
30312247	24	Industrial	Fairfield	OH	13,323,308.81	1,892,071.47	0.00
30312248	25	Lodging	Irving	TX	11,101,589.30	0.00	0.00
30312249	26	Office	West Covina	CA	11,058,155.34	1,356,304.33	0.00
30312250	27	Multi-Family	Various	IL	9,000,000.00	993,143.72	0.00
30312251	28	Retail	McCalla	AL	8,561,629.40	1,006,429.00	0.00
30312252	29	Mixed Use	Cincinnati	OH	6,999,134.42	499,382.48	0.00
30312253	30	Retail	Enid	OK	6,452,833.12	609,073.37	0.00
30312254	31	Multi-Family	Cuyahoga Falls	OH	5,885,235.60	1,086,355.18	0.00
30312256	33	Retail	Lake Geneva	WI	5,958,836.54	509,274.61	0.00
30312257	34	Lodging	Huntsville	TX	5,954,034.32	582,873.33	283,181.43	1/1/21	3/31/21
30312258	35	Lodging	Orangeburg	SC	5,632,297.44	249,083.43	0.00
30312259	36	Office	Scottsdale	AZ	5,681,372.73	610,536.56	0.00
30312260	37	Multi-Family	Houston	TX	5,353,751.07	800,810.71	0.00
30312261	38	Industrial	Sunrise	FL	5,700,000.00	742,517.54	0.00
30312262	39	Industrial	Dallas	TX	5,223,886.75	0.00	0.00
Copyright 2021, Wells Fargo Bank, N.A.										Page 12 of 27

				NOI Detail
Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI (1)	NOI (1)	Date	Date
30312263	40	Retail	Houston	TX	4,077,984.84	438,529.58	0.00
30312264	41	Retail	Cooper City	FL	3,300,000.00	0.00	0.00
30312266	43	Retail	Sugar Hill	GA	2,545,335.10	0.00	0.00
Total					1,032,453,311.12
(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures
in their loan level reporting.
Copyright 2021, Wells Fargo Bank, N.A.										Page 13 of 27

		Principal Prepayment Detail
Loan Number	Loan Group	Offering Document	Principal Prepayment Amount		Prepayment Penalties
		Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment PremiumYield Maintenance Premium
		No Principal Prepayments this Period
Totals
Copyright 2021, Wells Fargo Bank, N.A.						Page 14 of 27

								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
6/17/21	1		0		3		0		0		0		0		0		4.639200%		62
		$13,953,444.13		$0.00		$48,030,838.23		$0.00		$0.00		$0.00		$0.00		$0.00	4.618387%
5/17/21	1		0		3		0		0		0		0		0		4.639492%		63
		$13,973,945.69		$0.00		$48,097,430.72		$0.00		$0.00		$0.00		$0.00		$0.00	4.618673%
4/16/21	2		0		3		0		0		0		0		0		4.639819%		64
		$16,552,174.56		$0.00		$48,170,663.05		$0.00		$0.00		$0.00		$0.00		$0.00	4.618993%
3/17/21	1		0		3		0		0		0		0		0		4.640106%		65
		$14,016,596.31		$0.00		$48,236,631.80		$0.00		$0.00		$0.00		$0.00		$0.00	4.619274%
2/18/21	1		1		3		0		0		0		0		0		4.640490%		66
		$14,042,597.81		$2,567,148.07		$48,323,182.78		$0.00		$0.00		$0.00		$0.00		$0.00	4.619651%
1/15/21	1		1		3		0		0		0		0		0		4.640774%		67
		$14,062,720.96		$2,572,142.69		$48,388,471.06		$0.00		$0.00		$0.00		$0.00		$0.00	4.619928%
12/17/20	2		0		3		0		0		0		0		0		4.641055%		68
		$16,659,872.33		$0.00		$48,453,468.13		$0.00		$0.00		$0.00		$0.00		$0.00	4.620476%
11/18/20	1		1		3		0		0		0		0		0		4.641368%		69
		$14,104,642.55		$2,582,456.03		$48,525,163.16		$0.00		$0.00		$0.00		$0.00		$0.00	4.620782%
10/19/20	1		1		4		0		0		1		0		0		4.641645%		70
		$2,587,378.07		$14,124,502.36		$64,181,558.70		$0.00		$0.00		$15,592,008.24		$0.00		$0.00	4.621054%
9/17/20	2		1		3		0		0		0		0		0		4.641954%		71
		$16,738,888.08		$31,900,835.99		$48,660,657.96		$0.00		$0.00		$0.00		$0.00		$0.00	4.621356%
8/17/20	1		0		3		1		0		1		0		1		4.642228%		72
		$31,938,182.10		$0.00		$48,724,440.84		$0.00		$0.00		$14,165,898.08		$0.00		$5,993,646.14	4.621624%
7/17/20	2		0		4		1		0		0		0		0		4.647895%		73
		$46,160,842.04		$0.00		$54,886,169.93		$6,098,230.69		$0.00		$0.00		$0.00		$0.00	4.627318%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
Copyright 2021, Wells Fargo Bank, N.A.																		Page 15 of 27

								Delinquency Loan Detail
		Offering			# of		Current	Outstanding			Status of	Resolution				Actual			Outstanding
Loan Number		Document			Months	Paid Through	P & I	P & I			Mortgage	Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference			Delinq.	Date	Advances	Advances **			Loan (1)	Code (2)	Transfer Date		Date	Balance			Advances		Date	Date
30312238			15		14	3/1/20	102,115.47	2,504,712.08			6	7	5/14/20			30,562,369.94			2,820,292.71
30312246			23		1	4/1/21	79,884.88	160,012.51			1					13,996,276.55			0.00
30312248			25		14	3/1/20	52,245.24	875,953.58			6	98	5/18/20			11,348,353.16			185,043.84
30312252			29		12	5/6/20	30,403.54	453,717.33			6	1	6/26/20			7,123,888.46			120,528.80
30312266			43		0	5/6/21	17,238.69	17,238.69			B	98	1/10/20			2,550,433.16			20,448.00
	Totals		5				281,887.83	4,011,634.19								65,581,321.27			3,146,313.35
Totals By Delinquency Code:
Total for Status Code			=	1 (1 loan)			79,884.88	160,012.51								13,996,276.55			0.00
Total for Status Code			=	6 (3 loans)			184,764.26	3,834,382.99								49,034,611.56			3,125,865.35
Total for Status Code			=	B (1 loan)			17,238.69	17,238.69								2,550,433.16			20,448.00
						(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received				0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period				1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due				2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less				3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent													5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.														6 -	DPO			Foreclosure
Copyright 2021, Wells Fargo Bank, N.A.																					Page 16 of 27

							Specially Serviced Loan Detail - Part 1
	Offering		Servicing	Resolution										Net							Remaining
Loan							Scheduled	Property			Interest	Actual				DSCR			Note	Maturity
	Document		Transfer	Strategy						State			Operating				DSCR				Amortization
Number							Balance	Type (2)			Rate	Balance				Date			Date	Date
	Cross-Reference		Date	Code (1)									Income								Term
30312238	15		5/14/20	7			29,930,114.51	LO		TX	5.258%	30,562,369.94	2,535,160.00			12/31/19	1.19		2/1/17	1/1/22	306
30312248	25		5/18/20	98			11,101,589.30	LO		TX	4.950%	11,348,353.16	1,064,518.48			12/31/19	1.40		3/1/17	2/1/27	307
30312252	29		6/26/20	1			6,999,134.42	MU		OH	5.400%	7,123,888.46	483,353.48			6/30/20	0.96		3/6/17	2/6/27	307
30312266	43		1/10/20	98			2,545,335.10	RT		GA	5.533%	2,550,433.16	280,700.44			9/30/19	1.36		1/6/17	12/6/26	245
					(1) Resolution Strategy Code										(2) Property Type Code
	1	-	Modification		7	-	REO		11	- Full Payoff			MF	-	Multi-Family		SS	-	Self Storage
	2	-	Foreclosure		8	-	Resolved		12	- Reps and Warranties			RT	-	Retail		98	-	Other
	3	-	Bankruptcy		9	-	Pending Return		13	- TBD			HC	-	Health Care		SE	-	Securities
	4	-	Extension				to Master Servicer		98	- Other			IN	-	Industrial		CH -		Cooperative Housing
	5	-	Note Sale		10 -		Deed in Lieu Of						MH	-	Mobile Home Park		WH -		Warehouse
	6	-	DPO				Foreclosure						OF	-	Office		ZZ	-	Missing Information
													MU	-	Mixed Use		SF	-	Single Family
													LO	-	Lodging
Copyright 2021, Wells Fargo Bank, N.A.																				Page 17 of 27

				Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date
30312238	15	7		9/17/20	21,000,000.00	6/11/2021 - Imminent default due to COVID19. The subject is a 301 unit Marriott hotel in the
						Houston Galleria market. The Loan is past due. Lender has engaged counsel to commence
						enforcement of remedies and has sent out a notice of default. The subject is managed by
						Marriott. Borrower has indicated they wish to cooperate with a transfer of the property back
						to the Lender. Lender has initiated foreclosure and has funded some operating shortfalls at
						the subject. Moratorium has been reportedly lifted. Lender is proceeding with foreclosure
						which is expected to occur in June unless the sale is cancelled.
30312248	25	98		8/21/20	10,200,000.00	6/11/2021 - The Borrower initially requested relief due to COVID19. The Borrower signed a
						pre-negotiation letter. The Borrower requested use of FF&E for loan payments. The loan
						transferred into special servicing due to the Borrower''s request to change the loan waterfall.
						Loan is 60-days delinquent. Discussions are ongoing. Receivership is no longer desired
						direction for collateral. Will proceed with Foreclosure.
30312252	29	1		8/24/20	5,550,000.00	6/11/2021 - Subject loan was assigned to Special Servicing due to 60+days delinquency.
						Special Servicer is corresponding with the Borrower third party advisor and more recently
						directly with the Sponsor as it pertains to cure of various deferred maintena nce issues and
						potential lease letter of intent. Legal counsel has filed the foreclosure action and
						negotiations of the settlement agreement are in the final stages.
See footnotes on last page of this section.
Copyright 2021, Wells Fargo Bank, N.A.						Page 18 of 27

					Specially Serviced Loan Detail - Part 2
	Offering	Resolution	Site
Loan					Appraisal	Appraisal			Other REO
	Document	Strategy	Inspection	Phase 1 Date							Comments from Special Servicer
Number					Date	Value			Property Revenue
	Cross-Reference	Code (1)	Date
30312266	43	98			2/1/21	2,000,000.00				6/11/2021 - The loan transferred to the Special Servicer on January 13, 2020 due to
										Borrower''s failure to comply with the Cash Management Sweep Event Period provisions
										under the Loan Agreement. The Collateral is known as Rite Aid Sugar Hill and is a 13,8 24
										SF single story property located in Sugar Hill, Georgia 30518. The Property was originally
										occupied by Rite Aid, whose lease was assumed by Walgreens in 3/2018. Walgreens then
										sublet the Property to Dollar Tree in 8/2018 ($9.35/SF NNN), which triggered a cash flow
										sweep. Dollar Tree''s lease expires 1/14/2024, and Walgreens'' lease expires 4/29/2024. The
										Borrower is now listing the property for sale for $3.2MM. The Lender will simultaneously
										reserve and exercise Lender''s rights while we continue negot iations with the Borrower until
										a resolution is reached.
						(1) Resolution Strategy Code
				1	- Modification	7	-	REO		11 -	Full Payoff
				2	- Foreclosure	8	-	Resolved		12 -	Reps and Warranties
				3	- Bankruptcy	9	-	Pending Return		13 -	TBD
				4	- Extension			to Master Servicer		98 -	Other
				5	- Note Sale	10	-	Deed in Lieu Of
				6	- DPO			Foreclosure
Copyright 2021, Wells Fargo Bank, N.A.											Page 19 of 27

			Advance Summary
		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	Totals	281,887.83	4,011,634.19	266,243.09	(24.31)
Copyright 2021, Wells Fargo Bank, N.A.						Page 20 of 27

				Modified Loan Detail
	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
30312244	21	15,615,452.21	15,615,452.21	5.0230%	5.0230%	9/15/20	Please refer to Servicer Reports for modification comments
30312246	23	14,185,497.90	14,185,497.90	4.9500%	4.9500%	7/31/20	Please refer to Servicer Reports for modification comments
Totals		29,800,950.11	29,800,950.11
Copyright 2021, Wells Fargo Bank, N.A.								Page 21 of 27

				Historical Liquidated Loan Detail
		Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds		Date of Current	Current Period	Cumulative	Loss to Loan
Distribution								Realized
	ODCR	Scheduled	Advances,	Appraised Value	Proceeds or	Received on	Available for		Period Adj.	Adjustment	Adjustment	with Cum
Date								Loss to Trust
		Balance	and Expenses *	or BPO	Other Proceeds	Liquidation	Distribution		to Trust	to Trust	to Trust	Adj. to Trust
8/17/20	32	6,098,230.69	1,278,037.69	8,350,000.00	7,325,966.60	7,271,683.83	5,993,646.14	104,584.55		0.00	-531.53	105,116.08
Current Total		0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Cumulative Total		6,098,230.69	1,278,037.69	8,350,000.00	7,325,966.60	7,271,683.83	5,993,646.14	104,584.55		0.00	(531.53)	105,116.08
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
Copyright 2021, Wells Fargo Bank, N.A.											Page 22 of 27

			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest
8/17/20	32	6,098,230.69	104,584.55	0.00	0.00	0.00	0.00	0.00	104,584.55	0.00	0.00
10/19/20	32	6,098,230.69	104,698.58	104,584.55	0.00	0.00	0.00	1,104.03	105,688.58	0.00	0.00
3/17/21	32	6,098,230.69	105,116.08	105,688.58	0.00	0.00	0.00	417.50	106,106.08	0.00	0.00
	Totals				0.00	0.00	0.00	1,521.53		0.00	0.00
Copyright 2021, Wells Fargo Bank, N.A.											Page 23 of 27

			Interest Shortfall Reconciliation Detail - Part 1
Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable		Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled		Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)		/Excess
15	31,921,894.56	29,930,114.51	6,452.15	0.00	0.00	74,360.92	0.00	0.00	0.00	0.00
25	11,882,296.37	11,101,589.30	3,500.00	0.00	0.00	11,129.69	0.00	0.00	4.86	0.00
29	7,449,441.80	6,999,134.42	3,500.00	0.00	0.00	11,154.67	0.00	0.00	0.00	0.00
43	2,786,929.64	2,545,335.10	3,500.00	0.00	0.00	0.00	0.00	0.00	(29.17)	0.00
Totals	54,040,562.37	50,576,173.33	16,952.15	0.00	0.00	96,645.28	0.00	0.00	(24.31)	0.00
Copyright 2021, Wells Fargo Bank, N.A.										Page 24 of 27

			Interest Shortfall Reconciliation Detail - Part 2
Offering	Stated Principal	Current Ending	Reimb of Advances to the Servicer		Other (Shortfalls)/
Document	Balance at	Scheduled			Refunds	Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer
25	11,882,296.37	11,101,589.30	0.00	0.00	(165.00)
Totals	11,882,296.37	11,101,589.30	0.00	0.00	(165.00)
Interest Shortfall Reconciliation Detail Part 2 Total				165.00
Interest Shortfall Reconciliation Detail Part 1 Total				113,573.12
Total Interest Shortfall Allocated to Trust				113,738.12
Copyright 2021, Wells Fargo Bank, N.A.							Page 25 of 27

		Defeased Loan Detail
	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance
30312262	39	5,223,886.75	2/6/27	4.850	Full Defeasance
Totals		5,223,886.75
Copyright 2021, Wells Fargo Bank, N.A.						Page 26 of 27

Supplemental Reporting
EU Securitization Retention Compliance
Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com <http://www.ctslink.com>, specifically under the "Risk Retention Compliance" tab for the JPMC 2017-
JP5 transaction, certain Information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant and the
Hedging Covenant under the EU Securitization Retention Requirements. Investors should refer to the Certificate Administrator's website for all such information.
Copyright 2021, Wells Fargo Bank, N.A.	Page 27 of 27